{ "fields": [{"id":"_id","type":"int"},{"id":"Partida","type":"text"},{"id":"Capitulo","type":"text"},{"id":"Programa","type":"text"},{"id":"Subtitulo","type":"text"},{"id":"Item","type":"text"},{"id":"Asignacion","type":"text"},{"id":"Moneda","type":"text"},{"id":"Denominacion","type":"text"},{"id":"Presupuesto Inicial","type":"text"},{"id":"Presupuesto Vigente","type":"text"},{"id":"Ejecucion Acumulada al Segundo Trimestre","type":"text"}], "records": [ [1,"1","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","113314","113314","173349"], [2,"1","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","113314","113314","47443"], [3,"1","1","1","8","99",null,"P","Otros ","0","0","125906"], [4,"1","1","1","9",null,null,"P","APORTE FISCAL ","16035825","16517510","7910950"], [5,"1","1","1","9","1",null,"P","Libre ","16035825","16517510","7910950"], [6,"1","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2286","2286","0"], [7,"1","1","1","10","4",null,"P","Mobiliario y Otros ","2286","2286","0"], [8,"1","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","68785"], [9,"1","1","1","12","10",null,"P","Ingresos por Percibir ","0","0","68785"], [10,"1","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1580970","0"], [11,"1","1","1","21",null,null,"P","GASTOS EN PERSONAL ","5298092","5589360","2799907"], [12,"1","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6556724","6938903","3964051"], [13,"1","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3858440","3954407","2180224"], [14,"1","1","1","24","3",null,"P","A Otras Entidades Públicas ","3858440","3954407","2180224"], [15,"1","1","1","24","3","701","P","Apoyo Actividades Presidenciales ","3102544","3198511","1429565"], [16,"1","1","1","24","3","702","P","Programa Legado Bicentenario ","100540","100540","97943"], [17,"1","1","1","24","3","703","P","Cambio de Mando Presidencial ","655356","655356","652716"], [18,"1","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","438169","470169","124669"], [19,"1","1","1","29","3",null,"P","Vehículos ","0","32000","31998"], [20,"1","1","1","29","4",null,"P","Mobiliario y Otros ","28591","28591","8209"], [21,"1","1","1","29","5",null,"P","Máquinas y Equipos ","257500","257500","34824"], [22,"1","1","1","29","6",null,"P","Equipos Informáticos ","45856","45856","41102"], [23,"1","1","1","29","7",null,"P","Programas Informáticos ","106222","106222","8536"], [24,"1","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","1260241","1257367"], [25,"1","1","1","34","7",null,"P","Deuda Flotante ","0","1260241","1257367"], [26,"1","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [27,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2173134"], [28,"2","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","169950","169950","142465"], [29,"2","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","133900","133900","62687"], [30,"2","1","1","8","99",null,"P","Otros ","36050","36050","79778"], [31,"2","1","1","9",null,null,"P","APORTE FISCAL ","36328826","37709838","21922071"], [32,"2","1","1","9","1",null,"P","Libre ","36328826","37709838","21922071"], [33,"2","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","522490","0"], [34,"2","1","1","21",null,null,"P","GASTOS EN PERSONAL ","17720466","17864428","8854704"], [35,"2","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6306644","6369644","3105470"], [36,"2","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","90681","1027696","695478"], [37,"2","1","1","23","1",null,"P","Prestaciones Previsionales ","90681","1027696","695478"], [38,"2","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11826427","12126462","5658443"], [39,"2","1","1","24","1",null,"P","Al Sector Privado ","621854","803589","309732"], [40,"2","1","1","24","1","9","P","Aplicación Ley N° 19.672 ","621854","803589","309732"], [41,"2","1","1","24","3",null,"P","A Otras Entidades Públicas ","11171613","11289913","5318128"], [42,"2","1","1","24","3","1","P","Personal Apoyo Senadores ","2770349","2824142","1597303"], [43,"2","1","1","24","3","2","P","Asesoría Externa Senadores ","1341449","1341449","540941"], [44,"2","1","1","24","3","3","P","Gastos Operacionales Senadores ","3727767","3727767","1318272"], [45,"2","1","1","24","3","4","P","Personal Apoyo Comités ","388367","395908","170913"], [46,"2","1","1","24","3","5","P","Asesoría Externa Comités ","1130549","1152501","461165"], [47,"2","1","1","24","3","6","P","Gastos Operacionales Comités ","9936","9936","3277"], [48,"2","1","1","24","3","7","P","Otras Transferencias ","1803196","1838210","1226257"], [49,"2","1","1","24","7",null,"P","A Organismos Internacionales ","32960","32960","30583"], [50,"2","1","1","24","7","1","P","Asociación de Congresos ","32960","32960","30583"], [51,"2","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","554558","687558","286393"], [52,"2","1","1","29","4",null,"P","Mobiliario y Otros ","35238","35238","37232"], [53,"2","1","1","29","5",null,"P","Máquinas y Equipos ","13032","13032","14238"], [54,"2","1","1","29","6",null,"P","Equipos Informáticos ","342379","342379","171015"], [55,"2","1","1","29","7",null,"P","Programas Informáticos ","163909","296909","58640"], [56,"2","1","1","29","99",null,"P","Otros Activos no Financieros ","0","0","5268"], [57,"2","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","326490","326490"], [58,"2","1","1","34","7",null,"P","Deuda Flotante ","0","326490","326490"], [59,null,null,null,null,null,null,null,"RESULTADO",null,null,"3137558"], [60,"2","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","157011","157011","160709"], [61,"2","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","104674","104674","147531"], [62,"2","2","1","8","99",null,"P","Otros ","52337","52337","13178"], [63,"2","2","1","9",null,null,"P","APORTE FISCAL ","58347332","60421459","31971560"], [64,"2","2","1","9","1",null,"P","Libre ","58347332","60421459","31971560"], [65,"2","2","1","21",null,null,"P","GASTOS EN PERSONAL ","30036523","30663372","15731336"], [66,"2","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6368101","6368101","4112852"], [67,"2","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","1653900","2934858","1373219"], [68,"2","2","1","23","1",null,"P","Prestaciones Previsionales ","1653900","2934858","1373219"], [69,"2","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","19771614","19937934","9842078"], [70,"2","2","1","24","3",null,"P","A Otras Entidades Públicas ","19744272","19910592","9811261"], [71,"2","2","1","24","3","1","P","Personal Apoyo Labor Parlamentaria ","7397460","7541100","3960099"], [72,"2","2","1","24","3","2","P","Asesoría Externa Labor Parlamentaria ","3049459","3049459","1375716"], [73,"2","2","1","24","3","3","P","Gastos Operacionales Labor Parlamentaria ","7717657","7717657","3799911"], [74,"2","2","1","24","3","4","P","Personal Apoyo Comités ","1168020","1190700","625116"], [75,"2","2","1","24","3","5","P","Asesoría Externa Comités ","381182","381182","30000"], [76,"2","2","1","24","3","6","P","Gastos Operacionales Comités ","30494","30494","20419"], [77,"2","2","1","24","7",null,"P","A Organismos Internacionales ","27342","27342","30817"], [78,"2","2","1","24","7","2","P","Organismos Internacionales ","27342","27342","30817"], [79,"2","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","674205","674205","512503"], [80,"2","2","1","29","3",null,"P","Vehículos ","0","0","68310"], [81,"2","2","1","29","4",null,"P","Mobiliario y Otros ","83883","83883","10076"], [82,"2","2","1","29","5",null,"P","Máquinas y Equipos ","56421","56421","38978"], [83,"2","2","1","29","6",null,"P","Equipos Informáticos ","444291","444291","302503"], [84,"2","2","1","29","7",null,"P","Programas Informáticos ","89610","89610","92636"], [85,"2","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","833443"], [86,"2","2","1","34","7",null,"P","Deuda Flotante ","0","0","833443"], [87,null,null,null,null,null,null,null,"RESULTADO",null,null,"-273162"], [88,"2","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","4569","4569","1629"], [89,"2","3","1","7","2",null,"P","Venta de Servicios ","4569","4569","1629"], [90,"2","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","69104","69104","103704"], [91,"2","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","69104","69104","89919"], [92,"2","3","1","8","99",null,"P","Otros ","0","0","13785"], [93,"2","3","1","9",null,null,"P","APORTE FISCAL ","10385848","11494445","5281982"], [94,"2","3","1","9","1",null,"P","Libre ","10245708","11354305","5206479"], [95,"2","3","1","9","3",null,"P","Servicio de la Deuda Externa ","140140","140140","75503"], [96,"2","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","103","103","11"], [97,"2","3","1","12","10",null,"P","Ingresos por Percibir ","103","103","11"], [98,"2","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","330876","0"], [99,"2","3","1","21",null,null,"P","GASTOS EN PERSONAL ","8417661","8154579","4314946"], [100,"2","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1505435","1399872","477499"], [101,"2","3","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","78713","1555955","830568"], [102,"2","3","1","23","1",null,"P","Prestaciones Previsionales ","78713","1555955","830568"], [103,"2","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","317675","503528","167679"], [104,"2","3","1","29","2",null,"P","Edificios ","33145","33145","16649"], [105,"2","3","1","29","4",null,"P","Mobiliario y Otros ","5150","5150","1540"], [106,"2","3","1","29","5",null,"P","Máquinas y Equipos ","18311","18311","11172"], [107,"2","3","1","29","6",null,"P","Equipos Informáticos ","44290","44290","28552"], [108,"2","3","1","29","7",null,"P","Programas Informáticos ","216779","402632","109766"], [109,"2","3","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","127058","40725"], [110,"2","3","1","31","2",null,"P","Proyectos ","0","127058","40725"], [111,"2","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","140140","158105","93468"], [112,"2","3","1","34","2",null,"P","Amortización Deuda Externa ","124103","124103","66746"], [113,"2","3","1","34","4",null,"P","Intereses Deuda Externa ","16037","16037","8757"], [114,"2","3","1","34","7",null,"P","Deuda Flotante ","0","17965","17965"], [115,null,null,null,null,null,null,null,"RESULTADO",null,null,"-537559"], [116,"2","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","4379"], [117,"2","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","4379"], [118,"2","4","1","9",null,null,"P","APORTE FISCAL ","891216","907204","409180"], [119,"2","4","1","9","1",null,"P","Libre ","891216","907204","409180"], [120,"2","4","1","21",null,null,"P","GASTOS EN PERSONAL ","810008","825996","379760"], [121,"2","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","81208","81208","37121"], [122,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3322"], [123,"3","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","6192813","6192813","3240996"], [124,"3","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","6192813","6192813","3210750"], [125,"3","1","1","8","99",null,"P","Otros ","0","0","30246"], [126,"3","1","1","9",null,null,"P","APORTE FISCAL ","266323807","272852861","142247553"], [127,"3","1","1","9","1",null,"P","Libre ","266323807","272852861","142247553"], [128,"3","1","1","21",null,null,"P","GASTOS EN PERSONAL ","272516620","279045674","144850016"], [129,null,null,null,null,null,null,null,"RESULTADO",null,null,"638533"], [130,"3","1","2","9",null,null,"P","APORTE FISCAL ","8815544","8815544","3488031"], [131,"3","1","2","21",null,null,"P","GASTOS EN PERSONAL ","8737368","8737368","3219312"], [132,"3","1","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","78176","78176","0"], [133,null,null,null,null,null,null,null,"RESULTADO",null,null,"268719"], [134,"3","3","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","0","29731"], [135,"3","3","1","5","7",null,"P","De Organismos Internacionales ","0","0","29731"], [136,"3","3","1","5","7","1","P","Donación Banco Mundial - TF098972 ","0","0","29731"], [137,"3","3","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","108048","108048","62960"], [138,"3","3","1","6","1",null,"P","Arriendo de Activos No Financieros ","108048","108048","61411"], [139,"3","3","1","6","3",null,"P","Intereses ","0","0","1549"], [140,"3","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","112546","112546","62623"], [141,"3","3","1","7","2",null,"P","Venta de Servicios ","112546","112546","62623"], [142,"3","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4109766","4109766","5454598"], [143,"3","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","180102"], [144,"3","3","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","48196"], [145,"3","3","1","8","99",null,"P","Otros ","4109766","4109766","5226300"], [146,"3","3","1","9",null,null,"P","APORTE FISCAL ","95146074","95364214","21345526"], [147,"3","3","1","9","1",null,"P","Libre ","95146074","95364214","21345526"], [148,"3","3","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","0","0","2306"], [149,"3","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","219182","219182","25828"], [150,"3","3","1","12","7",null,"P","Por Anticipos por Cambio de Residencia ","219182","219182","18635"], [151,"3","3","1","12","10",null,"P","Ingresos por Percibir ","0","0","7193"], [152,"3","3","1","21",null,null,"P","GASTOS EN PERSONAL ","8863010","9081150","5039774"], [153,"3","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","62445185","62445185","23269259"], [154,"3","3","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","121954","121954","121954"], [155,"3","3","1","23","1",null,"P","Prestaciones Previsionales ","121954","121954","121954"], [156,"3","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5065918","5065918","2335340"], [157,"3","3","1","24","1",null,"P","Al Sector Privado ","126233","126233","54195"], [158,"3","3","1","24","1","2","P","Becas Postgrado ","126233","126233","54195"], [159,"3","3","1","24","2",null,"P","Al Gobierno Central ","4939685","4939685","2281145"], [160,"3","3","1","24","2","1","P","Programa de Coordinación Reforma Judicial ","4939685","4939685","2281145"], [161,"3","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","3325947","3325947","586578"], [162,"3","3","1","29","4",null,"P","Mobiliario y Otros ","955054","955054","49168"], [163,"3","3","1","29","5",null,"P","Máquinas y Equipos ","1559349","1559349","443621"], [164,"3","3","1","29","6",null,"P","Equipos Informáticos ","748102","748102","54138"], [165,"3","3","1","29","7",null,"P","Programas Informáticos ","63442","63442","39651"], [166,"3","3","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","19654420","19654420","1049841"], [167,"3","3","1","31","2",null,"P","Proyectos ","19654420","19654420","1049841"], [168,"3","3","1","32",null,null,"P","PRÉSTAMOS ","219182","219182","33243"], [169,"3","3","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","219182","219182","33243"], [170,null,null,null,null,null,null,null,"RESULTADO",null,null,"-5452417"], [171,"3","3","2","9",null,null,"P","APORTE FISCAL ","919711","919711","734440"], [172,"3","3","2","9","1",null,"P","Libre ","604795","604795","573367"], [173,"3","3","2","9","3",null,"P","Servicio de la Deuda Externa ","314916","314916","161073"], [174,"3","3","2","14",null,null,"P","ENDEUDAMIENTO ","489371","489371","0"], [175,"3","3","2","14","2",null,"P","Endeudamiento Externo ","489371","489371","0"], [176,"3","3","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","582013","582013","251844"], [177,"3","3","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","512153","512153","0"], [178,"3","3","2","29","5",null,"P","Máquinas y Equipos ","0","136500","0"], [179,"3","3","2","29","6",null,"P","Equipos Informáticos ","512153","121903","0"], [180,"3","3","2","29","7",null,"P","Programas Informáticos ","0","253750","0"], [181,"3","3","2","34",null,null,"P","SERVICIO DE LA DEUDA ","314916","314916","161073"], [182,"3","3","2","34","2",null,"P","Amortización Deuda Externa ","286188","286188","150494"], [183,"3","3","2","34","4",null,"P","Intereses Deuda Externa ","28728","28728","10579"], [184,null,null,null,null,null,null,null,"RESULTADO",null,null,"321523"], [185,"3","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","739","739","551"], [186,"3","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","551"], [187,"3","4","1","8","99",null,"P","Otros ","739","739","0"], [188,"3","4","1","9",null,null,"P","APORTE FISCAL ","3081237","3187337","834271"], [189,"3","4","1","9","1",null,"P","Libre ","3081237","3187337","834271"], [190,"3","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","79360","0"], [191,"3","4","1","21",null,null,"P","GASTOS EN PERSONAL ","720416","736516","342953"], [192,"3","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","446709","446709","176058"], [193,"3","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","5705","7603"], [194,"3","4","1","23","1",null,"P","Prestaciones Previsionales ","0","5705","7603"], [195,"3","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1905902","1990197","648055"], [196,"3","4","1","24","1",null,"P","Al Sector Privado ","1905902","1990197","648055"], [197,"3","4","1","24","1","17","P","Programa de Formación ","679619","673914","147535"], [198,"3","4","1","24","1","18","P","Programa de Perfeccionamiento y Habilitaciones ","1226283","1316283","500520"], [199,"3","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","8949","8949","572"], [200,"3","4","1","29","4",null,"P","Mobiliario y Otros ","2115","2115","316"], [201,"3","4","1","29","6",null,"P","Equipos Informáticos ","6834","6834","256"], [202,"3","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","79360","79360"], [203,"3","4","1","34","7",null,"P","Deuda Flotante ","0","79360","79360"], [204,null,null,null,null,null,null,null,"RESULTADO",null,null,"-419779"], [205,"4","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","14108","14108","6715"], [206,"4","1","1","7","1",null,"P","Venta de Bienes ","14108","14108","6715"], [207,"4","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1151436","1151436","728258"], [208,"4","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","749417","749417","509746"], [209,"4","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","1358"], [210,"4","1","1","8","99",null,"P","Otros ","402019","402019","217154"], [211,"4","1","1","9",null,null,"P","APORTE FISCAL ","60365041","61442305","31534544"], [212,"4","1","1","9","1",null,"P","Libre ","59662947","60740211","31140892"], [213,"4","1","1","9","3",null,"P","Servicio de la Deuda Externa ","702094","702094","393652"], [214,"4","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","28529","28529","0"], [215,"4","1","1","10","3",null,"P","Vehículos ","23754","23754","0"], [216,"4","1","1","10","4",null,"P","Mobiliario y Otros ","4051","4051","0"], [217,"4","1","1","10","5",null,"P","Máquinas y Equipos ","724","724","0"], [218,"4","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","109561","109561","223348"], [219,"4","1","1","12","10",null,"P","Ingresos por Percibir ","109561","109561","223348"], [220,"4","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1052531","9960064","0"], [221,"4","1","1","21",null,null,"P","GASTOS EN PERSONAL ","45787462","46864726","27659011"], [222,"4","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","7512067","7512067","3307463"], [223,"4","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","18862","18862","9610"], [224,"4","1","1","24","1",null,"P","Al Sector Privado ","13072","13072","3820"], [225,"4","1","1","24","1","6","P","Otras Transferencias ","13072","13072","3820"], [226,"4","1","1","24","7",null,"P","A Organismos Internacionales ","5790","5790","5790"], [227,"4","1","1","24","7","2","P","A Organismos Internacionales ","5790","5790","5790"], [228,"4","1","1","25",null,null,"P","INTEGROS AL FISCO ","9080","9080","4276"], [229,"4","1","1","25","1",null,"P","Impuestos ","9080","9080","4276"], [230,"4","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2542786","2542786","637875"], [231,"4","1","1","29","3",null,"P","Vehículos ","157372","157372","0"], [232,"4","1","1","29","4",null,"P","Mobiliario y Otros ","34006","34006","30569"], [233,"4","1","1","29","6",null,"P","Equipos Informáticos ","857363","857363","196512"], [234,"4","1","1","29","7",null,"P","Programas Informáticos ","1494045","1494045","410794"], [235,"4","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","6148855","12216716","2769755"], [236,"4","1","1","31","2",null,"P","Proyectos ","6148855","12216716","2769755"], [237,"4","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","702094","3541766","3232502"], [238,"4","1","1","34","2",null,"P","Amortización Deuda Externa ","519026","519026","284866"], [239,"4","1","1","34","4",null,"P","Intereses Deuda Externa ","183068","183068","108786"], [240,"4","1","1","34","7",null,"P","Deuda Flotante ","0","2839672","2838850"], [241,null,null,null,null,null,null,null,"RESULTADO",null,null,"-5127627"], [242,"5","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","10","10","0"], [243,"5","2","1","5","1",null,"P","Del Sector Privado ","10","10","0"], [244,"5","2","1","5","1","1","P","Donaciones ","10","10","0"], [245,"5","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","165932","165932","239404"], [246,"5","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","150794","150794","202501"], [247,"5","2","1","8","99",null,"P","Otros ","15138","15138","36903"], [248,"5","2","1","9",null,null,"P","APORTE FISCAL ","79606277","80216610","41380812"], [249,"5","2","1","9","1",null,"P","Libre ","79606277","80216610","41380812"], [250,"5","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","27962"], [251,"5","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","2043"], [252,"5","2","1","12","10",null,"P","Ingresos por Percibir ","0","0","2043"], [253,"5","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","3605101","0"], [254,"5","2","1","21",null,null,"P","GASTOS EN PERSONAL ","24009058","24619391","12724736"], [255,"5","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5627253","5627253","2243674"], [256,"5","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","4751"], [257,"5","2","1","23","1",null,"P","Prestaciones Previsionales ","10","10","0"], [258,"5","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","4751"], [259,"5","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","6569651","6806050","2373368"], [260,"5","2","1","24","1",null,"P","Al Sector Privado ","10","10","0"], [261,"5","2","1","24","1","33","P","Fondo de Solidaridad Nacional ","10","10","0"], [262,"5","2","1","24","3",null,"P","A Otras Entidades Públicas ","6569641","6806040","2373368"], [263,"5","2","1","24","3","11","P","Ley de Régimen Interior ","10","10","0"], [264,"5","2","1","24","3","12","P","Administración de Complejos Fronterizos ","5282108","5122511","1911828"], [265,"5","2","1","24","3","800","P","Programa de Coordinación, Orden Público y Gestión Territorial ","1287523","1683519","461540"], [266,"5","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","158609","158609","51002"], [267,"5","2","1","29","3",null,"P","Vehículos ","85130","85130","32347"], [268,"5","2","1","29","4",null,"P","Mobiliario y Otros ","24102","24102","8078"], [269,"5","2","1","29","5",null,"P","Máquinas y Equipos ","23693","23693","6532"], [270,"5","2","1","29","6",null,"P","Equipos Informáticos ","19960","19960","4045"], [271,"5","2","1","29","7",null,"P","Programas Informáticos ","5724","5724","0"], [272,"5","2","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","13741996","13741996","727113"], [273,"5","2","1","31","2",null,"P","Proyectos ","13741996","13741996","727113"], [274,"5","2","1","32",null,null,"P","PRÉSTAMOS ","10","10","0"], [275,"5","2","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","10","10","0"], [276,"5","2","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","29665622","29665622","12447992"], [277,"5","2","1","33","2",null,"P","Al Gobierno Central ","29665622","29665622","12447992"], [278,"5","2","1","33","2","2","P","Gobierno Regional Región Metropolitana de Santiago ","8609133","8609133","3586983"], [279,"5","2","1","33","2","3","P","Gobierno Regional Región de Arica y Parinacota ","4502000","4502000","1875810"], [280,"5","2","1","33","2","4","P","Gobierno Regional Región de La Araucanía ","6753009","6753009","2813759"], [281,"5","2","1","33","2","5","P","Gobierno Regional Región de Los Lagos ","4120000","4120000","1716900"], [282,"5","2","1","33","2","6","P","Gobierno Regional Región del Bío - Bío ","5681480","5681480","2454540"], [283,"5","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","3368702","3368953"], [284,"5","2","1","34","7",null,"P","Deuda Flotante ","10","3368702","3368953"], [285,"5","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [286,null,null,null,null,null,null,null,"RESULTADO",null,null,"7708632"], [287,"5","3","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","4964","4964","2483"], [288,"5","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","65","65","65"], [289,"5","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","30733","30733","101357"], [290,"5","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","25686","25686","34784"], [291,"5","3","1","8","99",null,"P","Otros ","5047","5047","66573"], [292,"5","3","1","9",null,null,"P","APORTE FISCAL ","7688547","7817375","3871533"], [293,"5","3","1","9","1",null,"P","Libre ","7688547","7817375","3871533"], [294,"5","3","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1335","1335","0"], [295,"5","3","1","10","3",null,"P","Vehículos ","1236","1236","0"], [296,"5","3","1","10","4",null,"P","Mobiliario y Otros ","81","81","0"], [297,"5","3","1","10","5",null,"P","Máquinas y Equipos ","9","9","0"], [298,"5","3","1","10","6",null,"P","Equipos Informáticos ","9","9","0"], [299,"5","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","342617","0"], [300,"5","3","1","21",null,null,"P","GASTOS EN PERSONAL ","4622549","4751377","2398113"], [301,"5","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3066822","3066822","601028"], [302,"5","3","1","25",null,null,"P","INTEGROS AL FISCO ","10","10","10"], [303,"5","3","1","25","1",null,"P","Impuestos ","10","10","10"], [304,"5","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","36253","36253","3970"], [305,"5","3","1","29","3",null,"P","Vehículos ","13608","13608","0"], [306,"5","3","1","29","4",null,"P","Mobiliario y Otros ","14784","14784","3403"], [307,"5","3","1","29","5",null,"P","Máquinas y Equipos ","5801","5801","567"], [308,"5","3","1","29","6",null,"P","Equipos Informáticos ","2060","2060","0"], [309,"5","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","342617","0"], [310,"5","3","1","34","7",null,"P","Deuda Flotante ","10","342617","0"], [311,"5","3","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [312,null,null,null,null,null,null,null,"RESULTADO",null,null,"972317"], [313,"5","3","5","9",null,null,"P","APORTE FISCAL ","2845366","2845366","2845285"], [314,"5","3","5","9","1",null,"P","Libre ","2845366","2845366","2845285"], [315,"5","3","5","15",null,null,"P","SALDO INICIAL DE CAJA ","0","6384395","0"], [316,"5","3","5","21",null,null,"P","GASTOS EN PERSONAL ","536218","1284343","1198417"], [317,"5","3","5","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2309148","1561023","1471833"], [318,"5","3","5","34",null,null,"P","SERVICIO DE LA DEUDA ","0","6384395","0"], [319,"5","3","5","34","7",null,"P","Deuda Flotante ","0","6384395","0"], [320,null,null,null,null,null,null,null,"RESULTADO",null,null,"175035"], [321,"5","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","20267","20267","197156"], [322,"5","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","11183","11183","24400"], [323,"5","4","1","8","99",null,"P","Otros ","9084","9084","172756"], [324,"5","4","1","9",null,null,"P","APORTE FISCAL ","16275893","16692337","10930837"], [325,"5","4","1","9","1",null,"P","Libre ","16275893","16692337","10930837"], [326,"5","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","70545","0"], [327,"5","4","1","21",null,null,"P","GASTOS EN PERSONAL ","4127896","4221431","2370567"], [328,"5","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2847886","3170795","1130942"], [329,"5","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4206905","4206905","2934050"], [330,"5","4","1","24","1",null,"P","Al Sector Privado ","168650","168650","91444"], [331,"5","4","1","24","1","41","P","Al Sector Privado ","168650","168650","91444"], [332,"5","4","1","24","3",null,"P","A Otras Entidades Públicas ","4038255","4038255","2842606"], [333,"5","4","1","24","3","17","P","Capacitación en Protección Civil ","174086","174086","70522"], [334,"5","4","1","24","3","18","P","Universidad de Chile - Red Sismológica ","3864169","3864169","2772084"], [335,"5","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","95546","95546","19297"], [336,"5","4","1","29","3",null,"P","Vehículos ","43016","43016","0"], [337,"5","4","1","29","5",null,"P","Máquinas y Equipos ","0","30900","2115"], [338,"5","4","1","29","6",null,"P","Equipos Informáticos ","21630","21630","17182"], [339,"5","4","1","29","7",null,"P","Programas Informáticos ","30900","0","0"], [340,"5","4","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5017917","5017917","3806258"], [341,"5","4","1","31","2",null,"P","Proyectos ","5017917","5017917","3806258"], [342,"5","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","70545","99782"], [343,"5","4","1","34","7",null,"P","Deuda Flotante ","10","70545","99782"], [344,"5","4","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [345,null,null,null,null,null,null,null,"RESULTADO",null,null,"767097"], [346,"5","5","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","807745","0"], [347,"5","5","1","5","2",null,"P","Del Gobierno Central ","0","807745","0"], [348,"5","5","1","5","2","112","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 05 ","0","807745","0"], [349,"5","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","42010","42010","61425"], [350,"5","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","41000","41000","43166"], [351,"5","5","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","15195"], [352,"5","5","1","8","99",null,"P","Otros ","1010","1010","3064"], [353,"5","5","1","9",null,null,"P","APORTE FISCAL ","54299896","52532591","21638521"], [354,"5","5","1","9","1",null,"P","Libre ","18090085","16322780","5185608"], [355,"5","5","1","9","3",null,"P","Servicio de la Deuda Externa ","36209811","36209811","16452913"], [356,"5","5","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","2800","0"], [357,"5","5","1","13","2",null,"P","Del Gobierno Central ","0","2800","0"], [358,"5","5","1","13","2","113","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 05 ","0","2800","0"], [359,"5","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","139091","0"], [360,"5","5","1","21",null,null,"P","GASTOS EN PERSONAL ","9882853","10236894","5228188"], [361,"5","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2675175","3200741","1332757"], [362,"5","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","895528","1056361","334900"], [363,"5","5","1","24","2",null,"P","Al Gobierno Central ","205279","205279","0"], [364,"5","5","1","24","2","5","P","A la Dirección de Bibliotecas, Archivos y Museos ","205279","205279","0"], [365,"5","5","1","24","3",null,"P","A Otras Entidades Públicas ","690249","773673","257491"], [366,"5","5","1","24","3","24","P","Capacitación en Desarrollo Regional y Comunal ","10","70044","283"], [367,"5","5","1","24","3","112","P","Oficina Fondo Recuperación de Ciudades ","485488","494906","168796"], [368,"5","5","1","24","3","399","P","Oficina Crédito de Apoyo a la Gestión Subnacional ","149301","152197","64343"], [369,"5","5","1","24","3","405","P","Oficina Crédito Puesta en Valor del Patrimonio ","55450","56526","24069"], [370,"5","5","1","24","7",null,"P","A Organismos Internacionales ","0","77409","77409"], [371,"5","5","1","24","7","1","P","A Organización para la Cooperación y Desarrollo Económico ","0","43000","43000"], [372,"5","5","1","24","7","2","P","A Comisión Económica Para America Latina y el Caribe de las Naciones Unidas ","0","34409","34409"], [373,"5","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","489559","492359","43814"], [374,"5","5","1","29","4",null,"P","Mobiliario y Otros ","33269","33269","4133"], [375,"5","5","1","29","5",null,"P","Máquinas y Equipos ","0","15000","9343"], [376,"5","5","1","29","6",null,"P","Equipos Informáticos ","251835","236835","11800"], [377,"5","5","1","29","7",null,"P","Programas Informáticos ","204455","207255","18538"], [378,"5","5","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","4187980","2196399","0"], [379,"5","5","1","33","2",null,"P","Al Gobierno Central ","4187980","2187980","0"], [380,"5","5","1","33","2","16","P","Al Consejo Nacional de la Cultura y las Artes ","4187980","2187980","0"], [381,"5","5","1","33","3",null,"P","A Otras Entidades Públicas ","0","8419","0"], [382,"5","5","1","33","3","500","P","Recuperación y Desarrollo Urbano de Valparaíso ","0","8419","0"], [383,"5","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","36210811","36340483","16482760"], [384,"5","5","1","34","2",null,"P","Amortización Deuda Externa ","30120051","30120051","13099408"], [385,"5","5","1","34","4",null,"P","Intereses Deuda Externa ","6089760","6089760","3353505"], [386,"5","5","1","34","7",null,"P","Deuda Flotante ","1000","130672","29847"], [387,"5","5","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [388,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1722473"], [389,"5","5","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","3458"], [390,"5","5","2","8","99",null,"P","Otros ","0","0","3458"], [391,"5","5","2","9",null,null,"P","APORTE FISCAL ","6730917","6730917","0"], [392,"5","5","2","9","1",null,"P","Libre ","6730917","6730917","0"], [393,"5","5","2","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","668401","0"], [394,"5","5","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5601478","5601478","593232"], [395,"5","5","2","24","3",null,"P","A Otras Entidades Públicas ","5601478","5601478","593232"], [396,"5","5","2","24","3","26","P","Programa Academia Capacitación Municipal y Regional ","3252702","3252702","239490"], [397,"5","5","2","24","3","29","P","Municipalidades ","847318","847318","198620"], [398,"5","5","2","24","3","31","P","Programa de Apoyo a la Acreditación de Calidad de Servicios Municipales ","218144","218144","27980"], [399,"5","5","2","24","3","32","P","Programa de Mejoramiento de la Gestión Municipal ","1283314","1283314","127142"], [400,"5","5","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","1129439","1129439","371720"], [401,"5","5","2","33","3",null,"P","A Otras Entidades Públicas ","1129439","1129439","371720"], [402,"5","5","2","33","3","16","P","Municipalidades - Sistema Información Financiera Municipal ","1129439","1129439","371720"], [403,"5","5","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","667401","106334"], [404,"5","5","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [405,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1067828"], [406,"5","5","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","23104"], [407,"5","5","3","8","99",null,"P","Otros ","0","0","23104"], [408,"5","5","3","9",null,null,"P","APORTE FISCAL ","121393831","157287013","51084519"], [409,"5","5","3","9","1",null,"P","Libre ","121393831","157287013","51084519"], [410,"5","5","3","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","29414355","0"], [411,"5","5","3","13","2",null,"P","Del Gobierno Central ","0","29414355","0"], [412,"5","5","3","13","2","113","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 05 ","0","22060461","0"], [413,"5","5","3","13","2","114","P","Gobierno Regional del Bio Bio - Programa 02 ","0","1500000","0"], [414,"5","5","3","13","2","115","P","Gobierno Regional Región IX Araucanía - Programa 02 ","0","5853894","0"], [415,"5","5","3","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","25219719","0"], [416,"5","5","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","55533907","55533907","55533907"], [417,"5","5","3","24","3",null,"P","A Otras Entidades Públicas ","55533907","55533907","55533907"], [418,"5","5","3","24","3","403","P","Municipalidades (Compensación por Predios Exentos) ","55533907","55533907","55533907"], [419,"5","5","3","32",null,null,"P","PRÉSTAMOS ","20609204","14109204","1690445"], [420,"5","5","3","32","4",null,"P","De Fomento ","20609204","14109204","1690445"], [421,"5","5","3","32","4","2","P","Municipalidades ","20609204","14109204","1690445"], [422,"5","5","3","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","45250720","140613904","46261083"], [423,"5","5","3","33","3",null,"P","A Otras Entidades Públicas ","45250720","140613904","46261083"], [424,"5","5","3","33","3","5","P","Municipalidades (Programa de Mejoramiento Urbano y Equipamiento Comunal) ","14715027","78283521","27157790"], [425,"5","5","3","33","3","6","P","Municipalidades (Programa Mejoramiento de Barrios) ","10910731","36813222","11504580"], [426,"5","5","3","33","3","100","P","Municipalidades (Fondo Recuperación de Ciudades) ","17106698","22998897","7598713"], [427,"5","5","3","33","3","110","P","Municipalidades (Fondo de Incentivo al Mejoramiento de la Gestión Municipal) ","2518264","2518264","0"], [428,"5","5","3","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1663072","662113"], [429,"5","5","3","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [430,null,null,null,null,null,null,null,"RESULTADO",null,null,"-53039925"], [431,"5","5","5","9",null,null,"P","APORTE FISCAL ","127036252","107754420","30911568"], [432,"5","5","5","9","1",null,"P","Libre ","127036252","107754420","30911568"], [433,"5","5","5","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","270427453","270427453","99179163"], [434,"5","5","5","13","2",null,"P","Del Gobierno Central ","270427453","270427453","99179163"], [435,"5","5","5","13","2","6","P","Subsecretaría de Educación ","82728814","82728814","25000000"], [436,"5","5","5","13","2","80","P","Tesoro Público Ley N°20.378 - Fondo de Apoyo Regional (FAR) ","187698639","187698639","74179163"], [437,"5","5","5","14",null,null,"P","ENDEUDAMIENTO ","13342320","13342320","14321879"], [438,"5","5","5","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [439,"5","5","5","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","5526722","2628453"], [440,"5","5","5","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","410806025","385989052","120284406"], [441,"5","5","5","33","2",null,"P","Al Gobierno Central ","235606767","285367607","120284406"], [442,"5","5","5","33","2","1","P","Programa Inversión Regional Región I ","6483129","7423315","839802"], [443,"5","5","5","33","2","2","P","Programa Inversión Regional Región II ","15260089","16253048","0"], [444,"5","5","5","33","2","3","P","Programa Inversión Regional Región III ","6675584","9714742","0"], [445,"5","5","5","33","2","4","P","Programa Inversión Regional Región IV ","16702023","19225046","8429778"], [446,"5","5","5","33","2","5","P","Programa Inversión Regional Región V ","19822503","20166313","13682842"], [447,"5","5","5","33","2","6","P","Programa Inversión Regional Región VI ","11770464","13866893","8579045"], [448,"5","5","5","33","2","7","P","Programa Inversión Regional Región VII ","18964170","22322074","18114886"], [449,"5","5","5","33","2","8","P","Programa Inversión Regional Región VIII ","27440945","29190077","14595039"], [450,"5","5","5","33","2","9","P","Programa Inversión Regional Región IX ","26984598","27415466","8533286"], [451,"5","5","5","33","2","10","P","Programa Inversión Regional Región X ","20206325","23161173","16496387"], [452,"5","5","5","33","2","11","P","Programa Inversión Regional Región XI ","9097315","11207417","7058361"], [453,"5","5","5","33","2","12","P","Programa Inversión Regional Región XII ","10131485","11500843","6119314"], [454,"5","5","5","33","2","13","P","Programa Inversión Regional Región Metropolitana ","27981896","29555867","11417914"], [455,"5","5","5","33","2","14","P","Programa Inversión Regional Región XIV ","12126461","15381936","3653038"], [456,"5","5","5","33","2","15","P","Programa Inversión Regional Región XV ","5959780","6920136","2764714"], [457,"5","5","5","33","2","17","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 03 ","0","22060461","0"], [458,"5","5","5","33","2","18","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 01 ","0","2800","0"], [459,"5","5","5","33","3",null,"P","A Otras Entidades Públicas ","175199258","100621445","0"], [460,"5","5","5","33","3","1","P","Provisión Fondo Nacional de Desarrollo Regional ","36508053","5437107","0"], [461,"5","5","5","33","3","3","P","Provisión Infraestructura Educacional ","30480924","11504663","0"], [462,"5","5","5","33","3","17","P","Provisión Programa Infraestructura Rural ","3809826","1245710","0"], [463,"5","5","5","33","3","21","P","Provisión Puesta en Valor del Patrimonio ","7367909","4871534","0"], [464,"5","5","5","33","3","24","P","Provisión Programa Fondo de Innovación para la Competitividad ","1666443","866550","0"], [465,"5","5","5","33","3","25","P","Provisión de Apoyo a la Gestión Subnacional ","2218459","1325598","0"], [466,"5","5","5","33","3","130","P","Provisión Saneamiento Sanitario ","4809415","4100954","0"], [467,"5","5","5","33","3","190","P","Provisión Programa Residuos Sólidos ","5527172","1624424","0"], [468,"5","5","5","33","3","418","P","Provisión Ley N°20.378 - Fondo de Apoyo Regional (FAR) ","53437647","53437647","0"], [469,"5","5","5","33","3","421","P","Provisión Regularización Mayores Ingresos Propios ","22365213","10365213","0"], [470,"5","5","5","33","3","423","P","Provisión Recuperación Infraestructura Local Zona Centro Sur ","313197","2874766","0"], [471,"5","5","5","33","3","426","P","Provisión Energización ","6695000","2967279","0"], [472,"5","5","5","35",null,null,"P","SALDO FINAL DE CAJA ","1000","9419","0"], [473,null,null,null,null,null,null,null,"RESULTADO",null,null,"21499751"], [474,"5","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","25245","25245","22285"], [475,"5","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","24245","24245","20225"], [476,"5","7","1","8","99",null,"P","Otros ","1000","1000","2060"], [477,"5","7","1","9",null,null,"P","APORTE FISCAL ","5228098","5305253","2780056"], [478,"5","7","1","9","1",null,"P","Libre ","5228098","5305253","2780056"], [479,"5","7","1","21",null,null,"P","GASTOS EN PERSONAL ","3625297","3702452","1931718"], [480,"5","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1300223","1300223","597815"], [481,"5","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","327823","327823","160278"], [482,"5","7","1","29","2",null,"P","Edificios ","281473","281473","139969"], [483,"5","7","1","29","6",null,"P","Equipos Informáticos ","46350","46350","20309"], [484,null,null,null,null,null,null,null,"RESULTADO",null,null,"112530"], [485,"5","8","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","30","30","961599"], [486,"5","8","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","20","20","75115"], [487,"5","8","1","8","99",null,"P","Otros ","10","10","886484"], [488,"5","8","1","9",null,null,"P","APORTE FISCAL ","29586500","29938334","14647978"], [489,"5","8","1","9","1",null,"P","Libre ","29291483","29643317","14489719"], [490,"5","8","1","9","3",null,"P","Servicio de la Deuda Externa ","295017","295017","158259"], [491,"5","8","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","4949441","0"], [492,"5","8","1","21",null,null,"P","GASTOS EN PERSONAL ","4717981","5069815","2423452"], [493,"5","8","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2769264","2769264","661894"], [494,"5","8","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","21553968","21553968","7093591"], [495,"5","8","1","24","2",null,"P","Al Gobierno Central ","2862768","2862768","1374464"], [496,"5","8","1","24","2","1","P","Gendarmería de Chile ","2347768","2347768","1374464"], [497,"5","8","1","24","2","2","P","Encuesta Nacional Urbana de Seguridad Ciudadana - INE ","515000","515000","0"], [498,"5","8","1","24","3",null,"P","A Otras Entidades Públicas ","18691200","18691200","5719127"], [499,"5","8","1","24","3","15","P","Programas de Prevención en Seguridad Ciudadana ","5863206","5863206","3250251"], [500,"5","8","1","24","3","17","P","Barrio en Paz - Residencial y Comercial ","7027210","7027210","1440786"], [501,"5","8","1","24","3","18","P","Programa Estadio Seguro ","1217409","1217409","252983"], [502,"5","8","1","24","3","41","P","Programa de Gestión en Seguridad Ciudadana ","4583375","4583375","775107"], [503,"5","8","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","250290","250290","17965"], [504,"5","8","1","29","3",null,"P","Vehículos ","13390","13390","0"], [505,"5","8","1","29","4",null,"P","Mobiliario y Otros ","10300","10300","0"], [506,"5","8","1","29","5",null,"P","Máquinas y Equipos ","5150","5150","0"], [507,"5","8","1","29","6",null,"P","Equipos Informáticos ","51500","51500","7588"], [508,"5","8","1","29","7",null,"P","Programas Informáticos ","169950","169950","10377"], [509,"5","8","1","34",null,null,"P","SERVICIO DE LA DEUDA ","295027","5244458","5118991"], [510,"5","8","1","34","2",null,"P","Amortización Deuda Externa ","264971","264971","142002"], [511,"5","8","1","34","4",null,"P","Intereses Deuda Externa ","30046","30046","16257"], [512,"5","8","1","34","7",null,"P","Deuda Flotante ","10","4949441","4960732"], [513,"5","8","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [514,null,null,null,null,null,null,null,"RESULTADO",null,null,"293684"], [515,"5","8","2","9",null,null,"P","APORTE FISCAL ","5600804","5681894","3088707"], [516,"5","8","2","9","1",null,"P","Libre ","5600804","5681894","3088707"], [517,"5","8","2","21",null,null,"P","GASTOS EN PERSONAL ","4176115","4257205","1564319"], [518,"5","8","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1278686","1278686","322525"], [519,"5","8","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","146003","146003","13095"], [520,"5","8","2","29","4",null,"P","Mobiliario y Otros ","23690","23690","923"], [521,"5","8","2","29","6",null,"P","Equipos Informáticos ","89404","89404","11219"], [522,"5","8","2","29","7",null,"P","Programas Informáticos ","32909","32909","953"], [523,null,null,null,null,null,null,null,"RESULTADO",null,null,"1188768"], [524,"5","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3610486","3610486","1115794"], [525,"5","9","1","8","99",null,"P","Otros ","3610486","3610486","1115794"], [526,"5","9","1","9",null,null,"P","APORTE FISCAL ","51399109","51535530","25156339"], [527,"5","9","1","9","1",null,"P","Libre ","51399109","51535530","25156339"], [528,"5","9","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [529,"5","9","1","21",null,null,"P","GASTOS EN PERSONAL ","6419835","6556256","3358519"], [530,"5","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3156781","3156781","1063827"], [531,"5","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","45405791","45405791","16795270"], [532,"5","9","1","24","3",null,"P","A Otras Entidades Públicas ","45405791","45405791","16795270"], [533,"5","9","1","24","3","1","P","Programa de Tratamiento y Rehabilitación ","37654717","37654717","14223332"], [534,"5","9","1","24","3","3","P","Otros Programas de Prevención ","1851184","1851184","616195"], [535,"5","9","1","24","3","5","P","Programas de Capacitación ","731935","731935","188871"], [536,"5","9","1","24","3","12","P","Municipalidades - Programa PREVIENE ","4183873","4183873","1530590"], [537,"5","9","1","24","3","13","P","Programa Control Cero Alcohol ","984082","984082","236282"], [538,"5","9","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","8648","8648","968"], [539,"5","9","1","26","1",null,"P","Devoluciones ","1248","1248","968"], [540,"5","9","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","7400","7400","0"], [541,"5","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","18540","18540","4997"], [542,"5","9","1","29","6",null,"P","Equipos Informáticos ","11330","11330","0"], [543,"5","9","1","29","7",null,"P","Programas Informáticos ","7210","7210","4997"], [544,"5","9","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [545,null,null,null,null,null,null,null,"RESULTADO",null,null,"5048552"], [546,"5","10","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","10","1732730","1663123"], [547,"5","10","1","5","1",null,"P","Del Sector Privado ","10","10","0"], [548,"5","10","1","5","1","1","P","Donaciones ","10","10","0"], [549,"5","10","1","5","2",null,"P","Del Gobierno Central ","0","1732720","1663123"], [550,"5","10","1","5","2","15","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 05 ","0","1732720","1663123"], [551,"5","10","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","211974","211974","1239625"], [552,"5","10","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1129949","1129949","1755467"], [553,"5","10","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","68349","68359","2095630"], [554,"5","10","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","68349","68349","109484"], [555,"5","10","1","8","99",null,"P","Otros ","0","10","1986146"], [556,"5","10","1","9",null,null,"P","APORTE FISCAL ","20640610","41928536","31415100"], [557,"5","10","1","9","1",null,"P","Libre ","20640610","41928536","31415100"], [558,"5","10","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","4087704","0"], [559,"5","10","1","21",null,null,"P","GASTOS EN PERSONAL ","9994794","10988057","5828315"], [560,"5","10","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3640421","3621961","1595218"], [561,"5","10","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5302550","30671103","34312399"], [562,"5","10","1","24","1",null,"P","Al Sector Privado ","2918309","2918309","1487121"], [563,"5","10","1","24","1","2","P","Asistencia Social (ORASMI) ","2317869","2317869","1364360"], [564,"5","10","1","24","1","3","P","Becas ","600430","600430","122761"], [565,"5","10","1","24","1","23","P","Atención de Daños y Damnificados ","10","10","0"], [566,"5","10","1","24","3",null,"P","A Otras Entidades Públicas ","2384241","27752794","32825278"], [567,"5","10","1","24","3","2","P","Para Atender Situaciones de Emergencia ","10","25424425","31981774"], [568,"5","10","1","24","3","7","P","Programa de Derechos Humanos ","1048026","1048026","440722"], [569,"5","10","1","24","3","40","P","Programa de Modernización Servicios Dependientes Ministerio del Interior ","234228","178366","55024"], [570,"5","10","1","24","3","41","P","Programa Diario Oficial ","1101977","1101977","347758"], [571,"5","10","1","25",null,null,"P","INTEGROS AL FISCO ","0","180412","172248"], [572,"5","10","1","25","1",null,"P","Impuestos ","0","180412","172248"], [573,"5","10","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","20989","39449","57209"], [574,"5","10","1","29","4",null,"P","Mobiliario y Otros ","0","12610","13681"], [575,"5","10","1","29","5",null,"P","Máquinas y Equipos ","12360","12360","12719"], [576,"5","10","1","29","6",null,"P","Equipos Informáticos ","8629","8629","23947"], [577,"5","10","1","29","7",null,"P","Programas Informáticos ","0","5850","6862"], [578,"5","10","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","3092128","3314670","656259"], [579,"5","10","1","33","3",null,"P","A Otras Entidades Públicas ","3092128","3314670","656259"], [580,"5","10","1","33","3","1","P","Para Atender Situaciones de Emergencia ","10","222552","656259"], [581,"5","10","1","33","3","2","P","Plan Frontera Norte ","3092118","3092118","0"], [582,"5","10","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","343590","343589"], [583,"5","10","1","34","7",null,"P","Deuda Flotante ","10","343590","343589"], [584,"5","10","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [585,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4796292"], [586,"5","10","2","9",null,null,"P","APORTE FISCAL ","3751778","3769203","1993778"], [587,"5","10","2","9","1",null,"P","Libre ","3751778","3769203","1993778"], [588,"5","10","2","15",null,null,"P","SALDO INICIAL DE CAJA ","10","104231","0"], [589,"5","10","2","21",null,null,"P","GASTOS EN PERSONAL ","897366","914791","434811"], [590,"5","10","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2618618","2618618","790683"], [591,"5","10","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","235784","235784","190750"], [592,"5","10","2","29","6",null,"P","Equipos Informáticos ","205287","205287","172712"], [593,"5","10","2","29","7",null,"P","Programas Informáticos ","30497","30497","18038"], [594,"5","10","2","34",null,null,"P","SERVICIO DE LA DEUDA ","10","104231","104232"], [595,"5","10","2","34","7",null,"P","Deuda Flotante ","10","104231","104232"], [596,"5","10","2","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [597,null,null,null,null,null,null,null,"RESULTADO",null,null,"473302"], [598,"5","10","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","10","31831"], [599,"5","10","3","8","99",null,"P","Otros ","0","10","31831"], [600,"5","10","3","9",null,null,"P","APORTE FISCAL ","4532954","4532944","966000"], [601,"5","10","3","9","1",null,"P","Libre ","4532954","4532944","966000"], [602,"5","10","3","15",null,null,"P","SALDO INICIAL DE CAJA ","1010","1010","0"], [603,"5","10","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","708679","708679","140"], [604,"5","10","3","24","1",null,"P","Al Sector Privado ","708679","708679","140"], [605,"5","10","3","24","1","997","P","Fondo Social ","708679","708679","140"], [606,"5","10","3","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","3824285","3824285","0"], [607,"5","10","3","33","1",null,"P","Al Sector Privado ","3824285","3824285","0"], [608,"5","10","3","33","1","995","P","Fondo Social ","3824285","3824285","0"], [609,"5","10","3","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [610,null,null,null,null,null,null,null,"RESULTADO",null,null,"997691"], [611,"5","10","4","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10","10","17518"], [612,"5","10","4","8","99",null,"P","Otros ","10","10","17518"], [613,"5","10","4","9",null,null,"P","APORTE FISCAL ","24656624","24656624","18553470"], [614,"5","10","4","9","1",null,"P","Libre ","24656624","24656624","18553470"], [615,"5","10","4","15",null,null,"P","SALDO INICIAL DE CAJA ","10","11604711","0"], [616,"5","10","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","13329595","13329595","6191760"], [617,"5","10","4","24","1",null,"P","Al Sector Privado ","13329595","13329595","6191760"], [618,"5","10","4","24","1","24","P","Gastos de Operación de Cuerpo de Bomberos ","10496461","10496461","5137103"], [619,"5","10","4","24","1","25","P","Ayuda Extraordinaria, Reparaciones y Mantenciones de Cuerpos de Bomberos ","1106080","1106080","191130"], [620,"5","10","4","24","1","26","P","Funcionamiento de la Junta Nacional y Organismos Dependientes ","1727054","1727054","863527"], [621,"5","10","4","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","11327029","11327029","9720195"], [622,"5","10","4","33","1",null,"P","Al Sector Privado ","11327029","11327029","9720195"], [623,"5","10","4","33","1","1","P","Inversiones de Cuerpos de Bomberos ","3337483","3337483","3267831"], [624,"5","10","4","33","1","2","P","Importaciones y Compromisos en Moneda Extranjera para Cuerpos de Bomberos ","4915183","4915183","4915183"], [625,"5","10","4","33","1","3","P","Adquisiciones y Compromisos en Moneda Nacional para Cuerpos de Bomberos ","3074363","3074363","1537181"], [626,"5","10","4","34",null,null,"P","SERVICIO DE LA DEUDA ","10","11604711","11604711"], [627,"5","10","4","34","7",null,"P","Deuda Flotante ","10","11604711","11604711"], [628,"5","10","4","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [629,null,null,null,null,null,null,null,"RESULTADO",null,null,"-8945678"], [630,"5","31","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1908483","2563793","891794"], [631,"5","31","1","5","2",null,"P","Del Gobierno Central ","1908483","2563793","891794"], [632,"5","31","1","5","2","3","P","Dirección General de Movilización Nacional ","1908483","2563793","891794"], [633,"5","31","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1634196","1634196","981981"], [634,"5","31","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","2300498"], [635,"5","31","1","8","99",null,"P","Otros ","0","0","2300498"], [636,"5","31","1","9",null,null,"P","APORTE FISCAL ","822781939","842358800","378254949"], [637,"5","31","1","9","1",null,"P","Libre ","822781939","842358800","378254949"], [638,"5","31","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","996888","996888","589076"], [639,"5","31","1","12","7",null,"P","Por Anticipos por Cambio de Residencia ","996888","996888","589076"], [640,"5","31","1","15",null,null,"P","SALDO INICIAL DE CAJA ","50000","54971048","0"], [641,"5","31","1","21",null,null,"P","GASTOS EN PERSONAL ","650039291","670271462","348210466"], [642,"5","31","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","127678868","146556122","43840624"], [643,"5","31","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","805269","805269","645213"], [644,"5","31","1","23","1",null,"P","Prestaciones Previsionales ","805269","805269","645213"], [645,"5","31","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1752681","1752681","448180"], [646,"5","31","1","24","1",null,"P","Al Sector Privado ","233583","233583","51548"], [647,"5","31","1","24","1","3","P","Becas ","90406","90406","0"], [648,"5","31","1","24","1","4","P","Premios y Otros ","143177","143177","51548"], [649,"5","31","1","24","3",null,"P","A Otras Entidades Públicas ","1519098","1519098","396632"], [650,"5","31","1","24","3","29","P","Museo Carabineros de Chile ","396632","396632","396632"], [651,"5","31","1","24","3","30","P","Dirección de Bienestar ","1122466","1122466","0"], [652,"5","31","1","25",null,null,"P","INTEGROS AL FISCO ","0","486651","0"], [653,"5","31","1","25","1",null,"P","Impuestos ","0","486651","0"], [654,"5","31","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","17536261","46540062","4147001"], [655,"5","31","1","29","1",null,"P","Terrenos ","0","2450000","0"], [656,"5","31","1","29","3",null,"P","Vehículos ","13535374","23878579","3167720"], [657,"5","31","1","29","4",null,"P","Mobiliario y Otros ","195700","1217323","209009"], [658,"5","31","1","29","5",null,"P","Máquinas y Equipos ","3259441","12566087","564900"], [659,"5","31","1","29","6",null,"P","Equipos Informáticos ","370910","831039","160001"], [660,"5","31","1","29","7",null,"P","Programas Informáticos ","62317","3666213","37473"], [661,"5","31","1","29","99",null,"P","Otros Activos no Financieros ","112519","1930821","7898"], [662,"5","31","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","27703466","27703466","2552361"], [663,"5","31","1","31","2",null,"P","Proyectos ","27703466","27703466","2552361"], [664,"5","31","1","32",null,null,"P","PRÉSTAMOS ","1805670","1805670","737705"], [665,"5","31","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","1805670","1805670","737705"], [666,"5","31","1","34",null,null,"P","SERVICIO DE LA DEUDA ","50000","6603342","6572327"], [667,"5","31","1","34","7",null,"P","Deuda Flotante ","50000","6603342","6572327"], [668,null,null,null,null,null,null,null,"RESULTADO",null,null,"-24135579"], [669,"5","32","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","2751292","2751292","2751292"], [670,"5","32","1","5","3",null,"P","De Otras Entidades Públicas ","2751292","2751292","2751292"], [671,"5","32","1","5","3","7","P","Fondo para Hospitales ","2751292","2751292","2751292"], [672,"5","32","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","18389129","18399592","9754691"], [673,"5","32","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","455226","455226","182192"], [674,"5","32","1","8","99",null,"P","Otros ","455226","455226","182192"], [675,"5","32","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1594054","1594054","2189444"], [676,"5","32","1","12","10",null,"P","Ingresos por Percibir ","1594054","1594054","2189444"], [677,"5","32","1","15",null,null,"P","SALDO INICIAL DE CAJA ","150000","522148","0"], [678,"5","32","1","21",null,null,"P","GASTOS EN PERSONAL ","14551566","14934177","6905623"], [679,"5","32","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","8307053","8307053","3245678"], [680,"5","32","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","140052","140052","116370"], [681,"5","32","1","23","1",null,"P","Prestaciones Previsionales ","140052","140052","116370"], [682,"5","32","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","91030","91030","6056"], [683,"5","32","1","29","4",null,"P","Mobiliario y Otros ","27113","27113","6024"], [684,"5","32","1","29","5",null,"P","Máquinas y Equipos ","31508","31508","32"], [685,"5","32","1","29","6",null,"P","Equipos Informáticos ","12464","12464","0"], [686,"5","32","1","29","7",null,"P","Programas Informáticos ","19945","19945","0"], [687,"5","32","1","34",null,null,"P","SERVICIO DE LA DEUDA ","250000","250000","42243"], [688,"5","32","1","34","7",null,"P","Deuda Flotante ","250000","250000","42243"], [689,null,null,null,null,null,null,null,"RESULTADO",null,null,"4561649"], [690,"5","33","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","239190","239190","93337"], [691,"5","33","1","5","2",null,"P","Del Gobierno Central ","73546","73546","45894"], [692,"5","33","1","5","2","1","P","Servicio Nacional de la Mujer - Programa 06 ","73546","73546","45894"], [693,"5","33","1","5","3",null,"P","De Otras Entidades Públicas ","165644","165644","47443"], [694,"5","33","1","5","3","4","P","Municipalidades ","165644","165644","47443"], [695,"5","33","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","61479","61479","30041"], [696,"5","33","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","830586","830586","600799"], [697,"5","33","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","268172","268172","209202"], [698,"5","33","1","8","99",null,"P","Otros ","268172","268172","209202"], [699,"5","33","1","9",null,null,"P","APORTE FISCAL ","231968602","236965127","122160857"], [700,"5","33","1","9","1",null,"P","Libre ","231968602","236965127","122160857"], [701,"5","33","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","443991","443991","207338"], [702,"5","33","1","10","3",null,"P","Vehículos ","435819","435819","205670"], [703,"5","33","1","10","4",null,"P","Mobiliario y Otros ","8172","8172","1668"], [704,"5","33","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","2462632","0"], [705,"5","33","1","21",null,null,"P","GASTOS EN PERSONAL ","193444430","198440955","99511773"], [706,"5","33","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","31245086","31245086","16910746"], [707,"5","33","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","122843","122843","122839"], [708,"5","33","1","23","1",null,"P","Prestaciones Previsionales ","122843","122843","122839"], [709,"5","33","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","460614","460614","230309"], [710,"5","33","1","24","3",null,"P","A Otras Entidades Públicas ","460614","460614","230309"], [711,"5","33","1","24","3","243","P","Bienestar Social ","460614","460614","230309"], [712,"5","33","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","3843901","3843901","1456064"], [713,"5","33","1","29","2",null,"P","Edificios ","111286","111286","53330"], [714,"5","33","1","29","3",null,"P","Vehículos ","1511544","1511544","965033"], [715,"5","33","1","29","4",null,"P","Mobiliario y Otros ","352885","352885","86850"], [716,"5","33","1","29","5",null,"P","Máquinas y Equipos ","1024056","1024056","195346"], [717,"5","33","1","29","6",null,"P","Equipos Informáticos ","328855","328855","16822"], [718,"5","33","1","29","7",null,"P","Programas Informáticos ","510125","510125","133566"], [719,"5","33","1","29","99",null,"P","Otros Activos no Financieros ","5150","5150","5117"], [720,"5","33","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","4695146","4695146","0"], [721,"5","33","1","31","2",null,"P","Proyectos ","4695146","4695146","0"], [722,"5","33","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","2462632","2442410"], [723,"5","33","1","34","7",null,"P","Deuda Flotante ","0","2462632","2442410"], [724,null,null,null,null,null,null,null,"RESULTADO",null,null,"2627433"], [725,"5","61","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","172479","0"], [726,"5","61","1","5","2",null,"P","Del Gobierno Central ","0","172479","0"], [727,"5","61","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","172479","0"], [728,"5","61","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","11834"], [729,"5","61","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","10011"], [730,"5","61","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [731,"5","61","1","8","99",null,"P","Otros ","10","10","1823"], [732,"5","61","1","9",null,null,"P","APORTE FISCAL ","2526689","2569882","1452347"], [733,"5","61","1","9","1",null,"P","Libre ","2526689","2569882","1452347"], [734,"5","61","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","85961","0"], [735,"5","61","1","21",null,null,"P","GASTOS EN PERSONAL ","1809431","2007937","1226085"], [736,"5","61","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","471413","488579","195216"], [737,"5","61","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [738,"5","61","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [739,"5","61","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","186534","186534","82504"], [740,"5","61","1","24","1",null,"P","Al Sector Privado ","186534","186534","82504"], [741,"5","61","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","186534","186534","82504"], [742,"5","61","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","62521","62521","19180"], [743,"5","61","1","29","4",null,"P","Mobiliario y Otros ","12360","12360","2783"], [744,"5","61","1","29","5",null,"P","Máquinas y Equipos ","618","618","388"], [745,"5","61","1","29","6",null,"P","Equipos Informáticos ","18849","18849","11338"], [746,"5","61","1","29","7",null,"P","Programas Informáticos ","30694","30694","4671"], [747,"5","61","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","85961","3560"], [748,"5","61","1","34","7",null,"P","Deuda Flotante ","1000","85961","3560"], [749,"5","61","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [750,null,null,null,null,null,null,null,"RESULTADO",null,null,"-62364"], [751,"5","61","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","50033","50033","16585"], [752,"5","61","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","169384","169384","11687451"], [753,"5","61","2","8","99",null,"P","Otros ","169384","169384","11687451"], [754,"5","61","2","9",null,null,"P","APORTE FISCAL ","15169681","13599446","300"], [755,"5","61","2","9","1",null,"P","Libre ","15169681","13599446","300"], [756,"5","61","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","16010597","16950783","5549406"], [757,"5","61","2","13","2",null,"P","Del Gobierno Central ","16010597","16950783","5549406"], [758,"5","61","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","1833218","1833218","1478709"], [759,"5","61","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","6483129","7423315","3479439"], [760,"5","61","2","13","2","6","P","Tesoro Público-Ley N° 19.143, Patentes Mineras ","3065396","3065396","591258"], [761,"5","61","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Código de Aguas ","105710","105710","0"], [762,"5","61","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","4487999","4487999","0"], [763,"5","61","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","35145","35145","0"], [764,"5","61","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","7912459","0"], [765,"5","61","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","319524","127380"], [766,"5","61","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2354764","2337728","542000"], [767,"5","61","2","24","1",null,"P","Al Sector Privado ","1456900","1439864","542000"], [768,"5","61","2","24","1","1","P","Actividades Culturales ","299288","299288","0"], [769,"5","61","2","24","1","3","P","Actividades Deportivas ","299288","299288","0"], [770,"5","61","2","24","1","5","P","Actividades de Seguridad Ciudadana ","299288","299288","0"], [771,"5","61","2","24","1","6","P","Corporación Agencia Regional de Desarrollo Productivo de la Región de Tarapacá ","559036","542000","542000"], [772,"5","61","2","24","3",null,"P","A Otras Entidades Públicas ","897864","897864","0"], [773,"5","61","2","24","3","1","P","Municipalidades - Actividades Culturales ","299288","299288","0"], [774,"5","61","2","24","3","3","P","Municipalidades - Actividades Deportivas ","299288","299288","0"], [775,"5","61","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","299288","299288","0"], [776,"5","61","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","981185","4432150","2280666"], [777,"5","61","2","29","3",null,"P","Vehículos ","0","829821","316202"], [778,"5","61","2","29","4",null,"P","Mobiliario y Otros ","0","37241","0"], [779,"5","61","2","29","5",null,"P","Máquinas y Equipos ","981185","3430900","1964464"], [780,"5","61","2","29","6",null,"P","Equipos Informáticos ","0","111513","0"], [781,"5","61","2","29","7",null,"P","Programas Informáticos ","0","22675","0"], [782,"5","61","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","22006631","19503503","7363711"], [783,"5","61","2","31","1",null,"P","Estudios Básicos ","424081","310684","133408"], [784,"5","61","2","31","2",null,"P","Proyectos ","21447318","19061319","7157407"], [785,"5","61","2","31","3",null,"P","Programas de Inversión ","135232","131500","72896"], [786,"5","61","2","32",null,null,"P","PRÉSTAMOS ","0","0","-266497"], [787,"5","61","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-266497"], [788,"5","61","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","0"], [789,"5","61","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-266497"], [790,"5","61","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","6057115","4176741","2389103"], [791,"5","61","2","33","1",null,"P","Al Sector Privado ","554861","1076656","721087"], [792,"5","61","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","105122","105122","0"], [793,"5","61","2","33","1","101","P","UNIVERSIDAD SANTO TOMAS-Transferencia programa para la puesta en valor del turismo termal, en comunidades indígenas del territorio andino de la región de Tarapacá. ","0","83076","83076"], [794,"5","61","2","33","1","109","P","UNIVERSIDAD SANTO TOMAS-Transferencia de fortalecimiento de las empresas proveedoras de la minería. ","0","167558","167558"], [795,"5","61","2","33","1","110","P","INACAP-Transferencia circulo de innovación aplicada en el área de procesos PYMES. ","0","33813","33813"], [796,"5","61","2","33","1","201","P","CORPORACIÓN REGIONAL DE DESARROLLO PRODUCTIVO DE LA REGIÓN DE TARAPACA-Transferencia fortalecimiento competitivo proveedores mineria Tarapacá. ","0","135160","0"], [797,"5","61","2","33","1","216","P","CORDUNAP-Centro de Investigación en Políticas Públicas de la Región ","0","115286","0"], [798,"5","61","2","33","1","228","P","UNIVERSIDAD CATÓLICA SILVA HENRÍQUEZ - Innovación para el capital humano y el mejoramiento de la competitividad, en la región. ","391400","380000","380000"], [799,"5","61","2","33","1","231","P","FUNDACIÓN CHILE - Perfeccionamiento del mercado y desarrollo de la oferta de serv. especializados en compensaciones de biodiversidad para el cluster minero de la Región. ","58339","56641","56640"], [800,"5","61","2","33","3",null,"P","A Otras Entidades Públicas ","5502254","3100085","1668016"], [801,"5","61","2","33","3","102","P","UNAP-Transferencia generación de capital humano con competencias en explotación caprina ","0","59163","59163"], [802,"5","61","2","33","3","103","P","UNAP-Transferencia catalizador de la industria ERNC regional en sistema PMGD ","0","23800","23800"], [803,"5","61","2","33","3","104","P","UNAP-Puesta en valor digital y formación de capital humano. ","0","249182","249182"], [804,"5","61","2","33","3","105","P","UNAP-Transferencia formación de capital humano especializado a nivel técnico. ","0","35280","35280"], [805,"5","61","2","33","3","106","P","UNIVERSIDAD DE LOS LAGOS-Transferencia desarrollo y gestión empresarial para la comp. del sector ganadero. ","0","202744","202744"], [806,"5","61","2","33","3","107","P","UNIVERSIDAD DE LOS LAGOS-Desarrollo del potencial innovador para el crecimiento inclusivo de la región de Tarapacá ","0","219654","0"], [807,"5","61","2","33","3","108","P","UNIVERSIDAD DE CHILE-Transferencia mapa de valor económico de servicios ecosistemáticos de Tarapacá. ","0","62790","0"], [808,"5","61","2","33","3","109","P","CONADI-Difusión Tambo Andino Versión 2014 ","0","56850","55351"], [809,"5","61","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","899506","1","0"], [810,"5","61","2","33","3","150","P","Municipalidades ","0","6650","6650"], [811,"5","61","2","33","3","201","P","SUBSECREATARIA DE MINERIA-Transferencia apoyo y fomento a la seguridad en pequeñas faenas mineras. ","195659","189960","189960"], [812,"5","61","2","33","3","204","P","INDAP-Transferencia concursos programa de recuperación de suelos SIRSD-S 2013 ","0","2850","0"], [813,"5","61","2","33","3","224","P","U. ARTURO PRAT - Transferencia proyecto de medicina y biología de altura. ","0","41840","0"], [814,"5","61","2","33","3","234","P","UNIVERSIDAD ARTURO PRAT - Caracterización de monitoreo de los recursos hídricos de la Región. ","74790","72212","72212"], [815,"5","61","2","33","3","235","P","UNIVERSIDAD DE LOS LAGOS - Centro de reproducción animal en la Provincia del Tamarugal. ","103000","100000","100000"], [816,"5","61","2","33","3","237","P","UNIVERSIDAD ARTURO PRAT - Fortalecimiento de la capacidad productiva y rentabilidad de la áreas de manejo de I Región mediante el repoblamiento artificial de semillas de loco (concholepas). ","30761","29865","29865"], [817,"5","61","2","33","3","238","P","SUBPESCA-Transferencia de fomento productivo para el sector pesquero. ","206000","100000","0"], [818,"5","61","2","33","3","239","P","FOSIS-Transferencia programa yo emprendo. ","81319","0","0"], [819,"5","61","2","33","3","240","P","FOSIS-Transferencia programa yo emprendo semilla. ","210506","0","0"], [820,"5","61","2","33","3","241","P","SERNATUR-Transferencia posicionamiento de la marca Región de Tarapacá. ","267647","0","0"], [821,"5","61","2","33","3","242","P","COMISIÓN NACIONAL DE RIEGO-Transferencia para concursos complementarios Ley de Riego N°18.450, Tarapacá. ","653853","643809","643809"], [822,"5","61","2","33","3","999","P","Fondos FIC (Sin Distribuir) ","2779213","1003435","0"], [823,"5","61","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","7909959","4108098"], [824,"5","61","2","34","7",null,"P","Deuda Flotante ","2500","7909959","4108098"], [825,"5","61","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [826,null,null,null,null,null,null,null,"RESULTADO",null,null,"709281"], [827,"5","62","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","129402","0"], [828,"5","62","1","5","2",null,"P","Del Gobierno Central ","0","129402","0"], [829,"5","62","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","129402","0"], [830,"5","62","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","51386"], [831,"5","62","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","45539"], [832,"5","62","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [833,"5","62","1","8","99",null,"P","Otros ","10","10","5847"], [834,"5","62","1","9",null,null,"P","APORTE FISCAL ","2776555","2824853","1328925"], [835,"5","62","1","9","1",null,"P","Libre ","2776555","2824853","1328925"], [836,"5","62","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","22722","0"], [837,"5","62","1","21",null,null,"P","GASTOS EN PERSONAL ","2066852","2235436","1171122"], [838,"5","62","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","402983","412099","133983"], [839,"5","62","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [840,"5","62","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [841,"5","62","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","244719","244719","109167"], [842,"5","62","1","24","1",null,"P","Al Sector Privado ","244719","244719","109167"], [843,"5","62","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","244719","244719","109167"], [844,"5","62","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","65211","65211","18526"], [845,"5","62","1","29","4",null,"P","Mobiliario y Otros ","9796","9796","0"], [846,"5","62","1","29","6",null,"P","Equipos Informáticos ","19519","19519","9273"], [847,"5","62","1","29","7",null,"P","Programas Informáticos ","35896","35896","9253"], [848,"5","62","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","22722","0"], [849,"5","62","1","34","7",null,"P","Deuda Flotante ","1000","22722","0"], [850,"5","62","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [851,null,null,null,null,null,null,null,"RESULTADO",null,null,"-52487"], [852,"5","62","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","50711","50711","17317"], [853,"5","62","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","309918","309918","713406"], [854,"5","62","2","8","99",null,"P","Otros ","309918","309918","713406"], [855,"5","62","2","9",null,null,"P","APORTE FISCAL ","20551877","19243923","5941067"], [856,"5","62","2","9","1",null,"P","Libre ","20551877","19243923","5941067"], [857,"5","62","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","39740588","40733547","8516316"], [858,"5","62","2","13","2",null,"P","Del Gobierno Central ","39740588","40733547","8516316"], [859,"5","62","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","5395053","5395053","5009265"], [860,"5","62","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","15260089","16253048","0"], [861,"5","62","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","8761157","8761157","2137288"], [862,"5","62","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","3691369","3691369","1369763"], [863,"5","62","2","13","2","9","P","Tesoro Público Ley N° 19.657, Patentes Geotérmicas ","88370","88370","0"], [864,"5","62","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017 Código de Aguas ","588661","588661","0"], [865,"5","62","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","5941067","5941067","0"], [866,"5","62","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","14822","14822","0"], [867,"5","62","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [868,"5","62","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3599942","3675865","466036"], [869,"5","62","2","24","1",null,"P","Al Sector Privado ","1902971","1902971","420760"], [870,"5","62","2","24","1","1","P","Actividades Culturales ","565657","565657","192157"], [871,"5","62","2","24","1","3","P","Actividades Deportivas ","565657","565657","22603"], [872,"5","62","2","24","1","5","P","Actividades de Seguridad Ciudadana ","565657","565657","0"], [873,"5","62","2","24","1","21","P","CICITEM-Corporación Centro de Investigación Científico Tecnológico para la Minería ","206000","206000","206000"], [874,"5","62","2","24","3",null,"P","A Otras Entidades Públicas ","1696971","1772894","45276"], [875,"5","62","2","24","3","1","P","Municipalidades - Actividades Culturales ","565657","565657","0"], [876,"5","62","2","24","3","3","P","Municipalidades - Actividades Deportivas ","565657","565657","0"], [877,"5","62","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","565657","565657","0"], [878,"5","62","2","24","3","10","P","Municipalidades-Subsidio Mantención de Parques ","0","75923","45276"], [879,"5","62","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2344491","6844491","882797"], [880,"5","62","2","29","3",null,"P","Vehículos ","0","3000000","370171"], [881,"5","62","2","29","4",null,"P","Mobiliario y Otros ","0","500000","185690"], [882,"5","62","2","29","5",null,"P","Máquinas y Equipos ","2250865","3250865","326936"], [883,"5","62","2","29","99",null,"P","Otros Activos no Financieros ","93626","93626","0"], [884,"5","62","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","40406130","34604419","25861666"], [885,"5","62","2","31","1",null,"P","Estudios Básicos ","566447","594647","154752"], [886,"5","62","2","31","2",null,"P","Proyectos ","39839673","33369288","25706914"], [887,"5","62","2","31","3",null,"P","Programas de Inversión ","10","640484","0"], [888,"5","62","2","32",null,null,"P","PRÉSTAMOS ","0","700000","74861"], [889,"5","62","2","32","6",null,"P","Por Anticipos a Contratistas ","0","700000","74861"], [890,"5","62","2","32","6","1","P","Anticipos a Contratistas ","800000","1800000","1160876"], [891,"5","62","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-1100000","-1086015"], [892,"5","62","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","14302531","14513324","4311709"], [893,"5","62","2","33","1",null,"P","Al Sector Privado ","0","943136","305748"], [894,"5","62","2","33","1","105","P","UNIVERSIDAD CATOLICA DEL NORTE - Transferencia Innovación Territorial Aplicada ","0","125933","0"], [895,"5","62","2","33","1","106","P","UNIVERSIDAD CATOLICA DEL NORTE - Transferencia Desarrollo Cables Bacterianos Industria Microelectrónic. ","0","45098","0"], [896,"5","62","2","33","1","108","P","UNIVERSIDAD CATOLICA DEL NORTE - Transferencia Catalizadora de Innovaciones PYMES ","0","177188","0"], [897,"5","62","2","33","1","112","P","UNIVERSIDAD SANTO TOMAS - Creación e implementación de un centro de innovación y emprendimiento UST Antofagasta ","0","5700","0"], [898,"5","62","2","33","1","113","P","UNIVERSIDAD SANTO TOMAS - Difusión Malla Curricular para Innovación y Emprendimiento UST ","0","58302","0"], [899,"5","62","2","33","1","114","P","UNIVERSIDAD CENTRAL - Transferencia Innovar en la Gestión de Turismo de Intereses Especiales ","0","113464","0"], [900,"5","62","2","33","1","140","P","Fundación Altiplánico - Puesta en Valor del Patrimonio ","0","0","0"], [901,"5","62","2","33","1","275","P","FUNDACION ALTIPLANO MONSEÑOR SALAS VALDÉS-Restauración Templo San Pedro de Atacama. ","0","417451","305748"], [902,"5","62","2","33","3",null,"P","A Otras Entidades Públicas ","14302531","13570188","4005961"], [903,"5","62","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","0","72373","0"], [904,"5","62","2","33","3","101","P","CORFO - INNOVA - Nuevas claves para innovar en la empresa PYMES regionales ","0","12500","0"], [905,"5","62","2","33","3","102","P","CORFO - INNOVA - Programa de Innovación, modelos de negocios tecnológicos, vinculación Universidad-Empresa ","0","15000","0"], [906,"5","62","2","33","3","103","P","CORFO - INNOVA Ventanilla única innovación y emprendimiento regional, plataforma virtual de consulta y apoyo ","0","20000","0"], [907,"5","62","2","33","3","105","P","UNIVERSIDAD DE ANTOFAGASTA - Modelo energético de baterías de litio y paneles fotovoltaicos para energía eléctrica en purificación de agua ","0","64100","0"], [908,"5","62","2","33","3","106","P","UNIVERSIDAD DE ANTOFAGASTA- Capacitación Emprende con Energía 2014 ","0","9877","0"], [909,"5","62","2","33","3","111","P","UNIVERSIDAD DE ANTOFAGASTA - Transferencia Biofertilizante a partir de Biomasa Microalgal ","0","71751","0"], [910,"5","62","2","33","3","114","P","UNIVERSIDAD DE ANTOFAGASTA - Transferencia Implementación Primera Etapa PSDA ","0","12017","0"], [911,"5","62","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","0","2440617","814264"], [912,"5","62","2","33","3","200","P","Sostenedores Establecimientos Municipales ","6882950","4732983","851466"], [913,"5","62","2","33","3","245","P","FOSIS-Transferencia Fomento Productivo Seguridad de la Pequeña y Micro Minería Artesanal. ","0","245062","0"], [914,"5","62","2","33","3","246","P","SERNAM-Transferencia capacitación técnica competencias laborales. ","183257","0","0"], [915,"5","62","2","33","3","247","P","SUBSECRETARÍA DE MINERÍA-Capacitación y asistencia técnica pequeña minería II región. ","1020875","991141","400000"], [916,"5","62","2","33","3","258","P","CONICYT-Transferencia anillos de investigación en ciencia y tecnología en ERNC. ","163770","159000","0"], [917,"5","62","2","33","3","275","P","SERNATUR - Difusión plan regional de promoción del sector turístico. ","1019700","255000","215000"], [918,"5","62","2","33","3","279","P","SUBPESCA-Transferencia fomento productivo pesca artesanal. ","311583","296301","296301"], [919,"5","62","2","33","3","963","P","FOSIS-Programa de Transferencia Crediticia para el Desarrollo del Sector Pesquero Artesanal en la Región ","0","198000","198000"], [920,"5","62","2","33","3","964","P","FOSIS-Programa de Transferencia Crediticia para Micro y Pequeñas Empresas en la Región ","515000","500000","500000"], [921,"5","62","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","4205396","3474466","730930"], [922,"5","62","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [923,"5","62","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [924,"5","62","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [925,null,null,null,null,null,null,null,"RESULTADO",null,null,"-16408963"], [926,"5","63","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","143610","35903"], [927,"5","63","1","5","2",null,"P","Del Gobierno Central ","0","143610","35903"], [928,"5","63","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","143610","35903"], [929,"5","63","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","8513"], [930,"5","63","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","7433"], [931,"5","63","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","503"], [932,"5","63","1","8","99",null,"P","Otros ","10","10","577"], [933,"5","63","1","9",null,null,"P","APORTE FISCAL ","2663104","2790448","1403611"], [934,"5","63","1","9","1",null,"P","Libre ","2663104","2790448","1403611"], [935,"5","63","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","30412","0"], [936,"5","63","1","21",null,null,"P","GASTOS EN PERSONAL ","1887468","2141701","1105168"], [937,"5","63","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","465623","482344","199257"], [938,"5","63","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","27198","27188"], [939,"5","63","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","27198","27188"], [940,"5","63","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","229642","229642","126616"], [941,"5","63","1","24","1",null,"P","Al Sector Privado ","229642","229642","126616"], [942,"5","63","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","229642","229642","126616"], [943,"5","63","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","83581","83581","22323"], [944,"5","63","1","29","4",null,"P","Mobiliario y Otros ","12623","12623","6596"], [945,"5","63","1","29","5",null,"P","Máquinas y Equipos ","10048","10048","5950"], [946,"5","63","1","29","6",null,"P","Equipos Informáticos ","33630","33630","5261"], [947,"5","63","1","29","7",null,"P","Programas Informáticos ","27280","27280","4516"], [948,"5","63","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3224","3224"], [949,"5","63","1","34","7",null,"P","Deuda Flotante ","1000","3224","3224"], [950,"5","63","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [951,null,null,null,null,null,null,null,"RESULTADO",null,null,"-35749"], [952,"5","63","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","163070","163070","60828"], [953,"5","63","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","356837","356837","290322"], [954,"5","63","2","8","99",null,"P","Otros ","356837","356837","290322"], [955,"5","63","2","9",null,null,"P","APORTE FISCAL ","17677698","16839108","0"], [956,"5","63","2","9","1",null,"P","Libre ","17677698","16839108","0"], [957,"5","63","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","19820612","22859770","8211860"], [958,"5","63","2","13","2",null,"P","Del Gobierno Central ","19820612","22859770","8211860"], [959,"5","63","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","490187","490187","498467"], [960,"5","63","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","6675584","9714742","0"], [961,"5","63","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","6341962","6341962","6341962"], [962,"5","63","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","997013","997013","312918"], [963,"5","63","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","401437","401437","0"], [964,"5","63","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","4856371","4856371","1058513"], [965,"5","63","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","58058","58058","0"], [966,"5","63","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [967,"5","63","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2603268","2525142","1086603"], [968,"5","63","2","24","1",null,"P","Al Sector Privado ","1606876","1563622","847651"], [969,"5","63","2","24","1","1","P","Actividades Culturales ","328941","317429","0"], [970,"5","63","2","24","1","3","P","Actividades Deportivas ","328941","317429","0"], [971,"5","63","2","24","1","5","P","Actividades de Seguridad Ciudadana ","328941","317429","0"], [972,"5","63","2","24","1","6","P","Corporación para la Competitividad e Innovación de la Región de Atacama ","370955","370955","847651"], [973,"5","63","2","24","1","17","P","Actividades Sociales y de Rehabilitación de Drogas ","249098","240380","0"], [974,"5","63","2","24","3",null,"P","A Otras Entidades Públicas ","996392","961520","238952"], [975,"5","63","2","24","3","1","P","Municipalidades - Actividades Culturales ","249098","240380","238952"], [976,"5","63","2","24","3","3","P","Municipalidades - Actividades Deportivas ","249098","240380","0"], [977,"5","63","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","249098","240380","0"], [978,"5","63","2","24","3","17","P","Municipalidades - Actividades Sociales y de Rehabilitación de Drogas ","249098","240380","0"], [979,"5","63","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1952356","1952356","0"], [980,"5","63","2","29","3",null,"P","Vehículos ","0","916264","0"], [981,"5","63","2","29","4",null,"P","Mobiliario y Otros ","0","98737","0"], [982,"5","63","2","29","5",null,"P","Máquinas y Equipos ","1952356","762636","0"], [983,"5","63","2","29","6",null,"P","Equipos Informáticos ","0","174719","0"], [984,"5","63","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","26905416","28813322","13772437"], [985,"5","63","2","31","1",null,"P","Estudios Básicos ","28144","348144","174591"], [986,"5","63","2","31","2",null,"P","Proyectos ","26836072","28423978","13597846"], [987,"5","63","2","31","3",null,"P","Programas de Inversión ","41200","41200","0"], [988,"5","63","2","32",null,null,"P","PRÉSTAMOS ","0","0","-710522"], [989,"5","63","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-710522"], [990,"5","63","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","756357"], [991,"5","63","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-1466879"], [992,"5","63","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","6557177","6927965","3754221"], [993,"5","63","2","33","1",null,"P","Al Sector Privado ","152143","790343","371743"], [994,"5","63","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","61800","61800","0"], [995,"5","63","2","33","1","201","P","INIA - Transferencia programa validación y transf. Tecnológica hortiolivicola. ","90343","90343","0"], [996,"5","63","2","33","1","239","P","CORPORACION PARA LA COMPETITIVIDAD E INNOVACION DE LA REGION DE ATACAMA-Análisis mejoramiento de la competitividad regional - Región de Atacama ","0","287513","95838"], [997,"5","63","2","33","1","240","P","FUNDACION PARA LA INNOVACION AGRARIA - Transferencia programa de innovación territorial agraria II etapa ","0","32062","32062"], [998,"5","63","2","33","1","243","P","U. AUSTRAL DE CHILE-Transferencia de detoxificación de efluentes contaminantes con algas. ","0","74963","37481"], [999,"5","63","2","33","1","244","P","U. AUSTRAL DE CHILE-Transferencia triplodia en huiro. Implicancias biológicas y productivas. ","0","74596","37298"], [1000,"5","63","2","33","1","245","P","INIA-Transferencia elaboración y comercialización aceitunas bajas en sodio. ","0","49248","49247"], [1001,"5","63","2","33","1","246","P","INIA-Transferencia obtención mezcla de aceite de oliva para D. O. ","0","59168","59167"], [1002,"5","63","2","33","1","247","P","P. U. CATOLICA DE CHILE-Transferencia habilidades de emprendimiento e innovación PYMES ","0","60650","60650"], [1003,"5","63","2","33","3",null,"P","A Otras Entidades Públicas ","6405034","6137622","3382478"], [1004,"5","63","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","2113647","2113647","1545901"], [1005,"5","63","2","33","3","201","P","SERNATUR-Programa difusión y fortalecimiento de Atacama como turismo activo. ","0","144386","144386"], [1006,"5","63","2","33","3","203","P","CORFO - Transferencia programa de emprendimiento local Atacama. ","477426","477426","463520"], [1007,"5","63","2","33","3","204","P","CORFO - Transferencia ecosistema de emprendimiento e innovación Atacama. ","152898","0","0"], [1008,"5","63","2","33","3","205","P","SUBSECRETARIA DE AGRICULTURA-Programa regional de estimulación artificial de precipitaciones Atacama. ","0","355000","0"], [1009,"5","63","2","33","3","211","P","SUBSECRETARIA DE TELECOMUNICACIONES-Servicios de telecomunicaciones para zonas WIFI. ","29123","29123","0"], [1010,"5","63","2","33","3","212","P","FOSIS-Programa de emprendimiento FOSIS-FNDR 2013-2014 (30130904-0). ","424875","424875","424875"], [1011,"5","63","2","33","3","241","P","CONICYT-Transferencia fortalecimiento científico tecnológico del sistema regional de innovación (S.R.I.) II etapa ","0","467775","324500"], [1012,"5","63","2","33","3","242","P","INNOVA CHILE - Transferencia desarrollo y potenciamiento del emprendimiento y la innovación II etapa. ","0","511500","0"], [1013,"5","63","2","33","3","248","P","U. DE SANTIAGO-Transferencia sistema control proceso productivo vino pajarete ","0","75200","24000"], [1014,"5","63","2","33","3","249","P","U. DE CHILE-Transferencia UCHILECREA, un centro que innova en la agricultura en Atacama. ","0","74552","35526"], [1015,"5","63","2","33","3","250","P","U. DE CHILE-Transferencia capacidad fertilizante descontaminante minerales no metálicos ","0","29190","0"], [1016,"5","63","2","33","3","251","P","U. DE ATACAMA-Transferencia robótica educativa para la región de Atacama II parte. ","0","21775","21774"], [1017,"5","63","2","33","3","254","P","U. DE ANTOFAGASTA-Transferencia evaluación bioquímica de aguas en cuencas altoandinas ","0","73955","0"], [1018,"5","63","2","33","3","255","P","U. DE ANTOFAGASTA-Transferencia planta piloto almacenamiento energía solar. ","0","63500","0"], [1019,"5","63","2","33","3","256","P","U. DE ATACAMA-Transferencia fomento productividad sector pesquero acuícola. ","0","74997","74996"], [1020,"5","63","2","33","3","257","P","U. DE ATACAMA-Transferencia laboratorio móvil de enseñanza energías renovables. ","0","75000","0"], [1021,"5","63","2","33","3","519","P","SUBSECRETARIA DE MINERIA-Programa de Fomento Productivo Minería Artesanal ","0","323000","323000"], [1022,"5","63","2","33","3","845","P","SUBSECRETARIA DE AGRICULTURA-Programa de Estimulación Artificial de Precipitaciones, 2011-2012 ","298700","0","0"], [1023,"5","63","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","2908365","802721","0"], [1024,"5","63","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [1025,"5","63","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [1026,"5","63","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1027,null,null,null,null,null,null,null,"RESULTADO",null,null,"-9339729"], [1028,"5","64","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","189333","0"], [1029,"5","64","1","5","2",null,"P","Del Gobierno Central ","0","189333","0"], [1030,"5","64","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","189333","0"], [1031,"5","64","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","21672","21672","15128"], [1032,"5","64","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","25690"], [1033,"5","64","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","24047"], [1034,"5","64","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1035,"5","64","1","8","99",null,"P","Otros ","10","10","1643"], [1036,"5","64","1","9",null,null,"P","APORTE FISCAL ","2869123","3008454","1600280"], [1037,"5","64","1","9","1",null,"P","Libre ","2869123","3008454","1600280"], [1038,"5","64","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [1039,"5","64","1","21",null,null,"P","GASTOS EN PERSONAL ","1961050","2269762","1212462"], [1040,"5","64","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","634053","654005","270807"], [1041,"5","64","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1042,"5","64","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1043,"5","64","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","237813","237813","125805"], [1044,"5","64","1","24","1",null,"P","Al Sector Privado ","237813","237813","125805"], [1045,"5","64","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","237813","237813","125805"], [1046,"5","64","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","61089","61089","31587"], [1047,"5","64","1","29","4",null,"P","Mobiliario y Otros ","8086","8086","7836"], [1048,"5","64","1","29","5",null,"P","Máquinas y Equipos ","8106","8106","3963"], [1049,"5","64","1","29","6",null,"P","Equipos Informáticos ","18540","18540","7499"], [1050,"5","64","1","29","7",null,"P","Programas Informáticos ","26357","26357","12289"], [1051,"5","64","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [1052,"5","64","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [1053,"5","64","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1054,null,null,null,null,null,null,null,"RESULTADO",null,null,"437"], [1055,"5","64","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","380326","380326","351574"], [1056,"5","64","2","8","99",null,"P","Otros ","380326","380326","351574"], [1057,"5","64","2","9",null,null,"P","APORTE FISCAL ","22573627","20071860","7059083"], [1058,"5","64","2","9","1",null,"P","Libre ","22573627","20071860","7059083"], [1059,"5","64","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","25281912","27804935","16209962"], [1060,"5","64","2","13","2",null,"P","Del Gobierno Central ","25281912","27804935","16209962"], [1061,"5","64","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","209203","209203","48391"], [1062,"5","64","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","16702023","19225046","8429778"], [1063,"5","64","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","2867019","2867019","2854266"], [1064,"5","64","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","518799","518799","0"], [1065,"5","64","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","4877527","4877527","4877527"], [1066,"5","64","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","107341","107341","0"], [1067,"5","64","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [1068,"5","64","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","172839","46000"], [1069,"5","64","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3913859","3443951","861744"], [1070,"5","64","2","24","1",null,"P","Al Sector Privado ","3379310","3060477","757963"], [1071,"5","64","2","24","1","1","P","Actividades Culturales ","737464","744838","277973"], [1072,"5","64","2","24","1","2","P","Pago de Subsidios para la Operación de Proyectos de Energía Fotovoltaica ","258046","258046","0"], [1073,"5","64","2","24","1","3","P","Actividades Deportivas ","844395","754150","42916"], [1074,"5","64","2","24","1","5","P","Actividades de Seguridad Ciudadana ","462207","293280","33154"], [1075,"5","64","2","24","1","6","P","Corporación Agencia Regional de Desarrollo Productivo de la Región de Coquimbo ","1077198","381705","381705"], [1076,"5","64","2","24","1","17","P","Actividades Sociales ","0","628458","22215"], [1077,"5","64","2","24","3",null,"P","A Otras Entidades Públicas ","534549","383474","103781"], [1078,"5","64","2","24","3","1","P","Municipalidades - Actividades Culturales ","347319","186210","100469"], [1079,"5","64","2","24","3","3","P","Municipalidades - Actividades Deportivas ","153507","83794","3312"], [1080,"5","64","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","33723","32587","0"], [1081,"5","64","2","24","3","17","P","Municipales - Actividades Sociales ","0","80883","0"], [1082,"5","64","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1916612","1916612","181208"], [1083,"5","64","2","29","3",null,"P","Vehículos ","0","1639232","181208"], [1084,"5","64","2","29","5",null,"P","Máquinas y Equipos ","1909428","270196","0"], [1085,"5","64","2","29","7",null,"P","Programas Informáticos ","7184","7184","0"], [1086,"5","64","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","33180441","32572653","22030244"], [1087,"5","64","2","31","1",null,"P","Estudios Básicos ","261452","432451","68553"], [1088,"5","64","2","31","2",null,"P","Proyectos ","32038642","30892607","21476640"], [1089,"5","64","2","31","3",null,"P","Programas de Inversión ","880347","1247595","485051"], [1090,"5","64","2","32",null,null,"P","PRÉSTAMOS ","0","0","101904"], [1091,"5","64","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","101904"], [1092,"5","64","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","335714"], [1093,"5","64","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-233810"], [1094,"5","64","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","9224953","10151066","2042869"], [1095,"5","64","2","33","1",null,"P","Al Sector Privado ","499550","2089467","588011"], [1096,"5","64","2","33","1","1","P","Junta Nacional de Cuerpos de Bomberos de Chile ","0","0","0"], [1097,"5","64","2","33","1","10","P","Aplicación Letra a) del Artículo Cuarto Transitorio de la Ley N°20.378 ","499550","499550","35490"], [1098,"5","64","2","33","1","101","P","CORPORACIÓN REGIONAL DESARROLLO PRODUCTIVO-Estudio geográfico de identificación del potencial de generación energética con tecnologías de ERNC y modelo de demanda. ","0","116000","43500"], [1099,"5","64","2","33","1","102","P","CORPORACIÓN REGIONAL DESARROLLO PRODUCTIVO-Estudio técnico-económico comparativo de instalación entre una planta desaladora y una planta de reutilización de aguas depuradas. ","0","119000","49000"], [1100,"5","64","2","33","1","103","P","CORPORACIÓN REGIONAL DE DESARROLLO PRODUCTIVO-Estudio de modelos de gestión integrada de recursos hídricos para las cuencas de las provincias de Elqui, Limarí y Choapa. ","0","102000","62104"], [1101,"5","64","2","33","1","104","P","FUNDACIÓN CHILE-Transferencia microredes inteligente a base de energías renovables como habilitadoras de opciones productivas y de turismo en comunidades aisladas y fomento de nuevas soluciones tecnológicas de bajo costo y alta replicabilidad: Caso E","0","113492","0"], [1102,"5","64","2","33","1","105","P","UNIVERSIDAD CENTRAL-Virtualización activos patrimoniales y turísticos. ","0","92630","0"], [1103,"5","64","2","33","1","106","P","CENTRO DE ESTUDIOS AVANZADOS EN ZONAS ARIDAS (CEAZA)-Transferencia plataforma prospección solar región de Coquimbo: Fase 1 ","0","112440","52640"], [1104,"5","64","2","33","1","107","P","CENTRO DE ESTUDIOS AVANZADOS EN ZONAS ÁRIDAS (CEAZA)-Transferencia desempeño de los caracteres productivos y de tolerancia al estrés en hibridos intraespecíficos del ostión argopecten purpuratus: genómica asociada. ","0","99174","57074"], [1105,"5","64","2","33","1","108","P","CENTRO DE ESTUDIOS AVANZADOS EN ZONAS ÁRIDAS (CEAZA)-Transferencia primer banco regional de bioplaguicidas para un control sustentable de fitopatógenos que afectan el sector hortofrutícola característico de las zonas áridas de Chile. ","0","98962","57902"], [1106,"5","64","2","33","1","109","P","UNIVERSIDAD CATOLICA DEL NORTE-Corredor bioceánico central. ","0","53168","34767"], [1107,"5","64","2","33","1","110","P","UNIVERSIDAD CATOLICA DEL NORTE-Red regional de visamáticos. ","0","106076","35511"], [1108,"5","64","2","33","1","111","P","UNIVERSIDAD CATÓLICA DEL NORTE-Puesta en marcha banco de tejido óseo. ","0","105644","30049"], [1109,"5","64","2","33","1","112","P","UNIVERSIDAD CATÓLICA DEL NORTE-Biotecnológica algal. ","0","84148","35406"], [1110,"5","64","2","33","1","113","P","UNIVERSIDAD CATÓLICA DEL NORTE-Destilación solar de agua de mar para consumo humano. ","0","68509","17430"], [1111,"5","64","2","33","1","114","P","UNIVERSIDAD CATÓLICA DEL NORTE-Centro de referencia de salud laboral y ambiental. ","0","128197","29138"], [1112,"5","64","2","33","1","115","P","UNIVERSIDAD CATÓLICA DEL NORTE-Centro de innovación regional en recursos estratégicos. ","0","90730","37000"], [1113,"5","64","2","33","1","116","P","INIA-Transferencia estudio sobre requerimientos hídricos mínimos par mantener los estandares de rendimiento y calidad del cultivo del nogal, bajo las condiciones de restricción hídrica presentes en la zona productiva de la región de Coquimbo. ","0","54747","0"], [1114,"5","64","2","33","1","117","P","CORPORACIÓN REGIONAL DESARROLLO PRODUCTIVO.Transferencia tecnológica y fomento productivo en eficiencia hídrica y ERNC ","0","45000","11000"], [1115,"5","64","2","33","3",null,"P","A Otras Entidades Públicas ","8725403","8061599","1454858"], [1116,"5","64","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","1330606","1330606","599400"], [1117,"5","64","2","33","3","101","P","INNOVACHILE-Transferencia Foro Público de Innovación Regional. ","0","74800","0"], [1118,"5","64","2","33","3","102","P","CORFO-Transferencia programa regional de emprendimiento para sector emergente . ","0","120000","0"], [1119,"5","64","2","33","3","104","P","CONICYT-Transferencia diplomados regionales de CTI para la Competitividad. ","0","47250","0"], [1120,"5","64","2","33","3","105","P","CONICYT-Transferencia exposiciones interactivas e itinerantes. ","0","31500","0"], [1121,"5","64","2","33","3","106","P","UNIVERSIDAD DE LA SERENA-Sistema de monitoreo de caudales. ","0","90750","0"], [1122,"5","64","2","33","3","107","P","UNIVERSIDAD DE LA SERENA-Optimización de la cobertura territorial distribución de aguas... ","0","126026","0"], [1123,"5","64","2","33","3","108","P","UNIVERSIDAD DE CHILE-Optimización agua y energía en producción de uva pisquera. ","0","90886","0"], [1124,"5","64","2","33","3","109","P","UNIVERSIDAD DE CHILE-Proceso productivo en acuaponía. ","0","53562","0"], [1125,"5","64","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","1155141","1773499","781778"], [1126,"5","64","2","33","3","201","P","SUBSECRETARIA DE SERVICIOS SOCIALES DEL MINISTERIO DE DESARROLLO SOCIAL-Transferencia plan intervención para la sequía. ","0","1000000","0"], [1127,"5","64","2","33","3","211","P","SUBSECRETARIA DE TELECOMUNICACIONES-Conectividad de Telecomunicaciones en los Territorios PIRDT Primera Etapa. ","916070","0","0"], [1128,"5","64","2","33","3","223","P","BIENES NACIONALES-Seguimiento registro de goces singulares III para comunidades agrícolas. ","75890","73680","73680"], [1129,"5","64","2","33","3","231","P","FOSIS - Transferencia financiamiento, emprendimiento y generación de competencias de empresas Región de Coquimbo. ","412000","400000","0"], [1130,"5","64","2","33","3","232","P","COMISIÓN NACIONAL DE RIEGO-Transferencia reparación, mejoramiento obras de riego Ley N°18.450, Coquimbo. ","1478050","1666095","0"], [1131,"5","64","2","33","3","234","P","SERCOTEC-Transferencia mejoramiento imagen corporativa a pequeños empresarios del transporte público de la conurbación La Serena. ","120510","117000","0"], [1132,"5","64","2","33","3","235","P","FOSIS - Transferencia Mejoramiento Productividad y Capacidad de Gestión (BIP: 30168673) ","0","53500","0"], [1133,"5","64","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","3237136","1012445","0"], [1134,"5","64","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [1135,"5","64","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [1136,"5","64","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1137,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1643350"], [1138,"5","65","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","319014","51738"], [1139,"5","65","1","5","2",null,"P","Del Gobierno Central ","0","319014","51738"], [1140,"5","65","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","206950","51738"], [1141,"5","65","1","5","2","202","P","Gobierno Regional de Valparaíso - Programa 02 ","0","112064","0"], [1142,"5","65","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","36205"], [1143,"5","65","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","31378"], [1144,"5","65","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1145,"5","65","1","8","99",null,"P","Otros ","10","10","4827"], [1146,"5","65","1","9",null,null,"P","APORTE FISCAL ","3287560","3346454","1412791"], [1147,"5","65","1","9","1",null,"P","Libre ","3287560","3346454","1412791"], [1148,"5","65","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [1149,"5","65","1","21",null,null,"P","GASTOS EN PERSONAL ","2354707","2716737","1374490"], [1150,"5","65","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","464904","480782","160426"], [1151,"5","65","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1152,"5","65","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1153,"5","65","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","419659","419659","174559"], [1154,"5","65","1","24","1",null,"P","Al Sector Privado ","419659","419659","174559"], [1155,"5","65","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","419659","419659","174559"], [1156,"5","65","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","51500","51500","16002"], [1157,"5","65","1","29","4",null,"P","Mobiliario y Otros ","4120","4120","2286"], [1158,"5","65","1","29","5",null,"P","Máquinas y Equipos ","4120","9120","205"], [1159,"5","65","1","29","6",null,"P","Equipos Informáticos ","21630","16630","8387"], [1160,"5","65","1","29","7",null,"P","Programas Informáticos ","21630","21630","5124"], [1161,"5","65","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [1162,"5","65","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [1163,"5","65","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1164,null,null,null,null,null,null,null,"RESULTADO",null,null,"-224743"], [1165,"5","65","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","593779","593779","524753"], [1166,"5","65","2","8","99",null,"P","Otros ","593779","593779","524753"], [1167,"5","65","2","9",null,null,"P","APORTE FISCAL ","28287414","25339355","5938771"], [1168,"5","65","2","9","1",null,"P","Libre ","28287414","25339355","5938771"], [1169,"5","65","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","30074981","30418791","17709009"], [1170,"5","65","2","13","2",null,"P","Del Gobierno Central ","30074981","30418791","17709009"], [1171,"5","65","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","1088792","1088792","0"], [1172,"5","65","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","19822503","20166313","13682842"], [1173,"5","65","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","985282","985282","492641"], [1174,"5","65","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","3783134","3783134","1335891"], [1175,"5","65","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","528626","528626","264313"], [1176,"5","65","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","3864417","3864417","1932208"], [1177,"5","65","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","2227","2227","1114"], [1178,"5","65","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [1179,"5","65","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","100000","36262"], [1180,"5","65","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3261684","2408490","84022"], [1181,"5","65","2","24","1",null,"P","Al Sector Privado ","1630842","1204245","54251"], [1182,"5","65","2","24","1","1","P","Actividades Culturales ","543614","401415","24770"], [1183,"5","65","2","24","1","3","P","Actividades Deportivas ","543614","401415","24081"], [1184,"5","65","2","24","1","5","P","Actividades de Seguridad Ciudadana ","543614","401415","5400"], [1185,"5","65","2","24","2",null,"P","Al Gobierno Central ","0","112064","0"], [1186,"5","65","2","24","2","20","P","Programa 01 - Externalización (Glosa 02 Numeral 2.1) ","0","112064","0"], [1187,"5","65","2","24","3",null,"P","A Otras Entidades Públicas ","1630842","1092181","29771"], [1188,"5","65","2","24","3","1","P","Municipalidades - Actividades Culturales ","543614","401415","29771"], [1189,"5","65","2","24","3","3","P","Municipalidades - Actividades Deportivas ","543614","401415","0"], [1190,"5","65","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","543614","289351","0"], [1191,"5","65","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","7879500","7817971","3274210"], [1192,"5","65","2","29","3",null,"P","Vehículos ","0","1855715","1190290"], [1193,"5","65","2","29","4",null,"P","Mobiliario y Otros ","1287500","1273660","731287"], [1194,"5","65","2","29","5",null,"P","Máquinas y Equipos ","3296000","2920225","1133060"], [1195,"5","65","2","29","6",null,"P","Equipos Informáticos ","772500","257000","12102"], [1196,"5","65","2","29","7",null,"P","Programas Informáticos ","257500","149710","0"], [1197,"5","65","2","29","99",null,"P","Otros Activos no Financieros ","2266000","1361661","207471"], [1198,"5","65","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","34246016","34261389","12955891"], [1199,"5","65","2","31","1",null,"P","Estudios Básicos ","412000","482000","122854"], [1200,"5","65","2","31","2",null,"P","Proyectos ","33010016","33173981","12757272"], [1201,"5","65","2","31","3",null,"P","Programas de Inversión ","824000","605408","75765"], [1202,"5","65","2","32",null,null,"P","PRÉSTAMOS ","0","0","-173242"], [1203,"5","65","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-173242"], [1204,"5","65","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","246654"], [1205,"5","65","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-419896"], [1206,"5","65","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","13568974","11764075","9187883"], [1207,"5","65","2","33","1",null,"P","Al Sector Privado ","1058060","2064234","1965123"], [1208,"5","65","2","33","1","4","P","Junta Nacional del Cuerpo de Bomberos de Chile ","679800","716879","716879"], [1209,"5","65","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","378260","302710","203600"], [1210,"5","65","2","33","1","101","P","UTFSM-Transferencia Centro de Investigación de Materiales (30153972-0) ","0","78134","78133"], [1211,"5","65","2","33","1","102","P","Fundación Chile-Transferencia Tecnología Nanofiltración con Energía Solar Isla de Pascua (30154172-0) ","0","120946","120946"], [1212,"5","65","2","33","1","103","P","PUCV-Transferencia Tecnología Acuicultura y Agricultura Marina Integrada (30154272-0) ","0","152000","152000"], [1213,"5","65","2","33","1","104","P","U.Valparaíso-Transferencia Tecnológica Laboratorio Químico Farmacéutico (30155174-0) ","0","135477","135477"], [1214,"5","65","2","33","1","105","P","PUCV-Transferencia de Tecnologías Limpias en las PYMES Región de Valparaíso (30155176-0) ","0","151370","151370"], [1215,"5","65","2","33","1","106","P","UVM-Transferencia y Formación Red de Productores Agrícolas, Calle Larga (30155222-0) ","0","64000","64000"], [1216,"5","65","2","33","1","107","P","UVM-Transferencia Implementación Jardín Botánico de Plantas Medicinales (30155226-0) ","0","114157","114157"], [1217,"5","65","2","33","1","108","P","INIA-Transferencia Tecnológica Optimización Hídrica Producción Paltos (30155322-0) ","0","112726","112726"], [1218,"5","65","2","33","1","109","P","PUCV-Transferencia Tecnología Plataforma Comunidad de Negocios San Antonio (30155373-0) ","0","115835","115835"], [1219,"5","65","2","33","3",null,"P","A Otras Entidades Públicas ","12510914","9699841","7222760"], [1220,"5","65","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","3704642","3704642","3497799"], [1221,"5","65","2","33","3","201","P","SERNATUR-Difusión Fomento y Promoción Turismo Local y Regional Región de Valparaíso ","0","1269197","1269197"], [1222,"5","65","2","33","3","213","P","CORFO-Difusión atracción y facilitación de inversiones en la región. ","515000","500000","500000"], [1223,"5","65","2","33","3","216","P","SUBSECRETARIA DE MINERIA-Programa control, regularización y seguridad en la pequeña minería de la región. ","0","585001","262958"], [1224,"5","65","2","33","3","217","P","CORFO INNOVA - Transferencia de recursos capital semilla CORFO, Región de Valparaíso (30125841-0) ","0","352406","352406"], [1225,"5","65","2","33","3","234","P","SUBSECRETARÍA DE PESCA - FAP - Transferencia tecnología y apoyo para el sector pesquero artesanal. ","206000","200000","200000"], [1226,"5","65","2","33","3","235","P","SERVICIO NACIONAL DE PESCA - FFPA - Transferencia tecnología y apoyo para el sector pesquero artesanal. ","206000","206000","200000"], [1227,"5","65","2","33","3","236","P","INDAP-Programa transferencia tecnológica para alimentación del ganado. ","309000","0","0"], [1228,"5","65","2","33","3","237","P","INDAP-Programa transferencia tecnológica para obras civiles de riego. ","1339000","0","0"], [1229,"5","65","2","33","3","238","P","SERNATUR-Programa difusión, fomento y promoción al turismo local y regional II Etapa ","1030000","0","0"], [1230,"5","65","2","33","3","239","P","SUBPESCA-FAP - Programa transferencia tecnológica planta de procesos Caleta Portales. ","0","314374","0"], [1231,"5","65","2","33","3","243","P","SUBTEL-Transferencia tecnológica servicio de telecomunicaciones para zonas WIFI. ","64640","64640","0"], [1232,"5","65","2","33","3","244","P","SERNATUR-Difusión productos turísticos mercado nacional e internacional. ","1236000","0","0"], [1233,"5","65","2","33","3","309","P","Gobernación Provincial de Isla de Pascua ","700400","700400","700400"], [1234,"5","65","2","33","3","310","P","Gobernación Provincial de Valparaíso ","442900","442900","0"], [1235,"5","65","2","33","3","873","P","CORFO INNOVA-Transferencia Recursos Apoyo al Entorno Emprendimiento e Innovación (30110929-0) ","0","240000","240000"], [1236,"5","65","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","2757332","1120281","0"], [1237,"5","65","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [1238,"5","65","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [1239,"5","65","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1240,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1192493"], [1241,"5","66","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","180522","45130"], [1242,"5","66","1","5","2",null,"P","Del Gobierno Central ","0","180522","45130"], [1243,"5","66","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","180522","45130"], [1244,"5","66","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","52197"], [1245,"5","66","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","13498"], [1246,"5","66","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1247,"5","66","1","8","99",null,"P","Otros ","10","10","38699"], [1248,"5","66","1","9",null,null,"P","APORTE FISCAL ","2637447","2683032","888645"], [1249,"5","66","1","9","1",null,"P","Libre ","2637447","2683032","888645"], [1250,"5","66","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [1251,"5","66","1","21",null,null,"P","GASTOS EN PERSONAL ","1803726","2033567","1001205"], [1252,"5","66","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","518674","514940","193291"], [1253,"5","66","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1254,"5","66","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1255,"5","66","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","236702","236702","112604"], [1256,"5","66","1","24","1",null,"P","Al Sector Privado ","236702","236702","112604"], [1257,"5","66","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","236702","236702","112604"], [1258,"5","66","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","81555","81555","19360"], [1259,"5","66","1","29","4",null,"P","Mobiliario y Otros ","16665","16665","2189"], [1260,"5","66","1","29","5",null,"P","Máquinas y Equipos ","6180","6180","685"], [1261,"5","66","1","29","6",null,"P","Equipos Informáticos ","33887","33887","16486"], [1262,"5","66","1","29","7",null,"P","Programas Informáticos ","24823","24823","0"], [1263,"5","66","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [1264,"5","66","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [1265,"5","66","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1266,null,null,null,null,null,null,null,"RESULTADO",null,null,"-340488"], [1267,"5","66","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","22648","22648","4634"], [1268,"5","66","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","278651","278651","307718"], [1269,"5","66","2","8","99",null,"P","Otros ","278651","278651","307718"], [1270,"5","66","2","9",null,null,"P","APORTE FISCAL ","18845346","17808891","3661695"], [1271,"5","66","2","9","1",null,"P","Libre ","18845346","17808891","3661695"], [1272,"5","66","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","24372939","26469368","14077584"], [1273,"5","66","2","13","2",null,"P","Del Gobierno Central ","24372939","26469368","14077584"], [1274,"5","66","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","78368","78368","487"], [1275,"5","66","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","11770464","13866893","8579045"], [1276,"5","66","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","531774","531774","265887"], [1277,"5","66","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","7679366","7679366","3075681"], [1278,"5","66","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","911313","911313","455657"], [1279,"5","66","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","3401654","3401654","1700827"], [1280,"5","66","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [1281,"5","66","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2488478","2488478","1949865"], [1282,"5","66","2","24","1",null,"P","Al Sector Privado ","1244240","1244240","1080676"], [1283,"5","66","2","24","1","1","P","Actividades Culturales ","414747","414747","399839"], [1284,"5","66","2","24","1","3","P","Actividades Deportivas ","414747","414747","336413"], [1285,"5","66","2","24","1","5","P","Actividades de Seguridad Ciudadana ","414746","414746","344424"], [1286,"5","66","2","24","3",null,"P","A Otras Entidades Públicas ","1244238","1244238","869189"], [1287,"5","66","2","24","3","1","P","Municipalidades - Actividades Culturales ","414746","414746","337392"], [1288,"5","66","2","24","3","3","P","Municipalidades - Actividades Deportivas ","414746","414746","161530"], [1289,"5","66","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","414746","414746","370267"], [1290,"5","66","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1355342","1106851","66552"], [1291,"5","66","2","29","4",null,"P","Mobiliario y Otros ","296827","296827","0"], [1292,"5","66","2","29","5",null,"P","Máquinas y Equipos ","1058515","810024","66552"], [1293,"5","66","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","31403756","28228485","11448961"], [1294,"5","66","2","31","1",null,"P","Estudios Básicos ","138073","138073","82391"], [1295,"5","66","2","31","2",null,"P","Proyectos ","31202550","28027279","11341900"], [1296,"5","66","2","31","3",null,"P","Programas de Inversión ","63133","63133","24670"], [1297,"5","66","2","32",null,null,"P","PRÉSTAMOS ","0","0","0"], [1298,"5","66","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","0"], [1299,"5","66","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","0"], [1300,"5","66","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","0"], [1301,"5","66","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","8272008","12755744","8490010"], [1302,"5","66","2","33","1",null,"P","Al Sector Privado ","103000","1791672","1564143"], [1303,"5","66","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","103000","303000","145700"], [1304,"5","66","2","33","1","210","P","FIA-Transferencia Convocatoria Nacional de Proyectos FIA 2011. ","0","81113","81112"], [1305,"5","66","2","33","1","213","P","UNIVERSIDAD DE CONCEPCIÓN-Transferencia establecimiento de red de estaciones nivoglaciares de cordillera de la región. ","0","218750","218748"], [1306,"5","66","2","33","1","232","P","PONTIFICIA UNIVERSIDAD CATÓLICA DE CHILE-Transferencia desarrollo de técnicas de emprendimiento e innovación en liceos agrícolas. ","0","87334","87333"], [1307,"5","66","2","33","1","237","P","PONTIFICIA UNIVERSIDAD CATÓLICA DE CHILE-Transferencia programa de desarrollo de biozonas apícolas para la valorización de su cadena del valor. ","0","149205","149205"], [1308,"5","66","2","33","1","243","P","INIA-Transferencia red de conocimientos del centro de estudios avanzados ","0","91875","91875"], [1309,"5","66","2","33","1","245","P","PONTIFICIA UNIVERSIDAD CATÓLICA DE CHILE-Transferencia ILAB O'Higgins: Identificando Oportunidades. ","0","56250","56250"], [1310,"5","66","2","33","1","315","P","UNIVERSIDAD CATÓLICA-Transferencia Uso de Herramientas no Destructivas para Determinar la Calidad del Kiwi de Exportación. ","0","50000","50000"], [1311,"5","66","2","33","1","316","P","FUNDACIÓN CHILE-Transferencia Vinculaciones de Liceos TP con los Sistemas Productivos ","0","100000","100000"], [1312,"5","66","2","33","1","317","P","INIA-Transferencia Programa de Desarrollo Productivo Secano Costero ","0","11617","11617"], [1313,"5","66","2","33","1","318","P","INIA-Transferencia Mejoramiento Competitivo Maíz, Riego por Pulso. ","0","32652","32651"], [1314,"5","66","2","33","1","320","P","FUNDACIÓN PARA LA INNOVACIÓN AGRARIA (FIA)-Transferencia Convocatoria Instrumentos Proyectos Innovación Agraria ","0","150000","150000"], [1315,"5","66","2","33","1","325","P","PONTIFICIA UNIVERSIDAD CATÓLICA DE VALPARAÍSO-Transferencia Tecnologías de Innovación para la Quinua del Secano ","0","81000","81000"], [1316,"5","66","2","33","1","326","P","FUNDACIÓN PARA EL DESARROLLO FRUTÍCOLA-Transferencia Incorporación de Tecnologías para Aumentar la Competitividad en Instalaciones de Embalaje y Frío para Manzanas y Cerezas de Exportación ","0","67939","67939"], [1317,"5","66","2","33","1","327","P","UNIVERSIDAD ANDRÉS BELLO- Transferencia Implementación de Soluciones Innovadoras Lago Rapel ","0","70224","0"], [1318,"5","66","2","33","1","328","P","PONTIFICIA UNIVERSIDAD CATÓLICA DE CHILE-Transferencia Cebolla, Innovación para un Cultivo Sustentable ","0","56154","56154"], [1319,"5","66","2","33","1","329","P","PONTIFICIA UNIVERSIDAD CATÓLICA DE CHILE-Transferencia Innovando en la Artesanía Tradicional del Cachapoal ","0","92309","92309"], [1320,"5","66","2","33","1","333","P","FEDERACIÓN GREMIAL NACIONAL DE PRODUCTORES DE FRUTAS DE CHILE (FEDEFRUTA)-Transferencia O'Higgins Vive+INNOVA ","0","92250","92250"], [1321,"5","66","2","33","3",null,"P","A Otras Entidades Públicas ","8169008","10964072","6925867"], [1322,"5","66","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","1711498","1711498","808631"], [1323,"5","66","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","3090000","4090000","3725305"], [1324,"5","66","2","33","3","150","P","Municipalidades ","257500","505991","319158"], [1325,"5","66","2","33","3","206","P","SUBSECRETARÍA DE MEDIO AMBIENTE-Capacitación disminución de contaminación por material particulado ","0","119970","0"], [1326,"5","66","2","33","3","207","P","FOSIS-Transferencia Programa Yo Emprendo Básico PIRDT-FOSIS Región de O'Higgins ","0","17276","17276"], [1327,"5","66","2","33","3","208","P","SERCOTEC-Transferencia Forma y Financia Empresas/Emprendedores 2013 O'Higgins ","0","757260","757259"], [1328,"5","66","2","33","3","209","P","SERNATUR-Transferencia Programa de Promoción Turística ","0","206640","206640"], [1329,"5","66","2","33","3","210","P","INDAP-Transferencia Mejoramiento Invernaderos UDE 1-3 Región de O'Higgins ","0","197125","0"], [1330,"5","66","2","33","3","211","P","COMISIÓN NACIONAL DE RIEGO - Fomento al Riego Regional ","0","519414","0"], [1331,"5","66","2","33","3","212","P","COMISIÓN NACIONAL DE RIEGO - Concurso Regional Ley N°18.450 Obras Acumulación Secano ","0","269411","0"], [1332,"5","66","2","33","3","233","P","SUBSECRETARÍA DE TELECOMUNICACIONES-Transferencia WiFi Público en Capitales Comunales Región de O'Higgins ","0","135772","0"], [1333,"5","66","2","33","3","240","P","UNIVERSIDAD DE CHILE-Transferencia optimización de los sistemas pastoriles de producción ovina. ","0","103865","103864"], [1334,"5","66","2","33","3","241","P","SERCOTEC-Capacitación centro de desarrollo empresarial O'Higgins, 2012-2014. ","0","164066","164025"], [1335,"5","66","2","33","3","246","P","UNIVERSIDAD DE CHILE-Transferencia y adaptación tecnología aumentar eficiencia mano de obra. ","0","39953","39953"], [1336,"5","66","2","33","3","248","P","SUBPESCA-Transferencia para el desarrollo productivo pesca artesanal VI Región ","0","185625","0"], [1337,"5","66","2","33","3","249","P","COMISIÓN NACIONAL DE RIEGO-Transferencia complemento Ley N°18.450 concurso especial programa fomento al riego, VI Región. ","0","462686","0"], [1338,"5","66","2","33","3","321","P","INNOVA-Transferencia Prototipos de Innovación Empresarial ","0","187500","187500"], [1339,"5","66","2","33","3","322","P","INNOVA-Transferencia Programa Regional de Apoyo al Emprendimiento ","0","187500","187500"], [1340,"5","66","2","33","3","323","P","CONICYT-Transferencia Concurso Regional de Vinculación Ciencia Empresa ","0","75000","75000"], [1341,"5","66","2","33","3","324","P","CONICYT-Transferencia Concurso Regional de Valorización de la Investigación ","0","75000","75000"], [1342,"5","66","2","33","3","330","P","UNIVERSIDAD DE CHILE-Transferencia Innovación en el Manejo de la Frutilla ","0","47701","47700"], [1343,"5","66","2","33","3","331","P","UNIVERSIDAD DE PLAYA ANCHA-Transferencia Aceleradores de la Innovación en el Entorno Empresarial ","0","63908","63908"], [1344,"5","66","2","33","3","332","P","UNIVERSIDAD DE CHILE-Transferencia Prevención de la Bacteriosis del Kiwi en O´Higgins ","0","53603","53603"], [1345,"5","66","2","33","3","334","P","UNIVERSIDAD DE CHILE-Transferencia Tecnológica Frutícola ","0","69920","69920"], [1346,"5","66","2","33","3","335","P","COMISIÓN NACIONAL DE INVESTIGACIÓN CIENTÍFICA Y TECNOLÓGICA (CONICYT) - Diplomados ERI ","0","23625","23625"], [1347,"5","66","2","33","3","336","P","INNOVA-Programa Apoyo Entorno para Emprendimiento e Innovación ","0","15000","0"], [1348,"5","66","2","33","3","337","P","INNOVA-Programa de Difusión Tecnológica Regional ","0","45000","0"], [1349,"5","66","2","33","3","338","P","INNOVA-Programa Regional de Apoyo al Emprendimiento ","0","62500","0"], [1350,"5","66","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","3110010","571263","0"], [1351,"5","66","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [1352,"5","66","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [1353,"5","66","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1354,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3903757"], [1355,"5","67","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","268960","46043"], [1356,"5","67","1","5","2",null,"P","Del Gobierno Central ","0","268960","46043"], [1357,"5","67","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","184170","46043"], [1358,"5","67","1","5","2","202","P","Gobierno Regional del Maule - Programa 02 ","0","84790","0"], [1359,"5","67","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","31472"], [1360,"5","67","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","30168"], [1361,"5","67","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1362,"5","67","1","8","99",null,"P","Otros ","10","10","1304"], [1363,"5","67","1","9",null,null,"P","APORTE FISCAL ","2855239","2905303","1051968"], [1364,"5","67","1","9","1",null,"P","Libre ","2855239","2905303","1051968"], [1365,"5","67","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","44252","0"], [1366,"5","67","1","21",null,null,"P","GASTOS EN PERSONAL ","1930854","2151946","1113165"], [1367,"5","67","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","611696","709628","251105"], [1368,"5","67","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1369,"5","67","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1370,"5","67","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","287527","287527","156606"], [1371,"5","67","1","24","1",null,"P","Al Sector Privado ","287527","287527","156606"], [1372,"5","67","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","287527","287527","156606"], [1373,"5","67","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","28372","28372","8219"], [1374,"5","67","1","29","5",null,"P","Máquinas y Equipos ","10141","10141","1185"], [1375,"5","67","1","29","6",null,"P","Equipos Informáticos ","12566","12566","7034"], [1376,"5","67","1","29","7",null,"P","Programas Informáticos ","5665","5665","0"], [1377,"5","67","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","44252","42712"], [1378,"5","67","1","34","7",null,"P","Deuda Flotante ","1000","44252","42712"], [1379,"5","67","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1380,null,null,null,null,null,null,null,"RESULTADO",null,null,"-442324"], [1381,"5","67","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","36468","36468","23001"], [1382,"5","67","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","266061","266061","245899"], [1383,"5","67","2","8","99",null,"P","Otros ","266061","266061","245899"], [1384,"5","67","2","9",null,null,"P","APORTE FISCAL ","26074243","24567691","3695433"], [1385,"5","67","2","9","1",null,"P","Libre ","26074243","24567691","3695433"], [1386,"5","67","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","26146170","29689957","21584419"], [1387,"5","67","2","13","2",null,"P","Del Gobierno Central ","26146170","29689957","21584419"], [1388,"5","67","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","264973","264973","61622"], [1389,"5","67","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","18964170","22322074","18114886"], [1390,"5","67","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","384985","384985","192493"], [1391,"5","67","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","897368","897368","398081"], [1392,"5","67","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","3076178","3076178","1538089"], [1393,"5","67","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","2558496","2558496","1279248"], [1394,"5","67","2","13","2","28","P","De Aportes al Fondo Ley N° 20.444 ","0","185883","0"], [1395,"5","67","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","812444","0"], [1396,"5","67","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","121997","105600"], [1397,"5","67","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2422599","3083481","2297441"], [1398,"5","67","2","24","1",null,"P","Al Sector Privado ","1845309","2511904","1905413"], [1399,"5","67","2","24","1","1","P","Actividades Culturales ","948650","1050558","1049497"], [1400,"5","67","2","24","1","3","P","Actividades Deportivas ","587659","727676","703256"], [1401,"5","67","2","24","1","5","P","Actividades de Seguridad Ciudadana ","309000","276605","0"], [1402,"5","67","2","24","1","6","P","Corporación Agencia Regional de Desarrollo Productivo de la Región del Maule ","0","457065","152660"], [1403,"5","67","2","24","2",null,"P","Al Gobierno Central ","0","84790","0"], [1404,"5","67","2","24","2","20","P","Programa 01 - Externalización ","0","84790","0"], [1405,"5","67","2","24","3",null,"P","A Otras Entidades Públicas ","577290","486787","392028"], [1406,"5","67","2","24","3","3","P","Municipalidades - Actividades Deportivas ","298026","259938","252325"], [1407,"5","67","2","24","3","13","P","Otras Entidades Públicas-Actividades Deportivas ","62964","62944","56299"], [1408,"5","67","2","24","3","15","P","Otras Entidades Públicas-Actividades de Seguridad Ciudadana ","61800","51800","35295"], [1409,"5","67","2","24","3","17","P","Municipalidades-Actividades Sociales ","51500","51500","39693"], [1410,"5","67","2","24","3","18","P","Otras Entidades Públicas-Actividades Sociales ","103000","60605","8416"], [1411,"5","67","2","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","4650","4649"], [1412,"5","67","2","26","1",null,"P","Devoluciones ","0","4650","4649"], [1413,"5","67","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","3574934","2565668","1061039"], [1414,"5","67","2","29","3",null,"P","Vehículos ","0","644194","432221"], [1415,"5","67","2","29","4",null,"P","Mobiliario y Otros ","176801","284377","282942"], [1416,"5","67","2","29","5",null,"P","Máquinas y Equipos ","3221332","1460296","297109"], [1417,"5","67","2","29","6",null,"P","Equipos Informáticos ","176801","176801","48767"], [1418,"5","67","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","37239994","39486907","20788569"], [1419,"5","67","2","31","1",null,"P","Estudios Básicos ","38949","84432","0"], [1420,"5","67","2","31","2",null,"P","Proyectos ","37201045","39402475","20788569"], [1421,"5","67","2","32",null,null,"P","PRÉSTAMOS ","0","0","487288"], [1422,"5","67","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","487288"], [1423,"5","67","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","719420"], [1424,"5","67","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-232132"], [1425,"5","67","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","9285415","9626250","2272457"], [1426,"5","67","2","33","1",null,"P","Al Sector Privado ","599231","1409548","445424"], [1427,"5","67","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","599231","626579","324841"], [1428,"5","67","2","33","1","201","P","INIA-Recuperación de caudales por estimulación mixta para precipitaciones ","0","122169","0"], [1429,"5","67","2","33","1","202","P","Instituto de Investigaciones Agropecuarias (INIA)-Sistema de Optimización Web de Apoyo Toma de Decisiones ","0","29314","0"], [1430,"5","67","2","33","1","203","P","Instituto de Investigaciones Agropecuarias (INIA) - Transferencia Sistema de Gestión Integrado de Residuos y Subproductos ","0","53633","0"], [1431,"5","67","2","33","1","204","P","Universidad Católica del Maule - Transferencia Laboratorio Regional de Biotecnologías Vitrotech ","0","106500","0"], [1432,"5","67","2","33","1","205","P","Instituto de Investigaciones Agropecuarias (INIA) - Transferencia Programa de Desarrollo Vitivinícola de Cauquenes ","0","70995","21400"], [1433,"5","67","2","33","1","206","P","Universidad de Concepción-Estudio Caracterización y Marketing de Cerdo Natural ","0","11905","0"], [1434,"5","67","2","33","1","207","P","Universidad Católica del Maule-Plataforma Integrada de Fomento de la Comercialización ","0","48736","0"], [1435,"5","67","2","33","1","208","P","Universidad Central -Transferencia Fortalecimiento del Corredor Turístico Ramal ","0","71660","45596"], [1436,"5","67","2","33","1","209","P","CORPORACIÓN AGENCIA REGIONAL DESARROLLO PRODUCTIVO DE LA REGIÓN DEL MAULE-Participación Actividades Productivas FITAL ","0","75852","0"], [1437,"5","67","2","33","1","210","P","CORPORACIÓN AGENCIA REGIONAL DESARROLLO PRODUCTIVO DE LA REGIÓN DEL MAULE-Promoción FAIR/TRADE en Pequeños y Medianos Productores del Maule ","0","15000","0"], [1438,"5","67","2","33","1","211","P","CORPORACIÓN AGENCIA REGIONAL DESARROLLO PRODUCTIVO DE LA REGIÓN DEL MAULE-Diagnóstico para un Plan de Desarrollo Competitivo ","0","80000","0"], [1439,"5","67","2","33","1","212","P","Universidad Católica del Maule - Transferencia diversificación de la producción en áreas de secano ","0","59205","23947"], [1440,"5","67","2","33","1","213","P","Universidad Católica del Maule - Transferencia introducción de tres especies forestales oleaginosas ","0","38000","29640"], [1441,"5","67","2","33","3",null,"P","A Otras Entidades Públicas ","8686184","8216702","1827033"], [1442,"5","67","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","1061870","2286825","350342"], [1443,"5","67","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","4122195","2025100","172839"], [1444,"5","67","2","33","3","202","P","SUBSECRETARÍA DE TELECOMUNICACIONES-Transferencia Servicio de Telecomunicaciones Zonas WiFi Región del Maule ","0","100571","0"], [1445,"5","67","2","33","3","203","P","SERCOTEC-Transferencia apoyo empresas de menor tamaño vía capital abeja ","0","24651","0"], [1446,"5","67","2","33","3","211","P","Universidad de Talca-Transferencia Creación Observatorio de Competitividad con Enfoque TER ","0","51286","50358"], [1447,"5","67","2","33","3","212","P","SERNATUR - Transferencia promoción y fortalecimiento servicios turísticos en la región ","82203","64100","38761"], [1448,"5","67","2","33","3","222","P","Universidad de Talca-Transferencia Diseño y Construcción Sistema Captación de Aguas Lluvias ","0","194888","0"], [1449,"5","67","2","33","3","226","P","SERNAM - Transferencia fomento de emprendimiento y microempresas para mujeres. ","0","115477","115477"], [1450,"5","67","2","33","3","228","P","PROCHILE - Transferencia fomento de competitividad sector exportador VII Región, 2012-2013. ","36699","36089","106"], [1451,"5","67","2","33","3","234","P","SUBSECRETARÍA DE PESCA - Transferencia fomento productivo para organizaciones de pescadores artesanales, 2012-2013. ","257500","500000","74625"], [1452,"5","67","2","33","3","236","P","SAG - Capacitación y certificación en buenas prácticas agrícolas a productores de frambuesa en la región, 2º etapa. ","61697","77678","0"], [1453,"5","67","2","33","3","237","P","SAG - Capacitación y recertificación internacional en buenas prácticas agrícolas de productores de frambuesa en la región. ","0","39740","115"], [1454,"5","67","2","33","3","239","P","SAG - Capacitación y certificación en aplicación de plaguicidas a productores de la región, 2º etapa. ","0","45000","45000"], [1455,"5","67","2","33","3","240","P","SEREMI AGRICULTURA - Transferencia regularización de derecho de agua para el riego en Maule. ","353326","192375","0"], [1456,"5","67","2","33","3","242","P","SERNATUR - Transferencia PLADETUR destino Curicó, Valle y Cordillera. ","0","28500","24000"], [1457,"5","67","2","33","3","244","P","SERVICIO DE SALUD DEL MAULE-Capacitación becas Maule 100 Médicos especialistas para la región ","793100","1230000","688953"], [1458,"5","67","2","33","3","250","P","INDAP-Inscripción Derechos de Aprov. de Aguas Subterráneas Sector Retiro ","0","22950","0"], [1459,"5","67","2","33","3","482","P","CONICYT-Innovación, Emprendimiento, Difusión y Transferencia Tecnológica para mejorar la Competitividad ","0","214539","203790"], [1460,"5","67","2","33","3","492","P","Universidad de Talca-Transferencia Empleo de Rizobacteria como Tecnología Sustentable ","0","37740","6456"], [1461,"5","67","2","33","3","493","P","Universidad de Talca-Transferencia Centro de Inocuidad Alimentaria ","0","140000","32088"], [1462,"5","67","2","33","3","494","P","Universidad de Talca-Transferencia Descubrir Desarrollar Talentos Científicos Tecnológicos ","0","124840","11237"], [1463,"5","67","2","33","3","496","P","Universidad de Talca-Transferencia Cartografía Apibotánica para la Apicultura Orgánica ","0","35600","1561"], [1464,"5","67","2","33","3","498","P","Universidad de Talca-Transferencia Fortalecimiento de la PYME Maderera Mediante Plantaciones de Álamo ","0","66000","7542"], [1465,"5","67","2","33","3","499","P","Universidad de Talca-Transferencia Mejoramiento de la Competitividad del Sector Apícola ","0","57262","3783"], [1466,"5","67","2","33","3","500","P","Universidad de Talca-Transferencia Alternativas para Aprovechamiento de la Energía Eólica ","0","59987","0"], [1467,"5","67","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1917594","445504","0"], [1468,"5","67","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","481168","441039"], [1469,"5","67","2","34","7",null,"P","Deuda Flotante ","2500","481168","441039"], [1470,"5","67","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1471,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1909330"], [1472,"5","68","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","200181","50045"], [1473,"5","68","1","5","2",null,"P","Del Gobierno Central ","0","200181","50045"], [1474,"5","68","1","5","2","111","P","Subsecretaria de Desarrollo Regional y Administrativo ","0","200181","50045"], [1475,"5","68","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","17648"], [1476,"5","68","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","9700"], [1477,"5","68","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1478,"5","68","1","8","99",null,"P","Otros ","10","10","7948"], [1479,"5","68","1","9",null,null,"P","APORTE FISCAL ","3681615","3914271","1270405"], [1480,"5","68","1","9","1",null,"P","Libre ","3681615","3914271","1270405"], [1481,"5","68","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","8214","0"], [1482,"5","68","1","21",null,null,"P","GASTOS EN PERSONAL ","2699384","3099742","1576283"], [1483,"5","68","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","511117","527805","179564"], [1484,"5","68","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1485,"5","68","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1486,"5","68","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","409640","416854","137127"], [1487,"5","68","1","24","1",null,"P","Al Sector Privado ","409640","409640","137127"], [1488,"5","68","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","409640","409640","137127"], [1489,"5","68","1","24","3",null,"P","A Otras Entidades Públicas ","0","7214","0"], [1490,"5","68","1","24","3","103","P","Gobernación Provincial de Concepción ","0","2849","0"], [1491,"5","68","1","24","3","104","P","Municipalidad de San Carlos ","0","1492","0"], [1492,"5","68","1","24","3","105","P","Municipalidad de Mulchén ","0","1373","0"], [1493,"5","68","1","24","3","106","P","Municipalidad de Talcahuano ","0","1500","0"], [1494,"5","68","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","64684","80475","33141"], [1495,"5","68","1","29","4",null,"P","Mobiliario y Otros ","5150","5870","1056"], [1496,"5","68","1","29","6",null,"P","Equipos Informáticos ","43569","43569","32085"], [1497,"5","68","1","29","7",null,"P","Programas Informáticos ","15965","31036","0"], [1498,"5","68","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [1499,"5","68","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [1500,"5","68","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1501,null,null,null,null,null,null,null,"RESULTADO",null,null,"-588017"], [1502,"5","68","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","49651","49651","18090"], [1503,"5","68","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","417501","417501","801100"], [1504,"5","68","2","8","99",null,"P","Otros ","417501","417501","801100"], [1505,"5","68","2","9",null,null,"P","APORTE FISCAL ","42466001","39821806","16910534"], [1506,"5","68","2","9","1",null,"P","Libre ","42466001","39821806","16910534"], [1507,"5","68","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","42978772","44727904","21470936"], [1508,"5","68","2","13","2",null,"P","Del Gobierno Central ","42978772","44727904","21470936"], [1509,"5","68","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","250160","250160","216684"], [1510,"5","68","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","27440945","29190077","14595039"], [1511,"5","68","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","335974","335974","167987"], [1512,"5","68","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","3455635","3455635","1216957"], [1513,"5","68","2","13","2","11","P","Servicio de Gobierno Interior ","5681480","5681480","2366980"], [1514,"5","68","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","1495382","1495382","747691"], [1515,"5","68","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","4318680","4318680","2159340"], [1516,"5","68","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","516","516","258"], [1517,"5","68","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","576811","0"], [1518,"5","68","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4871991","5377097","354278"], [1519,"5","68","2","24","1",null,"P","Al Sector Privado ","2556214","3381648","177427"], [1520,"5","68","2","24","1","1","P","Actividades Culturales ","792337","1080869","43537"], [1521,"5","68","2","24","1","2","P","Subsidio Operación Sistema de Autogeneración de Energía en Zonas Aisladas ","0","270500","65409"], [1522,"5","68","2","24","1","3","P","Actividades Deportivas ","792337","1080869","53820"], [1523,"5","68","2","24","1","5","P","Actividades de Seguridad Ciudadana ","731105","415719","14661"], [1524,"5","68","2","24","1","6","P","Corporación Agencia Regional de Desarrollo del Bio Bio ","117972","117972","0"], [1525,"5","68","2","24","1","17","P","Actividades Sociales ","122463","415719","0"], [1526,"5","68","2","24","3",null,"P","A Otras Entidades Públicas ","2315777","1995449","176851"], [1527,"5","68","2","24","3","1","P","Municipalidades - Actividades Culturales ","792336","582006","43232"], [1528,"5","68","2","24","3","3","P","Municipalidades - Actividades Deportivas ","792336","582006","59711"], [1529,"5","68","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","731105","415719","73908"], [1530,"5","68","2","24","3","17","P","Municipalidades-Actividades Sociales ","0","207859","0"], [1531,"5","68","2","24","3","18","P","Otras Entidades Públicas-Actividades Sociales ","0","207859","0"], [1532,"5","68","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","4697650","6197650","2172218"], [1533,"5","68","2","29","3",null,"P","Vehículos ","0","1500000","729255"], [1534,"5","68","2","29","4",null,"P","Mobiliario y Otros ","268549","268549","1282"], [1535,"5","68","2","29","5",null,"P","Máquinas y Equipos ","3515884","3515884","1441681"], [1536,"5","68","2","29","6",null,"P","Equipos Informáticos ","268549","268549","0"], [1537,"5","68","2","29","7",null,"P","Programas Informáticos ","322334","322334","0"], [1538,"5","68","2","29","99",null,"P","Otros Activos no Financieros ","322334","322334","0"], [1539,"5","68","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","52914624","30582118","15906523"], [1540,"5","68","2","31","1",null,"P","Estudios Básicos ","54416","54416","0"], [1541,"5","68","2","31","2",null,"P","Proyectos ","52443038","30110532","15769067"], [1542,"5","68","2","31","3",null,"P","Programas de Inversión ","417170","417170","137456"], [1543,"5","68","2","32",null,null,"P","PRÉSTAMOS ","0","0","24431"], [1544,"5","68","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","24431"], [1545,"5","68","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","444795"], [1546,"5","68","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-420364"], [1547,"5","68","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","23427660","42859997","25266235"], [1548,"5","68","2","33","1",null,"P","Al Sector Privado ","1944818","2488686","1415320"], [1549,"5","68","2","33","1","10","P","Aplicación Letra a) del Artículo Cuarto Transitorio de la Ley N°20.378 ","1545000","1545000","1415320"], [1550,"5","68","2","33","1","102","P","U. Católica de la Santísima Concepción-Desarrollo Competencias de Profesores UCSC ","0","15000","0"], [1551,"5","68","2","33","1","104","P","U. Concepción-Desarrollo Competencias de Innovación en Diagnóstico Molecular ","0","15000","0"], [1552,"5","68","2","33","1","105","P","U. del Desarrollo-Diseño, Pieza Vital para Crear Productores Innovadores ","0","15000","0"], [1553,"5","68","2","33","1","106","P","U. Católica de la Santísima Concepción-Modelo Formación de Competencias en Innovación ","0","15000","0"], [1554,"5","68","2","33","1","107","P","U. Técnica Federico Santa María-Programa de Innovación y Emprendimiento Académico ","0","15000","0"], [1555,"5","68","2","33","1","108","P","Instituto Forestal-PYME de Aserrío: Más Competitividad Vía Sello de Calidad ","0","13796","0"], [1556,"5","68","2","33","1","109","P","U. Concepción-Centro de Diagnóstico y Manejo de Enfermedades y Plagas ","0","20784","0"], [1557,"5","68","2","33","1","110","P","U. Concepción-Valorización de Residuos Sólidos Avícolas y Porcinos ","0","24950","0"], [1558,"5","68","2","33","1","111","P","U. Concepción-Utilización Satélite MODIS para Estimar Agua para Riego en Cuencas Andinas ","0","14426","0"], [1559,"5","68","2","33","1","112","P","U. Técnica Federico Santa María-Sistema para Desarrollo Turístico del Territorio AMDEL ","0","24878","0"], [1560,"5","68","2","33","1","113","P","Instituto Forestal-Fortalecimiento Competitividad PYME Forestal Vía Utilización de Acacias ","0","23519","0"], [1561,"5","68","2","33","1","114","P","U. Concepción-Fortalecimiento Plataforma de Transferencia Tecnológica para Promoción de Innovación y Competitividad PYMES ","0","25000","0"], [1562,"5","68","2","33","1","115","P","U. Concepción-Modelo Estandarización Productivo Alimentos Innovadores ","0","15602","0"], [1563,"5","68","2","33","1","116","P","U. Concepción-Fortalecimiento Laboratorio Enológico UDEC Bío Bío ","0","24958","0"], [1564,"5","68","2","33","1","117","P","U. Concepción-Composición Química y Actividad Antioxidante Arándanos ","0","25000","0"], [1565,"5","68","2","33","1","118","P","U. Concepción-Fortalecimiento Gestión Forestal PYMES VIII Región ","0","16119","0"], [1566,"5","68","2","33","1","119","P","U. Técnica Federico Santa María-Fortalecimiento Centro METALTEK ","0","24836","0"], [1567,"5","68","2","33","1","120","P","U. Concepción-Profesionales Innovadores en el Área de la Biomédica UDEC ","0","15000","0"], [1568,"5","68","2","33","1","201","P","INIA-Centro de Transferencia Tecnológica y Extensión (CTTE) Arauco Sustentable ","0","100000","0"], [1569,"5","68","2","33","1","210","P","UNIVERSIDAD CATÓLICA SANTÍSIMA CONCEPCIÓN-Programa Piloto para el Desarrollo de la Acuicultura en el Área de Manejo de la Provincia de Arauco e Isla Santa María de la Región. ","399818","399818","0"], [1570,"5","68","2","33","1","253","P","FIA - Transferencia convocatoria proyectos de innovación. (30125913-0) ","0","100000","0"], [1571,"5","68","2","33","2",null,"P","Al Gobierno Central ","0","1500000","0"], [1572,"5","68","2","33","2","17","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 03 ","0","1500000","0"], [1573,"5","68","2","33","3",null,"P","A Otras Entidades Públicas ","21482842","38871311","23850915"], [1574,"5","68","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","5299350","5299350","1711792"], [1575,"5","68","2","33","3","102","P","SUBPESCA-Repoblamiento de Praderas de Algas de Interés Económico en AMERB de la Región del Bío Bío (30140673-0) ","0","150000","0"], [1576,"5","68","2","33","3","105","P","SERNAPESCA - Implementación de Estaciones Inteligentes de Gestión de la Información y Apoyo Técnico para los Pescadores Artesanales de la Región del Biobío (30140423-0) ","0","68538","0"], [1577,"5","68","2","33","3","106","P","Universidad del Bío Bío-Observatorio Productos Sustentables en PYMES y MYPES ","0","25000","0"], [1578,"5","68","2","33","3","107","P","Universidad del Bío Bío-Modelos de Gestión de Innovación Sustentable \"HUBIOBIO\" ","0","25000","0"], [1579,"5","68","2","33","3","108","P","Universidad del Bío Bío-Observatorio Innovación Plataforma Servicios ","0","24927","0"], [1580,"5","68","2","33","3","109","P","Universidad del Bío Bío-Plataforma para la Vinculación para PYMES Regionales ","0","25000","0"], [1581,"5","68","2","33","3","110","P","Universidad del Bío Bío-Diseño Implementación Plataforma Innovación Articulada ","0","14853","0"], [1582,"5","68","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","2119740","7119740","4253263"], [1583,"5","68","2","33","3","150","P","Municipalidades ","5299350","12799350","10505638"], [1584,"5","68","2","33","3","200","P","Sostenedores Establecimientos Municipales ","0","6500","0"], [1585,"5","68","2","33","3","202","P","CORFO-Programa de Apoyo al Entorno Emprendedor e Innovación en la Región ","0","1314042","1314042"], [1586,"5","68","2","33","3","203","P","SERCOTEC-Transferencia MIPE Provincia de Arauco, Región del Bio Bio ","0","532914","0"], [1587,"5","68","2","33","3","211","P","FOSIS-Programa Fondo de Inversión Productiva para Microempresas Provincia de Arauco ","211974","0","0"], [1588,"5","68","2","33","3","215","P","FOSIS-Transferencia emprendimiento actividades borde costero. ","0","947439","947439"], [1589,"5","68","2","33","3","218","P","INE-Observatorio turístico de la región del Bio Bio. ","164182","213000","213000"], [1590,"5","68","2","33","3","223","P","CONAF-Recuperación plantaciones dañadas por incendio forestal enero 2012. ","211150","0","0"], [1591,"5","68","2","33","3","224","P","INDAP-Transferencia reemprendimiento para pequeños productores. ","503670","503670","500000"], [1592,"5","68","2","33","3","225","P","SEREMI DE AGRICULTURA-Transferencia reemprendimiento para medianos productores. ","155530","155530","151500"], [1593,"5","68","2","33","3","228","P","MINISTERIO DEL MEDIO AMBIENTE-Transferencia restauración ecosistema Cayumanque. ","515000","515000","0"], [1594,"5","68","2","33","3","229","P","PROCHILE-Transferencia fortalecimiento de la capacidad exportadora PYMES. ","103000","103000","0"], [1595,"5","68","2","33","3","230","P","COMISIÓN NACIONAL DE RIEGO-Transferencia para fomento al riego Ley N°18.450 en la región. ","103000","3000000","2397000"], [1596,"5","68","2","33","3","231","P","CONADI-Transferencia extra-agropecuario a pewenches, provincia Provincia Bío Bío ","0","306490","0"], [1597,"5","68","2","33","3","232","P","INDAP-Transferencia para programa de riego asociativo. ","154500","154500","0"], [1598,"5","68","2","33","3","233","P","CONAF-Transferencia de prácticas al uso del fuego. ","167890","80657","80657"], [1599,"5","68","2","33","3","234","P","CONAF-Transferencia manejo de bosques y producción de leña certificada ","185400","320400","135000"], [1600,"5","68","2","33","3","235","P","INDAP - Transferencia para programa de construcción acumuladores de agua. ","154500","218000","154500"], [1601,"5","68","2","33","3","236","P","INNOVA BIO BIO - Transferencia especialistas en innovación. (30125859-0) ","0","150000","0"], [1602,"5","68","2","33","3","242","P","INNOVA BIO BIO - Transferencia Hub de la innovación. ","0","45000","0"], [1603,"5","68","2","33","3","246","P"," CONICYT - Transferencia proyectos y emprendimientos en I + D. ","0","155000","0"], [1604,"5","68","2","33","3","248","P","CONICYT - Transferencia generación cultura pro ciencia, tecnología e innovación. ","0","115000","0"], [1605,"5","68","2","33","3","250","P","INNOVA BIO BIO - Transferencia IBB: Adaptación de los Instrumentos de Apoyo. ","0","37500","0"], [1606,"5","68","2","33","3","252","P","INNOVA BIO BIO - Transferencia equipamiento tecnológico para PYMES. ","515000","0","0"], [1607,"5","68","2","33","3","254","P","INDAP-Transferencia inserción en mercados de empresas campesinas. ","185400","185400","0"], [1608,"5","68","2","33","3","255","P","FOSIS-Transferencia fortalecimiento microempresa mapuche. ","0","30081","0"], [1609,"5","68","2","33","3","256","P","SERCOTEC-Transferencia emprendimiento para el desarrollo económico local, Región del Bio Bio. ","787950","455277","455277"], [1610,"5","68","2","33","3","257","P","SUBPESCA-Transferencia fondo de escalamiento productivo para pesca artesanal. ","309000","309000","0"], [1611,"5","68","2","33","3","258","P","SERNAPESCA-Transferencia fomento e inversión productiva productos del mar. ","236900","236900","0"], [1612,"5","68","2","33","3","259","P","SERNATUR-Transferencia fortalecimiento de la gestión turística local. ","257500","409000","257500"], [1613,"5","68","2","33","3","260","P","CONAF-Forestación Sistemas Agroforestales en Dunas Provincia de Arauco ","175100","230245","130000"], [1614,"5","68","2","33","3","261","P","INDAP-Transferencia programa fomento ovino de la provincia de Arauco ","360500","360500","0"], [1615,"5","68","2","33","3","311","P","SERNATUR-Programa Transferencia a SERNATUR-Red de Servicios al Turista. ","154500","154500","0"], [1616,"5","68","2","33","3","357","P","CORFO-Apoyo a la Competitividad PYMES. ","0","17500","0"], [1617,"5","68","2","33","3","444","P","CORFO-Fomento Productivo para la Competitividad ","360500","360500","360500"], [1618,"5","68","2","33","3","476","P","INDAP-Fondo de Emprendimiento y Fomento Productivo para el Mejoramiento Tecnológico y Genético de la Producción de Tubérculo Papa en el Territorio Arauco ","103000","103000","0"], [1619,"5","68","2","33","3","478","P","INDAP-Transferencia Tecnológica para Producción y Comercialización de Quesos de Alta Calidad en el Territorio de Arauco ","206000","206000","0"], [1620,"5","68","2","33","3","479","P","INDAP-Transferencia de Nuevas Tecnologías de Producción a los Floricultores ","133900","133900","69000"], [1621,"5","68","2","33","3","658","P","CONICYT-Programa Fomento a la Investigación Científica y Tecnológica y Polímeros a Través del Centro de Investigación de Polímeros Avanzados ","226600","527841","214807"], [1622,"5","68","2","33","3","746","P","SEREMI EDUCACION-Capacitación en Educación de la Afectividad y Sexualidad para docentes de Establecimientos Educacionales en Comunas de la Provincia de Concepción ","190550","1000","0"], [1623,"5","68","2","33","3","822","P","SERNATUR-Fortalecimiento de la Oferta y Difusión Turística 2011-2012 ","242050","0","0"], [1624,"5","68","2","33","3","929","P","INNOVA BIO BIO-Portafolios de Innovación, 2011-2012 ","0","490000","0"], [1625,"5","68","2","33","3","930","P","INNOVA BIO BIO-Fortalecimiento del Ecosistema Emprendedor, 2011-2012 ","0","235267","0"], [1626,"5","68","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1690156","0","0"], [1627,"5","68","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","574311","574310"], [1628,"5","68","2","34","7",null,"P","Deuda Flotante ","2500","574311","574310"], [1629,"5","68","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1630,null,null,null,null,null,null,null,"RESULTADO",null,null,"-5097335"], [1631,"5","69","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","182708","44677"], [1632,"5","69","1","5","2",null,"P","Del Gobierno Central ","0","182708","44677"], [1633,"5","69","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","182708","44677"], [1634,"5","69","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","7687","7687","3497"], [1635,"5","69","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","22625"], [1636,"5","69","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","16362"], [1637,"5","69","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","350"], [1638,"5","69","1","8","99",null,"P","Otros ","10","10","5913"], [1639,"5","69","1","9",null,null,"P","APORTE FISCAL ","3066796","3266909","1256866"], [1640,"5","69","1","9","1",null,"P","Libre ","3066796","3266909","1256866"], [1641,"5","69","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","34523","0"], [1642,"5","69","1","21",null,null,"P","GASTOS EN PERSONAL ","2293231","2614042","1311803"], [1643,"5","69","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","434847","490517","160089"], [1644,"5","69","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1645,"5","69","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1646,"5","69","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","278020","278020","97011"], [1647,"5","69","1","24","1",null,"P","Al Sector Privado ","278020","278020","97011"], [1648,"5","69","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","278020","278020","97011"], [1649,"5","69","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","71595","77935","8803"], [1650,"5","69","1","29","4",null,"P","Mobiliario y Otros ","7220","7220","0"], [1651,"5","69","1","29","5",null,"P","Máquinas y Equipos ","0","2590","0"], [1652,"5","69","1","29","6",null,"P","Equipos Informáticos ","23690","27440","8803"], [1653,"5","69","1","29","7",null,"P","Programas Informáticos ","40685","40685","0"], [1654,"5","69","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","34523","11396"], [1655,"5","69","1","34","7",null,"P","Deuda Flotante ","1000","34523","11396"], [1656,"5","69","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1657,null,null,null,null,null,null,null,"RESULTADO",null,null,"-261437"], [1658,"5","69","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","218614","218614","161013"], [1659,"5","69","2","8","99",null,"P","Otros ","218614","218614","161013"], [1660,"5","69","2","9",null,null,"P","APORTE FISCAL ","34475701","27079266","14433360"], [1661,"5","69","2","9","1",null,"P","Libre ","34475701","27079266","14433360"], [1662,"5","69","2","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","4338"], [1663,"5","69","2","12","10",null,"P","Ingresos por Percibir ","0","0","4338"], [1664,"5","69","2","12","10","999","P","Recuperación de Prestamos por conversión ","0","0","4338"], [1665,"5","69","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","40819400","41250268","14724291"], [1666,"5","69","2","13","2",null,"P","Del Gobierno Central ","40819400","41250268","14724291"], [1667,"5","69","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","146283","146283","168264"], [1668,"5","69","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","26984598","27415466","8533286"], [1669,"5","69","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","104175","104175","52087"], [1670,"5","69","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","1831952","1831952","657204"], [1671,"5","69","2","13","2","11","P","Servicio de Gobierno Interior ","6753009","6753009","2813759"], [1672,"5","69","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","1489742","1489742","744871"], [1673,"5","69","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","3509580","3509580","1754790"], [1674,"5","69","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","61","61","30"], [1675,"5","69","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5876675","0"], [1676,"5","69","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4866133","4720130","694633"], [1677,"5","69","2","24","1",null,"P","Al Sector Privado ","2780383","2707382","694633"], [1678,"5","69","2","24","1","1","P","Actividades Culturales ","695250","670917","0"], [1679,"5","69","2","24","1","3","P","Actividades Deportivas ","695250","670916","0"], [1680,"5","69","2","24","1","5","P","Actividades de Seguridad Ciudadana ","695250","670916","0"], [1681,"5","69","2","24","1","6","P","Corporación Agencia Regional de Desarrollo Productivo de la Araucanía ","694633","694633","694633"], [1682,"5","69","2","24","3",null,"P","A Otras Entidades Públicas ","2085750","2012748","0"], [1683,"5","69","2","24","3","1","P","Municipalidades - Actividades Culturales ","695250","670916","0"], [1684,"5","69","2","24","3","3","P","Municipalidades - Actividades Deportivas ","695250","670916","0"], [1685,"5","69","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","695250","670916","0"], [1686,"5","69","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1545000","3151274","412212"], [1687,"5","69","2","29","3",null,"P","Vehículos ","0","1770361","251770"], [1688,"5","69","2","29","4",null,"P","Mobiliario y Otros ","164800","103713","103713"], [1689,"5","69","2","29","5",null,"P","Máquinas y Equipos ","1277200","1277200","56729"], [1690,"5","69","2","29","99",null,"P","Otros Activos no Financieros ","103000","0","0"], [1691,"5","69","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","61699709","42990190","28609948"], [1692,"5","69","2","31","1",null,"P","Estudios Básicos ","885609","500000","98836"], [1693,"5","69","2","31","2",null,"P","Proyectos ","60721531","42190190","28418242"], [1694,"5","69","2","31","3",null,"P","Programas de Inversión ","92569","300000","92870"], [1695,"5","69","2","32",null,null,"P","PRÉSTAMOS ","0","0","-103523"], [1696,"5","69","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-103523"], [1697,"5","69","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","134276"], [1698,"5","69","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-237799"], [1699,"5","69","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","7402873","17686554","5482693"], [1700,"5","69","2","33","1",null,"P","Al Sector Privado ","655389","4925756","4270367"], [1701,"5","69","2","33","1","1","P","Junta Nacional de Cuerpos de Bomberos de Chile ","0","3970367","3970367"], [1702,"5","69","2","33","1","10","P","Aplicación Letra a) del Artículo Cuarto Transitorio de la Ley N°20.378 ","655389","655389","0"], [1703,"5","69","2","33","1","272","P","Corporación Centro de Genómica Nutricional Agro-Acuícola (CGNA) 2010-2014 ","0","300000","300000"], [1704,"5","69","2","33","2",null,"P","Al Gobierno Central ","0","5853894","0"], [1705,"5","69","2","33","2","17","P","Subsecretaría de Desarrollo Regional y Administrativo - Programa 03 ","0","5853894","0"], [1706,"5","69","2","33","3",null,"P","A Otras Entidades Públicas ","6747484","6906904","1212326"], [1707,"5","69","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","1591295","1319857","0"], [1708,"5","69","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","2642355","2642355","845668"], [1709,"5","69","2","33","3","204","P","SAG-Programa de Trazabilidad Bovina a Pequeños Productores (30131491-0) ","0","310858","0"], [1710,"5","69","2","33","3","212","P","SERNATUR-Programa difusión nacional e internacional del destino Araucanía del 2012 al 2014 ","377658","377658","366658"], [1711,"5","69","2","33","3","215","P","SERCOTEC-Programa especial fomento productivo, modalidad acciones de articulación público privada, 2012-2013 ","145539","145539","0"], [1712,"5","69","2","33","3","223","P","CORFO-Programa de Innovación y emprendimiento social, 2012-2013 ","40005","40005","0"], [1713,"5","69","2","33","3","232","P","SUBTEL-Expansión de Servicios de Telefonía Móvil e Internet años 2013, 2014 y 2015 ","509535","509535","0"], [1714,"5","69","2","33","3","233","P","SUBTEL-Servicio de Telecomunicaciones para Zonas WiFi años 2013, 2014 y 2015 ","101931","101931","0"], [1715,"5","69","2","33","3","239","P","SERCOTEC - Transferencia PEFP reconversión productiva Caleta Queule, Toltén (30127234-0) ","0","100000","0"], [1716,"5","69","2","33","3","241","P","MINISTERIO DE EDUCACIÓN - Programa de Capacitación de Desempeño para la Educación Superior Regional (30137851-0) ","0","320000","0"], [1717,"5","69","2","33","3","242","P","CORFO - Transferencia Fomento para la Aceleración de Emprendimiento Innovador (30280072-0) ","0","451500","0"], [1718,"5","69","2","33","3","429","P","INNOVA CHILE-Innovación Productiva, Difusión y Transferencia Tecnológica (30110827-0) ","0","293666","0"], [1719,"5","69","2","33","3","895","P","CONICYT-Transferencia Fomento a Ciencia e Investigación Aplicada en la Región (30110793-0) ","0","294000","0"], [1720,"5","69","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1339166","0","0"], [1721,"5","69","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","5874175","5766024"], [1722,"5","69","2","34","7",null,"P","Deuda Flotante ","2500","5874175","5766024"], [1723,"5","69","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1724,null,null,null,null,null,null,null,"RESULTADO",null,null,"-11538985"], [1725,"5","70","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","263432","36592"], [1726,"5","70","1","5","2",null,"P","Del Gobierno Central ","0","263432","36592"], [1727,"5","70","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","263432","36592"], [1728,"5","70","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","1060","1060","660"], [1729,"5","70","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","39625"], [1730,"5","70","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","35972"], [1731,"5","70","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","2208"], [1732,"5","70","1","8","99",null,"P","Otros ","10","10","1445"], [1733,"5","70","1","9",null,null,"P","APORTE FISCAL ","3104411","3261556","1382484"], [1734,"5","70","1","9","1",null,"P","Libre ","3104411","3261556","1382484"], [1735,"5","70","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [1736,"5","70","1","21",null,null,"P","GASTOS EN PERSONAL ","2335036","2621991","1401796"], [1737,"5","70","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","462776","596398","201068"], [1738,"5","70","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1739,"5","70","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1740,"5","70","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","259112","259112","166661"], [1741,"5","70","1","24","1",null,"P","Al Sector Privado ","259112","259112","166661"], [1742,"5","70","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","259112","259112","166661"], [1743,"5","70","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","51757","51757","13163"], [1744,"5","70","1","29","6",null,"P","Equipos Informáticos ","14090","14090","9951"], [1745,"5","70","1","29","7",null,"P","Programas Informáticos ","37667","37667","3212"], [1746,"5","70","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [1747,"5","70","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [1748,"5","70","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1749,null,null,null,null,null,null,null,"RESULTADO",null,null,"-323327"], [1750,"5","70","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","332897","332897"], [1751,"5","70","2","5","2",null,"P","Del Gobierno Central ","0","332897","332897"], [1752,"5","70","2","5","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","332897","332897"], [1753,"5","70","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","8022","8022","1963"], [1754,"5","70","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","462032","462032","359138"], [1755,"5","70","2","8","99",null,"P","Otros ","462032","462032","359138"], [1756,"5","70","2","9",null,null,"P","APORTE FISCAL ","22522666","20199560","14716436"], [1757,"5","70","2","9","1",null,"P","Libre ","22522666","20199560","14716436"], [1758,"5","70","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","33125569","36080417","21902156"], [1759,"5","70","2","13","2",null,"P","Del Gobierno Central ","33125569","36080417","21902156"], [1760,"5","70","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","671488","671488","8598"], [1761,"5","70","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","20206325","23161173","16496387"], [1762,"5","70","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","210138","210138","105069"], [1763,"5","70","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","771731","771731","345559"], [1764,"5","70","2","13","2","11","P","Servicio de Gobierno Interior ","4120000","4120000","1373600"], [1765,"5","70","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","3800373","3800373","1900186"], [1766,"5","70","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","2260956","2260956","1130478"], [1767,"5","70","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","1084558","1084558","542279"], [1768,"5","70","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [1769,"5","70","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","174439","0"], [1770,"5","70","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3030075","3262972","152769"], [1771,"5","70","2","24","1",null,"P","Al Sector Privado ","1515039","1648677","74469"], [1772,"5","70","2","24","1","1","P","Actividades Culturales ","505013","505013","0"], [1773,"5","70","2","24","1","2","P","Subsidio Operación Sistema de Autogeneración Energía en Zonas Aisladas ","0","233638","74469"], [1774,"5","70","2","24","1","3","P","Actividades Deportivas ","505013","505013","0"], [1775,"5","70","2","24","1","5","P","Actividades de Seguridad Ciudadana ","505013","405013","0"], [1776,"5","70","2","24","3",null,"P","A Otras Entidades Públicas ","1515036","1614295","78300"], [1777,"5","70","2","24","3","1","P","Municipalidades - Actividades Culturales ","505012","505012","0"], [1778,"5","70","2","24","3","3","P","Municipalidades - Actividades Deportivas ","505012","505012","0"], [1779,"5","70","2","24","3","4","P","Municipalidades-Subsidio Operación Sistema de Autogeneración de Energía en Zonas Aisladas ","0","99259","78300"], [1780,"5","70","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","505012","505012","0"], [1781,"5","70","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","5849101","5303084","1697382"], [1782,"5","70","2","29","3",null,"P","Vehículos ","0","442689","442422"], [1783,"5","70","2","29","4",null,"P","Mobiliario y Otros ","931887","931887","0"], [1784,"5","70","2","29","5",null,"P","Máquinas y Equipos ","4917214","3928508","1254960"], [1785,"5","70","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","35365833","33424459","26519991"], [1786,"5","70","2","31","1",null,"P","Estudios Básicos ","222055","222055","114315"], [1787,"5","70","2","31","2",null,"P","Proyectos ","35061378","33120004","26405676"], [1788,"5","70","2","31","3",null,"P","Programas de Inversión ","82400","82400","0"], [1789,"5","70","2","32",null,null,"P","PRÉSTAMOS ","0","0","0"], [1790,"5","70","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","0"], [1791,"5","70","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","0"], [1792,"5","70","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","0"], [1793,"5","70","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","11873280","14917974","7959075"], [1794,"5","70","2","33","1",null,"P","Al Sector Privado ","0","1842098","463312"], [1795,"5","70","2","33","1","1","P","Obispado de Ancud - Iglesias de Chiloé ","0","650000","463312"], [1796,"5","70","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N° 20.378 ","0","500000","0"], [1797,"5","70","2","33","1","234","P","FUNDACIÓN CHILE - sistema de control de Scaptia lata (colihuacho)(30128351-0) ","0","70035","0"], [1798,"5","70","2","33","1","235","P","FUNDACIÓN CHILE - mejorar la competitividad y sustentabilidad de la pesca artesanal recuperando bancos naturales(30128352-0) ","0","120773","0"], [1799,"5","70","2","33","1","236","P","FUNDACIÓN CHINQUIHUE - ¡Vive la pesca artesanal! (30128390-0) ","0","61530","0"], [1800,"5","70","2","33","1","237","P","FUNDACIÓN CHINQUIHUE - Sistema de fijación remota para aumentar la oferta y producción de \"semilla\" de mejillón (30128363-0) ","0","60638","0"], [1801,"5","70","2","33","1","245","P","UACH - Semillas como alternativa de diversificación para pescadores artesanales (30128378-0) ","0","38085","0"], [1802,"5","70","2","33","1","247","P","UACH - Tratamiento de lodos residuales de pisciculturas (30128388-0) ","0","35171","0"], [1803,"5","70","2","33","1","248","P","UACH - Identificación de larvas de mejillón mediante técnicas moleculares (30128361-0) ","0","9679","0"], [1804,"5","70","2","33","1","249","P","UACH - Energías Renovables No Convencionales (ERNC), que sustentan la competitividad (30128398-0) ","0","10050","0"], [1805,"5","70","2","33","1","251","P","UNIVERSIDAD SANTO TOMÁS - Algas Marinas Chilenas para Consumo Humano (30128359-0) ","0","25005","0"], [1806,"5","70","2","33","1","252","P","UNIVERSIDAD SANTO TOMÁS - Red de Turismo Integrado y Eco-desarrollo (30128386-0) ","0","16273","0"], [1807,"5","70","2","33","1","300","P","UNIVERSIDAD AUSTRAL DE CHILE (UACH)-Determinación y Evaluación de los Factores que Inciden en los Stock de Salmónidos (30115221-0) ","0","12500","0"], [1808,"5","70","2","33","1","303","P","FUNDACIÓN CHINQUIHUE - Generación de una Ruta turística de Interpretación Cultural de las caletas de pescadores artesanales de la provincia de Llanquihue, Región de Los Lagos. (30233822-0) ","0","10000","0"], [1809,"5","70","2","33","1","304","P","FUNDACIÓN CHINQUIHUE - Innovación en el diseño e implementación de una plataforma de gestión comercial para facilitar y optimizar los procesos de comercialización de la Pesca Artesanal de la Región de Los Lagos (30233777-0) ","0","10000","0"], [1810,"5","70","2","33","1","305","P","FUNDACIÓN CHILE - Escalamiento comercial de solución tecnológica para el control biológico de Scaptia lata con impacto en el sector turismo de la región de Los Lagos. (30234172-0) ","0","26473","0"], [1811,"5","70","2","33","1","306","P","INIA - Herramienta rápida para optimización de la fertilización nitrogenada de praderas (30234274-0) ","0","15491","0"], [1812,"5","70","2","33","1","307","P","UACH - Red gestión PYMES Los Lagos (30234773-0) ","0","15491","0"], [1813,"5","70","2","33","1","308","P","UACH - Prospección arqueológica del paso Vuriloche, hacia un trekking de categoría internacional (30234322-0) ","0","15491","0"], [1814,"5","70","2","33","1","309","P","UACH - Estudio de factibilidad cultivo y procesamiento del luche chileno para producción comercial de Nori. Escalamiento productivo en el mar (30234872-0) ","0","15491","0"], [1815,"5","70","2","33","1","324","P","UACH - Implementación de capacidades regionales para la cuantificación de biotoxinas en moluscos bivalvos para exportación bajo los estándares de la Unión Europea (30234372-0) ","0","15491","0"], [1816,"5","70","2","33","1","325","P","UACH - Instalación de Redes de Apoyo a la Productividad en Base a la Generación de Competencias en ERNC, que Sustenten la Competitividad de la Región de Los Lagos (30234472-0) ","0","15491","0"], [1817,"5","70","2","33","1","326","P","UST - Innovación Social: Desarrollar capacidades de emprendimiento e innovación en jóvenes de EMTP contextualizado con los sectores económicos de la región de los lagos para potenciar su empleabilidad y autoempleo (30234624-0) ","0","15490","0"], [1818,"5","70","2","33","1","327","P","UST - Innovación y transferencia tecnológica del método de captura del congrio dorado pescadores artesanales de la Región de Los Lagos (30234572-0) ","0","15490","0"], [1819,"5","70","2","33","1","328","P","UST - Innovación para el control de daños generados por perros en condición de calle o asilvestrados en la salud publica, el turismo y la ganadería , mediante técnicas de esterilización química y la educación formativa en el primer ciclo de vida esco","0","15490","0"], [1820,"5","70","2","33","1","329","P","UST - Prospección , dimensionamiento y cuantificación de bancos naturales de mejillón chileno (30234722-0) ","0","15490","0"], [1821,"5","70","2","33","1","330","P","UST - Ancud Capital de la ostra chilena: un desarrollo acuícola y turístico de intereses especiales para X región (30234626-0) ","0","15490","0"], [1822,"5","70","2","33","1","331","P","FIA - TRANSFERENCIA INNOVACIÓN PARA EL SECTOR AGROPECUARIO (FIA) (30163622-0) ","0","15490","0"], [1823,"5","70","2","33","3",null,"P","A Otras Entidades Públicas ","11873280","13075876","7495763"], [1824,"5","70","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","2110735","2110735","2101172"], [1825,"5","70","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","5150000","5150000","2722365"], [1826,"5","70","2","33","3","204","P","SECRETARÍA REGIONAL MINISTERIAL DEL MEDIO AMBIENTE - Transf. Educ. para la implementación Buenas Prácticas Ambientales Osorno (30136293-0) ","0","125000","0"], [1827,"5","70","2","33","3","205","P","SECRETARÍA REGIONAL MINISTERIAL DEL MEDIO AMBIENTE - Transf. Recambio Calefactores para la ciudad de Osorno (30136269-0) ","0","375000","0"], [1828,"5","70","2","33","3","206","P","INDAP - Trans. Programa Inv. Prod. en Familias Usuarias de Prog. de Asesorías INDAP (30137060-0) ","0","145784","0"], [1829,"5","70","2","33","3","207","P","FOSIS - Trans. Programa Capac. y Fort. del Emprendimiento para Pers. Mayores (30135659-0) ","0","25000","0"], [1830,"5","70","2","33","3","208","P","FOSIS - Trans. Programa yo Emprendo para Personas con Discapacidad (30136136-0) ","0","25000","0"], [1831,"5","70","2","33","3","214","P","CONADI-Programa transferencia fomento al desarrollo artesanal Williche. ","11536","11536","0"], [1832,"5","70","2","33","3","216","P","CONADI-Programa fortalecimiento al emprendimiento indígena urbano. ","27909","27909","27096"], [1833,"5","70","2","33","3","218","P","FOSIS - Programa yo emprendo pesca artesanal Región de Los Lagos (30126237-0) ","0","150000","150000"], [1834,"5","70","2","33","3","220","P","SECRETARÍA REGIONAL MINISTERIAL DE AGRICULTURA - Transferencia programa para el desarrollo de la apicultura en la Región. ","141625","141625","0"], [1835,"5","70","2","33","3","221","P","SECRETARÍA REGIONAL MINISTERIAL DE AGRICULTURA - Transferencia mejoramiento de la inocuidad producción bovina en la Región. ","100940","100940","98000"], [1836,"5","70","2","33","3","222","P","FOSIS - Programa de fomento productivo asociativo, Región de Los Lagos (30125958-0) ","0","150000","150000"], [1837,"5","70","2","33","3","223","P","SECRETARÍA REGIONAL MINISTERIAL DEL MEDIO AMBIENTE - Programa de aplicación de prácticas de fomento productivo para el desarrollo sustentable en la Región. ","109180","109180","58000"], [1838,"5","70","2","33","3","224","P","SECRETARÍA REGIONAL MINISTERIAL DEL MEDIO AMBIENTE - Programa de Fortalecimiento de iniciativas productivas sustentable en zonas de amortiguación áreas silvestres protegidas de la Región. ","119305","119305","81830"], [1839,"5","70","2","33","3","225","P","INNOVA CORFO - Subsidio semilla de asignación flexible para el apoyo de emprendimiento de desarrollo (30127448-0) ","0","328914","0"], [1840,"5","70","2","33","3","226","P","SERCOTEC - Transferencia fortalecimiento de las pimes del sector silvoagropecuario de la Región (30119232-0) ","0","224250","224250"], [1841,"5","70","2","33","3","227","P","SERCOTEC - Programa de mejoramiento de la productividad areas de manejo de la Región. ","330630","330630","321000"], [1842,"5","70","2","33","3","228","P","SERCOTEC - Programa transferencia apoyo a la mitilicultura (30119244-0). ","296640","296640","155000"], [1843,"5","70","2","33","3","229","P","SERCOTEC - Programa fortalecimiento de las pimes del sector turístico de la Región (30119242-0) ","0","180200","0"], [1844,"5","70","2","33","3","230","P","SECRETARIA REGIONAL MINISTERIAL DE AGRICULTURA - Transferencia Mejoramiento de la Capacidad Productiva de las Praderas ","736450","736450","200000"], [1845,"5","70","2","33","3","232","P","SERCOTEC - Programa de Fomento Productivo para el Sector Silvoagropecuario Mediante el Uso de Energías Renovables no Convencionales (ERNC) y Eficiencia Energética región de Los Lagos(30119229-0) ","0","13209","13209"], [1846,"5","70","2","33","3","253","P","SERNATUR - Transferencia fomento en turismo marketing para PYMES (30119239-0). ","0","250000","250000"], [1847,"5","70","2","33","3","254","P","SERNATUR - Programa capacitación y asistencia para el mejoramiento de la pesca recreativa (30119241-0). ","0","231251","92000"], [1848,"5","70","2","33","3","258","P","Universidad Arturo Prat - Banco de germoplasma para algas (30128382-0) ","0","20500","0"], [1849,"5","70","2","33","3","260","P","SECRETARIA REGIONAL MINISTERIAL DE EDUCACIÓN-Mejoramiento de la actividad física y la salud en la región. ","345050","345050","0"], [1850,"5","70","2","33","3","262","P","SECRETARIA REGIONAL MINISTERIAL DE EDUCACIÓN-Mejorando la escolaridad de la población adulta de la Región. ","227273","227273","0"], [1851,"5","70","2","33","3","305","P","UNIVERSIDAD DE LOS LAGOS-Gestión Calidad y Transferencias de Algas Gracillaría (30115215-0) ","0","9880","0"], [1852,"5","70","2","33","3","327","P","CONADI-Programa Productivo Indígena Región de Los Lagos. ","446814","446814","433800"], [1853,"5","70","2","33","3","329","P","INDAP-Transferencia Infraestructura de Acopio y Secado para el Desarrollo Dendroenergético. ","106605","106605","103500"], [1854,"5","70","2","33","3","331","P","INDAP-Transferencia Programa de mejoramiento de la Competitividad de la Ganadería Ovina Regional. ","133550","133550","129660"], [1855,"5","70","2","33","3","832","P","SUBSECRETARIA REGIONAL MINISTERIAL DE BIENES NACIONALES-Saneamiento de la Tenencia Irregular de la Propiedad, 2011-2012 ","303726","303726","184881"], [1856,"5","70","2","33","3","841","P","ULA - Innovación y sustentabilidad en redes de productores de leña de la Provincia de Osorno y mejoramiento del mercado de leña certificada. Elementos para contribuir a una política dendroenergética de la Región de Los Lagos. (30233422-0) ","0","15490","0"], [1857,"5","70","2","33","3","842","P","ULA - Alternativas de uso integral (Pyura chilensis) para la obtención de productos innovadores de alto valor agregado (30233123) ","0","15490","0"], [1858,"5","70","2","33","3","843","P","ULA - Valorización agronómica de biosólidos para ser empleados en los programas de mejoramiento y recuperación de suelos erosionados (30233426-0) ","0","15490","0"], [1859,"5","70","2","33","3","844","P","ULA - Producción de biogás a través de la co-digestión anaeróbica de residuos orgánicos generados en la Isla Grande de Chiloé (30233424-0) ","0","15490","0"], [1860,"5","70","2","33","3","845","P","ULA - Innovación para el desarrollo del emprendimiento en personas con discapacidad de la Región de Los Lagos (30233622-0) ","0","15490","0"], [1861,"5","70","2","33","3","846","P","ULA - Desarrollo y transferencia tecnológica para la diversificación productiva y mejoras en la comercialización de productos apícolas (30233723-0) ","0","15490","0"], [1862,"5","70","2","33","3","847","P","ULA - Producción de briquetas y pellet en base a la explotación de Chacay (Ulex europaeus) como fuente de energía calórica domiciliaria en la región de Los Lagos (30233623-0) ","0","15490","0"], [1863,"5","70","2","33","3","848","P","UNAP - Arrecifes artificiales para mejorar la productividad de los recursos loco y luga roja en las Amerbs Rio Juancho y Lenca, en la Región de los Lagos (30234272-0) ","0","15490","0"], [1864,"5","70","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1175312","0","0"], [1865,"5","70","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [1866,"5","70","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [1867,"5","70","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1868,null,null,null,null,null,null,null,"RESULTADO",null,null,"983373"], [1869,"5","71","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","142925","34557"], [1870,"5","71","1","5","2",null,"P","Del Gobierno Central ","0","142925","34557"], [1871,"5","71","1","5","2","111","P","Subsecretaría de Desarrollo Regional y administrativo ","0","142925","34557"], [1872,"5","71","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","11183"], [1873,"5","71","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","8349"], [1874,"5","71","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1875,"5","71","1","8","99",null,"P","Otros ","10","10","2834"], [1876,"5","71","1","9",null,null,"P","APORTE FISCAL ","3188717","3266270","1339096"], [1877,"5","71","1","9","1",null,"P","Libre ","3188717","3266270","1339096"], [1878,"5","71","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","31811","0"], [1879,"5","71","1","21",null,null,"P","GASTOS EN PERSONAL ","2529206","2716938","1420959"], [1880,"5","71","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","392487","418233","179522"], [1881,"5","71","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [1882,"5","71","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [1883,"5","71","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","263092","263092","118617"], [1884,"5","71","1","24","1",null,"P","Al Sector Privado ","263092","263092","118617"], [1885,"5","71","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","263092","263092","118617"], [1886,"5","71","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","7142","14142","473"], [1887,"5","71","1","29","4",null,"P","Mobiliario y Otros ","0","2000","0"], [1888,"5","71","1","29","6",null,"P","Equipos Informáticos ","549","5049","473"], [1889,"5","71","1","29","7",null,"P","Programas Informáticos ","6593","7093","0"], [1890,"5","71","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","31811","31811"], [1891,"5","71","1","34","7",null,"P","Deuda Flotante ","1000","31811","31811"], [1892,"5","71","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [1893,null,null,null,null,null,null,null,"RESULTADO",null,null,"-366546"], [1894,"5","71","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","211192","901069","920497"], [1895,"5","71","2","8","99",null,"P","Otros ","211192","901069","920497"], [1896,"5","71","2","9",null,null,"P","APORTE FISCAL ","17644839","17749584","6321626"], [1897,"5","71","2","9","1",null,"P","Libre ","17644839","17749584","6321626"], [1898,"5","71","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","13763146","15873248","9111945"], [1899,"5","71","2","13","2",null,"P","Del Gobierno Central ","13763146","15873248","9111945"], [1900,"5","71","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","2218","2218","0"], [1901,"5","71","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","9097315","11207417","7058361"], [1902,"5","71","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","442311","442311","221156"], [1903,"5","71","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","634082","634082","38818"], [1904,"5","71","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","883612","883612","441806"], [1905,"5","71","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","2157473","2157473","1078737"], [1906,"5","71","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","546135","546135","273067"], [1907,"5","71","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","1491281","0"], [1908,"5","71","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1870427","2543666","509871"], [1909,"5","71","2","24","1",null,"P","Al Sector Privado ","974727","1621389","410508"], [1910,"5","71","2","24","1","1","P","Actividades Culturales ","311738","311738","194316"], [1911,"5","71","2","24","1","2","P","Subsidio Opereción Sistema de Autogeneración de Energía en Zonas Aisladas ","0","657629","0"], [1912,"5","71","2","24","1","3","P","Actividades Deportivas ","351252","351252","149064"], [1913,"5","71","2","24","1","5","P","Actividades de Seguridad Ciudadana ","311737","0","0"], [1914,"5","71","2","24","1","17","P","Actividades Sociales ","0","300770","67128"], [1915,"5","71","2","24","3",null,"P","A Otras Entidades Públicas ","895700","922277","99363"], [1916,"5","71","2","24","3","1","P","Municipalidades - Actividades Culturales ","311737","311737","7380"], [1917,"5","71","2","24","3","2","P","Subsidio Operación Sistema de Autogeneración Energía en Zonas Aisladas ","0","37544","0"], [1918,"5","71","2","24","3","3","P","Municipalidades - Actividades Deportivas ","272224","272224","22914"], [1919,"5","71","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","311739","0","0"], [1920,"5","71","2","24","3","17","P","Municipalidades-Actividades Sociales ","0","159404","10536"], [1921,"5","71","2","24","3","18","P","Otras Entidades Públicas-Actividades Sociales ","0","141368","58533"], [1922,"5","71","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","886304","2310537","545778"], [1923,"5","71","2","29","3",null,"P","Vehículos ","0","657884","0"], [1924,"5","71","2","29","4",null,"P","Mobiliario y Otros ","0","487786","43297"], [1925,"5","71","2","29","5",null,"P","Máquinas y Equipos ","886304","954297","502481"], [1926,"5","71","2","29","6",null,"P","Equipos Informáticos ","0","12012","0"], [1927,"5","71","2","29","99",null,"P","Otros Activos no Financieros ","0","198558","0"], [1928,"5","71","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","21132261","20534250","12064842"], [1929,"5","71","2","31","1",null,"P","Estudios Básicos ","568756","568756","212742"], [1930,"5","71","2","31","2",null,"P","Proyectos ","20563495","19681536","11852100"], [1931,"5","71","2","31","3",null,"P","Programas de Inversión ","10","283958","0"], [1932,"5","71","2","32",null,null,"P","PRÉSTAMOS ","0","0","-384929"], [1933,"5","71","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-384929"], [1934,"5","71","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","589126"], [1935,"5","71","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-974055"], [1936,"5","71","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","7730185","9135448","3811091"], [1937,"5","71","2","33","1",null,"P","Al Sector Privado ","351865","951300","249931"], [1938,"5","71","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N° 20.378 ","51500","51500","2680"], [1939,"5","71","2","33","1","101","P","UACH -Difusión fortalecimiento del espíritu emprendedor en Ed. Media (30138278-0) ","0","75000","0"], [1940,"5","71","2","33","1","102","P","UACH -Difusión impulso emprendedor. Emprender, innovar, pizza y magia (30137284-0) ","0","8530","0"], [1941,"5","71","2","33","1","103","P","CIEP - Transferencia prod.turísticos asociados a avistamiento de cetáceos (30137293-0) ","0","75000","46238"], [1942,"5","71","2","33","1","104","P","CIEP - Transferencia innovaciones gastronómicas: impulso al turismo en Aysén (30137534-0) ","0","75000","64091"], [1943,"5","71","2","33","1","105","P","UDEC/Producción limpia - Transferencia innovación y mejoramiento sanitario y ambiental en T. Redes (30138283-0) ","0","75000","0"], [1944,"5","71","2","33","1","106","P","CIEP - Transferencia modelización computacional para recursos hídricos (30137300-0) ","0","44715","0"], [1945,"5","71","2","33","1","219","P","FIA-Transferencia convocatoria proyectos de innovación silvoagropecuarios (30124336-0) ","141863","379594","100000"], [1946,"5","71","2","33","1","227","P","UACH-CIEP-Transferencia sistema de innovación educativa pesca artesanal ","62442","60623","0"], [1947,"5","71","2","33","1","230","P","UACH-Capacitación de apoyo desde el sector acuícola a la educación media técnica profesional. ","4120","0","0"], [1948,"5","71","2","33","1","231","P","UACH-Capacitación programa piloto para captación de semillas de mitílidos. ","27045","26258","26257"], [1949,"5","71","2","33","1","233","P","UACH-CIEP-Transferencias de TICS para promoción turismo independiente en Aysén. ","10985","10665","10665"], [1950,"5","71","2","33","1","234","P","UACH-CIEP-Transferencia investigación, innovación y desarrollo en el borde mar. ","21522","20895","0"], [1951,"5","71","2","33","1","235","P","UACH-Capacitación en emprendimiento e innovación para la educación superior. ","32388","31445","0"], [1952,"5","71","2","33","1","698","P","INIA-Aplicación de Nuevas Tecnologías para una Ovejería Competitiva, Comuna de Cochrane (30106694-0) ","0","17075","0"], [1953,"5","71","2","33","3",null,"P","A Otras Entidades Públicas ","7378320","8184148","3561160"], [1954,"5","71","2","33","3","100","P","Municipalidades (Programa Mejoramiento de Barrios) ","489192","409997","409997"], [1955,"5","71","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","0","1233719","321129"], [1956,"5","71","2","33","3","150","P","Municipalidades ","508983","940174","502057"], [1957,"5","71","2","33","3","201","P","SEREMI AGRICULTURA - Protección del Huemul Región de Aysén (30136357-0) ","0","157953","100000"], [1958,"5","71","2","33","3","202","P","SUBSECRETARÍA DE TELECOMUNICACIONES - Habilitación servicios de telecomunicaciones zonas WIFI Región de Aysén (30137575-0) ","0","17600","0"], [1959,"5","71","2","33","3","210","P","SERVICIO AGRICOLA Y GANADERO-Transferencia Manejo Sanitario Bovino para la Competitividad. ","211479","197524","197524"], [1960,"5","71","2","33","3","213","P","CONAF-Transferencia técnica en manejo de bosque nativo, como eje productivo en la región. ","144179","79980","0"], [1961,"5","71","2","33","3","214","P","INDAP-Transferencia técnica en desarrollo de la leña, como eje productivo en la región. ","271508","131600","0"], [1962,"5","71","2","33","3","218","P","CORFO INNOVA CHILE-Transferencia fondo para el apoyo de emprendimientos, (30122156-0) ","206000","95996","0"], [1963,"5","71","2","33","3","219","P","SUBSECRETARIA DE ECONOMIA - Transferencia Plan y Modelo de Comercialización Pesquero (30131137-0) ","0","81597","81597"], [1964,"5","71","2","33","3","222","P","SEREMI AGRICULTURA AYSÉN - Transferencia saneamiento de propiedad del agua y su uso eficiente. ","166165","161325","90000"], [1965,"5","71","2","33","3","223","P","SERNATUR - Capacitación conciencia turística. ","295919","67750","0"], [1966,"5","71","2","33","3","224","P","SERCOTEC - Transferencia creación y fortalecimiento de asociaciones MIPES (30127253-0). ","0","56050","28025"], [1967,"5","71","2","33","3","225","P","SUBTEL - Transferencia servicio de telefonía movil e internet 7 localidades. ","745783","0","0"], [1968,"5","71","2","33","3","226","P","CONICYT - Transferencia metodología RIS fortalecimiento SRI en la Región (30126515-0) ","0","112500","112500"], [1969,"5","71","2","33","3","227","P","PROCHILE - Transferencia para la Internacionalización y promoción de Aysén (30135561-0) ","0","148620","75360"], [1970,"5","71","2","33","3","237","P","SUBSECRETARÍA DE MEDIO AMBIENTE-Transferencia programa recambio artefactos combustión Región de Aysén. ","431257","519756","165606"], [1971,"5","71","2","33","3","240","P","SERNATUR - Transferencia desarrollo y gestion turistica del destino Aysén (30130464-0) ","0","1112758","706181"], [1972,"5","71","2","33","3","241","P","SUBSECRETARIA DE PESCA - Transferencia tecnificación estructural para la flota pesquera. ( 30129159-0) ","656863","500000","0"], [1973,"5","71","2","33","3","242","P","FOSIS - Transferencia programa generación microemprendimiento adulto mayor y discapacitados.(30131876-0) ","0","121590","121590"], [1974,"5","71","2","33","3","243","P","SERCOTEC - Transferencia programa de apoyo a empresas de la Región (30131190-0) ","0","363264","339990"], [1975,"5","71","2","33","3","247","P","SERCOTEC-TRANSFERENCIA PROGRAMA DE APOYO A EMPRESAS DE LA REGIÓN ","374162","0","0"], [1976,"5","71","2","33","3","299","P","SERNATUR-Capacitación Programa de Gestión de Destino Turístico 2011-2012 ","294671","89516","89516"], [1977,"5","71","2","33","3","466","P","SUBSECRETARIA DE AGRICULTURA-Transferencia Sistema Marca Calidad Aysén a Productos Agropecuarios ","85096","82617","0"], [1978,"5","71","2","33","3","816","P","INDAP-Transferencia Programa de Fomento al Mejoramiento Genético 2011-2012 ","33953","32964","0"], [1979,"5","71","2","33","3","817","P","SUBSECRETARIA DE MINERIA-Capacitación PAMMA-FNDR Programa para Mineros Artesanales 2011-2012 (30107645-0) ","0","50000","50000"], [1980,"5","71","2","33","3","825","P","FOSIS-Transferencia Consolidación Microemprendimientos 2011-2012 (30108171-0) ","0","75000","75000"], [1981,"5","71","2","33","3","834","P","SAG-Transferencia Trazabilidad Bovina para la Competitividad Ganadera, 2011-2012 ","97941","95088","95088"], [1982,"5","71","2","33","3","853","P","CONICYT-Transferencia Continuidad Centro de Investigación Ecosistemas de la Patagonia, 2011-2012 (30108892-0) ","205951","199952","0"], [1983,"5","71","2","33","3","856","P","INFOR-Investigación Nueva Especie para Desarrollar Biomasa y Dendroenergía, 2011-2012 (30109782-0) ","0","35654","0"], [1984,"5","71","2","33","3","894","P","SUBSECRETARÍA DE ECONOMÍA-Transferencia Asistencia Técnica Convenio GORE Aysén y Fondo de Fomento para la Pesca Artesanal, 2011-2012 (30110752-0) ","0","39350","0"], [1985,"5","71","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","2159218","974254","0"], [1986,"5","71","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","1488781","1392086"], [1987,"5","71","2","34","7",null,"P","Deuda Flotante ","2500","1488781","1392086"], [1988,"5","71","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [1989,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1584671"], [1990,"5","72","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","151418","37855"], [1991,"5","72","1","5","2",null,"P","Del Gobierno Central ","0","151418","37855"], [1992,"5","72","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","151418","37855"], [1993,"5","72","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","32413","28360"], [1994,"5","72","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","32393","27749"], [1995,"5","72","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","0"], [1996,"5","72","1","8","99",null,"P","Otros ","10","10","611"], [1997,"5","72","1","9",null,null,"P","APORTE FISCAL ","2816486","2866917","1462869"], [1998,"5","72","1","9","1",null,"P","Libre ","2816486","2866917","1462869"], [1999,"5","72","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [2000,"5","72","1","21",null,null,"P","GASTOS EN PERSONAL ","2091624","2307979","1235830"], [2001,"5","72","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","425398","439085","176948"], [2002,"5","72","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2003,"5","72","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [2004,"5","72","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","262176","262176","100844"], [2005,"5","72","1","24","1",null,"P","Al Sector Privado ","262176","262176","100844"], [2006,"5","72","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","262176","262176","100844"], [2007,"5","72","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","40498","40498","19877"], [2008,"5","72","1","29","4",null,"P","Mobiliario y Otros ","10943","10943","1069"], [2009,"5","72","1","29","5",null,"P","Máquinas y Equipos ","457","457","0"], [2010,"5","72","1","29","6",null,"P","Equipos Informáticos ","15141","15141","14414"], [2011,"5","72","1","29","7",null,"P","Programas Informáticos ","13957","13957","4394"], [2012,"5","72","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [2013,"5","72","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [2014,"5","72","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [2015,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4415"], [2016,"5","72","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","13592","13592","8913"], [2017,"5","72","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","446665","446665","120623"], [2018,"5","72","2","8","99",null,"P","Otros ","446665","446665","120623"], [2019,"5","72","2","9",null,null,"P","APORTE FISCAL ","16992861","16226654","9732861"], [2020,"5","72","2","9","1",null,"P","Libre ","16992861","16226654","9732861"], [2021,"5","72","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","14785729","16155087","8653740"], [2022,"5","72","2","13","1",null,"P","Del Sector Privado ","1195734","1195734","0"], [2023,"5","72","2","13","1","1","P","Concesión Zona Franca de Punta Arenas ","1195734","1195734","0"], [2024,"5","72","2","13","2",null,"P","Del Gobierno Central ","13589995","14959353","8653740"], [2025,"5","72","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","257167","257167","2473"], [2026,"5","72","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","10131485","11500843","6119314"], [2027,"5","72","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","232595","232595","190000"], [2028,"5","72","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","1136359","1136359","560411"], [2029,"5","72","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","50847","50847","0"], [2030,"5","72","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","1733464","1733464","1733464"], [2031,"5","72","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","48078","48078","48078"], [2032,"5","72","2","15",null,null,"P","SALDO INICIAL DE CAJA ","2500","2500","0"], [2033,"5","72","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1934353","1954488","303354"], [2034,"5","72","2","24","1",null,"P","Al Sector Privado ","1441600","1341600","256354"], [2035,"5","72","2","24","1","1","P","Actividades Culturales ","323704","323704","182332"], [2036,"5","72","2","24","1","3","P","Actividades Deportivas ","370488","370488","50254"], [2037,"5","72","2","24","1","5","P","Actividades de Seguridad Ciudadana ","323704","223704","0"], [2038,"5","72","2","24","1","17","P","Actividades Sociales ","423704","423704","23768"], [2039,"5","72","2","24","3",null,"P","A Otras Entidades Públicas ","492753","612888","47000"], [2040,"5","72","2","24","3","1","P","Municipalidades - Actividades Culturales ","92487","147487","47000"], [2041,"5","72","2","24","3","3","P","Municipalidades - Actividades Deportivas ","92487","92487","0"], [2042,"5","72","2","24","3","4","P","Municipalidades-Subsidio Operación de Sistemas de Autogeneración de Energía en Zonas Aisladas ","0","20135","0"], [2043,"5","72","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","87337","87337","0"], [2044,"5","72","2","24","3","11","P","Otras Entidades Publicas - Actividades Culturales ","41094","41094","0"], [2045,"5","72","2","24","3","13","P","Otras Entidades Públicas - Actividades Deportivas ","40617","40617","0"], [2046,"5","72","2","24","3","15","P","Otras Entidades Publicas - Actividades de Seguridad Ciudadana ","46244","46244","0"], [2047,"5","72","2","24","3","17","P","Municipalidades-Actividades Sociales ","92487","92487","0"], [2048,"5","72","2","24","3","18","P","Otras Entidades Públicas - Actividades Sociales ","0","45000","0"], [2049,"5","72","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1216905","3932280","291957"], [2050,"5","72","2","29","3",null,"P","Vehículos ","0","270603","0"], [2051,"5","72","2","29","4",null,"P","Mobiliario y Otros ","7107","7107","0"], [2052,"5","72","2","29","5",null,"P","Máquinas y Equipos ","1209798","3654570","291957"], [2053,"5","72","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","23659641","21760228","14349096"], [2054,"5","72","2","31","1",null,"P","Estudios Básicos ","311007","396212","151170"], [2055,"5","72","2","31","2",null,"P","Proyectos ","22667833","20683215","14194221"], [2056,"5","72","2","31","3",null,"P","Programas de Inversión ","680801","680801","3705"], [2057,"5","72","2","32",null,null,"P","PRÉSTAMOS ","0","0","-249051"], [2058,"5","72","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-249051"], [2059,"5","72","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","500310"], [2060,"5","72","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-749361"], [2061,"5","72","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","5427948","5195002","1726539"], [2062,"5","72","2","33","1",null,"P","Al Sector Privado ","0","201054","0"], [2063,"5","72","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","0","110000","0"], [2064,"5","72","2","33","1","220","P","FIA-Transferencia mejoramiento de rubro hortícola para la agricultura familiar campesina (AFC), Etapa III. ","0","39334","0"], [2065,"5","72","2","33","1","221","P","FIA-Transferencia desarrollo de la cadena productiva de novillos de Magallanes. ","0","21582","0"], [2066,"5","72","2","33","1","233","P","CEQUA - Difusión Parque fauna Prehistórica: Patrimonio Histórico. ","0","30138","0"], [2067,"5","72","2","33","3",null,"P","A Otras Entidades Públicas ","5427948","4993948","1726539"], [2068,"5","72","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","3255664","3255664","1726539"], [2069,"5","72","2","33","3","213","P","SEREMI AGRICULTURA-Transferencia Técnica para Mejorar Productividad Ovina en Magallanes. ","277740","277740","0"], [2070,"5","72","2","33","3","216","P","UMAG-Transferencia Bases Biológicas para la Miticultura en la Región. ","36006","22928","0"], [2071,"5","72","2","33","3","219","P","SUBSECRETARIA DE PESCA - Transferencia generación y aplicación planes de manejo de recursos pesqueros en la región (30119200-0) ","106290","106290","0"], [2072,"5","72","2","33","3","222","P","INNOVA-Transferencia fondo emprendimiento con potencial de crecimiento en la región. ","257500","250000","0"], [2073,"5","72","2","33","3","252","P","UMAG - Difusión Territorio Kawesqar: Cuatro Puntos Cardinales. ","0","6184","0"], [2074,"5","72","2","33","3","298","P","Forestación Germoplasma de Interés Forestal, XII Región. ","115723","115723","0"], [2075,"5","72","2","33","3","299","P","Capacitación de Cuidadores y de Personas con Discapacidad Magallanes. ","145417","145417","0"], [2076,"5","72","2","33","3","643","P","SERNATUR - Capacitación y Conciencias Turística para la Comunidad y Trabajadores ","28312","28312","0"], [2077,"5","72","2","33","3","644","P","SUBSECRETARIA DE AGRICULTURA - Incorparación de Infaestructura Básica a Producto ","6760","6760","0"], [2078,"5","72","2","33","3","902","P","CONICYT-Difusión Tus Competencias en Ciencias, 2011-2012 ","49440","0","0"], [2079,"5","72","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1149096","778930","0"], [2080,"5","72","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1250","1250","0"], [2081,"5","72","2","34","7",null,"P","Deuda Flotante ","1250","1250","0"], [2082,"5","72","2","35",null,null,"P","SALDO FINAL DE CAJA ","1250","1250","0"], [2083,null,null,null,null,null,null,null,"RESULTADO",null,null,"2094242"], [2084,"5","72","3","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","7886113","7886113","0"], [2085,"5","72","3","13","2",null,"P","Del Gobierno Central ","7886113","7886113","0"], [2086,"5","72","3","13","2","7","P","Tesoro Público Ley N° 19.275, Fondo de Desarrollo de Magallanes ","7886113","7886113","0"], [2087,"5","72","3","15",null,null,"P","SALDO INICIAL DE CAJA ","2500","2500","0"], [2088,"5","72","3","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","332434","921388","273741"], [2089,"5","72","3","29","3",null,"P","Vehículos ","0","309600","0"], [2090,"5","72","3","29","5",null,"P","Máquinas y Equipos ","245034","524388","273741"], [2091,"5","72","3","29","6",null,"P","Equipos Informáticos ","87400","87400","0"], [2092,"5","72","3","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","2959794","3034436","2105022"], [2093,"5","72","3","31","1",null,"P","Estudios Básicos ","73321","73321","48732"], [2094,"5","72","3","31","2",null,"P","Proyectos ","2881811","2879643","2039934"], [2095,"5","72","3","31","3",null,"P","Programas de Inversión ","4662","81472","16356"], [2096,"5","72","3","32",null,null,"P","PRÉSTAMOS ","0","0","0"], [2097,"5","72","3","32","6",null,"P","Por Anticipos a Contratistas ","0","0","0"], [2098,"5","72","3","32","6","1","P","Anticipos a Contratistas ","800000","800000","0"], [2099,"5","72","3","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","0"], [2100,"5","72","3","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","4593885","3930289","146750"], [2101,"5","72","3","33","1",null,"P","Al Sector Privado ","0","182976","0"], [2102,"5","72","3","33","1","6","P","INIA - Recuperación y Explotación del Calafate en la región de Magallanes ","0","182976","0"], [2103,"5","72","3","33","3",null,"P","A Otras Entidades Públicas ","4593885","3747313","146750"], [2104,"5","72","3","33","3","102","P","SUBSECRETARIA DE PESCA-Transferencia técnica desarrollo nuevos mercados productivos pesqueros en la región. ","163851","163851","0"], [2105,"5","72","3","33","3","105","P","SERNATUR-Transferencia programa de promoción de la patagonia. ","0","1000000","0"], [2106,"5","72","3","33","3","106","P","SEREMI AGRICULTURA REGION DE MAGALLANES - Transferencia de energía renovables no convencionales para el sector agroalimentario de Magallanes ","0","57699","0"], [2107,"5","72","3","33","3","107","P","SENAME - Capacitación adolescentes privados de libertad a validar estudios, Punta Arenas (30131450-0) ","65785","65785","0"], [2108,"5","72","3","33","3","108","P","SERVICIO DE SALUD - Capacitación implementación centro de diagnóstico colonoscópico alta eficiencia H.C.M. ","0","186750","146750"], [2109,"5","72","3","33","3","109","P","SEREMI MEDIO AMBIENTE XII REGIÓN - Capacitación compostaje para residuos sólidos orgánicos domiciliarios en la Región. (30123598-0) ","0","113662","0"], [2110,"5","72","3","33","3","110","P","FOSIS - Transferencia Programa Yo Emprendo en la Región de Magallanes y Antártica Chilena ","0","474047","0"], [2111,"5","72","3","33","3","111","P","SAG - Transferencia Incentivos Sustentabilidad Suelos Agropecuarios ","0","182343","0"], [2112,"5","72","3","33","3","112","P","SENADIS - Protección Apoyo Empleabilidad y Emprendimiento Personas con Discapacidad ","0","306306","0"], [2113,"5","72","3","33","3","113","P","SERNAC - Capacitación Escuela de Liderazgo en Materia de Consumo, Magallanes ","0","22265","0"], [2114,"5","72","3","33","3","114","P","SERNAM - Capacitación de Oficios y Fortalecimiento Emprendedoras, XII Región BIP 30129899-0 ","0","409543","0"], [2115,"5","72","3","33","3","115","P","SUBPESCA - Transferencia Técnica, Medidas de Prevención ingreso Didymo Magallanes y Antártica Chilena BIP 30119504-0 ","0","420862","0"], [2116,"5","72","3","33","3","116","P","DIRECCIÓN GENERAL DE RELACIONES ECONÓMICAS INTERNAS - Difusión comercial en el exterior de servicios turísticos de la Region de Magallanes y la Ant. Chilena (30136093-0) ","0","40000","0"], [2117,"5","72","3","33","3","117","P","SERNATUR-Capacitación implementación normas de calidad turísticas XII Región ","0","80866","0"], [2118,"5","72","3","33","3","119","P","SUBSECRETARÍA DE PESCA-Transferencia tecnológica pesca artesanal, XII Región ","0","0","0"], [2119,"5","72","3","33","3","120","P","SUBSECRETARIA DE PESCA- Transferencia técnica, desarrollo comercial, pesca artesanal, XII Región ","0","0","0"], [2120,"5","72","3","33","3","121","P","SERNAPESCA-Transferencia tecnológica pesca artesanal, XII Región. (30160472-0) ","0","72500","0"], [2121,"5","72","3","33","3","122","P","SERNAPESCA-Transferencia técnica, desarrollo comercial, pesca artesanal, XII Región. (30203172-0) ","0","100000","0"], [2122,"5","72","3","33","3","320","P","Sernatur- Transferencia Programa de Promoción de la Patagonia ","1343718","0","0"], [2123,"5","72","3","33","3","321","P","Seremi AGRICULTURA- Transferencia ERNC para el Sector Agroalimentario de Magallanes ","164088","0","0"], [2124,"5","72","3","33","3","322","P","Programa Yo Emprendo en la Región de Magallanes Y Antártica Chilena. ","650900","0","0"], [2125,"5","72","3","33","3","323","P","Programa Fortalecimiento Sistema de Incentivos para la Sustentabilidad Agroambie ","239313","0","0"], [2126,"5","72","3","33","3","324","P","Apoyo a la Empleabilidad y Emprendimiento de Personas con Discapacidad en la Reg ","315495","0","0"], [2127,"5","72","3","33","3","325","P","Capacitación Escuela de Liderazgo en Materia de Consumo, Magallanes. ","30577","0","0"], [2128,"5","72","3","33","3","326","P","Programa de Capacitación en Oficios y Fortalecimiento del Emprendimiento para la ","562439","0","0"], [2129,"5","72","3","33","3","327","P","Conservación Medio Ambiente Evitando el Ingreso del Didymo, Región de Magallane ","577983","0","0"], [2130,"5","72","3","33","3","328","P","Capacitación Implementación Centro Diagnóstico Alta Eficiencia H.C.M. ","256470","0","0"], [2131,"5","72","3","33","3","409","P","CONICYT-Programa Centro Estudios del Cuaternario (CEQUA) ","92264","0","0"], [2132,"5","72","3","33","3","474","P","SUBSECRETARIA DE AGRICULTURA-Desarrollo Sustentable de las Turberas de Magallanes ","39805","32293","0"], [2133,"5","72","3","33","3","836","P","SERCOTEC-Transferencia de Asistencia Técnica de Recursos a las MIPES y Organizaciones Empresariales en la Región, 2011-2012 ","19097","18541","0"], [2134,"5","72","3","33","3","837","P","SERNAPESCA-Transferencia Fortalecimiento Productivo Sector Pesquero Artesanal de la Región, 2011-2012 ","72100","0","0"], [2135,"5","72","3","34",null,null,"P","SERVICIO DE LA DEUDA ","1250","1250","0"], [2136,"5","72","3","34","7",null,"P","Deuda Flotante ","1250","1250","0"], [2137,"5","72","3","35",null,null,"P","SALDO FINAL DE CAJA ","1250","1250","0"], [2138,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2525513"], [2139,"5","73","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","202071","43018"], [2140,"5","73","1","5","2",null,"P","Del Gobierno Central ","0","202071","43018"], [2141,"5","73","1","5","2","111","P","De la Subsecretaría de Desarrollo Regional y Administrativo ","0","202071","43018"], [2142,"5","73","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","53492"], [2143,"5","73","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","40528"], [2144,"5","73","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","2445"], [2145,"5","73","1","8","99",null,"P","Otros ","10","10","10519"], [2146,"5","73","1","9",null,null,"P","APORTE FISCAL ","4716233","4879435","2244617"], [2147,"5","73","1","9","1",null,"P","Libre ","4716233","4879435","2244617"], [2148,"5","73","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","619258","0"], [2149,"5","73","1","21",null,null,"P","GASTOS EN PERSONAL ","3185102","3547964","1918146"], [2150,"5","73","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","792146","1094084","413372"], [2151,"5","73","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2152,"5","73","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [2153,"5","73","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","504516","504516","142738"], [2154,"5","73","1","24","1",null,"P","Al Sector Privado ","472331","472331","142738"], [2155,"5","73","1","24","1","50","P","Pagos Art. 39 e Inciso Final Art. 72 Ley N° 19.175 ","472331","472331","142738"], [2156,"5","73","1","24","7",null,"P","A Organismos Internacionales ","32185","32185","0"], [2157,"5","73","1","24","7","2","P","A Metropolis y Otros Organismos ","32185","32185","0"], [2158,"5","73","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","237679","237679","29296"], [2159,"5","73","1","29","4",null,"P","Mobiliario y Otros ","26497","26497","0"], [2160,"5","73","1","29","5",null,"P","Máquinas y Equipos ","95659","95659","8529"], [2161,"5","73","1","29","6",null,"P","Equipos Informáticos ","49811","49811","15571"], [2162,"5","73","1","29","7",null,"P","Programas Informáticos ","65712","65712","5196"], [2163,"5","73","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","319731","286262"], [2164,"5","73","1","34","7",null,"P","Deuda Flotante ","1000","319731","286262"], [2165,"5","73","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [2166,null,null,null,null,null,null,null,"RESULTADO",null,null,"-448687"], [2167,"5","73","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","689175","689175","961919"], [2168,"5","73","2","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","721941"], [2169,"5","73","2","8","99",null,"P","Otros ","689175","689175","239978"], [2170,"5","73","2","9",null,null,"P","APORTE FISCAL ","49888859","48396029","18218660"], [2171,"5","73","2","9","1",null,"P","Libre ","49888859","48396029","18218660"], [2172,"5","73","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","46256969","47830940","19632981"], [2173,"5","73","2","13","2",null,"P","Del Gobierno Central ","46256969","47830940","19632981"], [2174,"5","73","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","409772","409772","0"], [2175,"5","73","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","27981896","29555867","11417914"], [2176,"5","73","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","885324","885324","442662"], [2177,"5","73","2","13","2","11","P","Servicio de Gobierno Interior ","8609133","8609133","3586983"], [2178,"5","73","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","3192604","3192604","1596302"], [2179,"5","73","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","5178240","5178240","2589120"], [2180,"5","73","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","5000","0"], [2181,"5","73","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","1407110","1353253"], [2182,"5","73","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5291285","5211285","4008267"], [2183,"5","73","2","24","1",null,"P","Al Sector Privado ","2664579","2584579","2375259"], [2184,"5","73","2","24","1","1","P","Actividades Culturales ","888174","861508","841562"], [2185,"5","73","2","24","1","3","P","Actividades Deportivas ","888262","861596","848636"], [2186,"5","73","2","24","1","5","P","Actividades de Seguridad Ciudadana ","888143","861475","685061"], [2187,"5","73","2","24","3",null,"P","A Otras Entidades Públicas ","2626706","2626706","1633008"], [2188,"5","73","2","24","3","1","P","Municipalidades - Actividades Culturales ","875588","875588","511298"], [2189,"5","73","2","24","3","3","P","Municipalidades - Actividades Deportivas ","875500","875500","416345"], [2190,"5","73","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","875618","875618","705365"], [2191,"5","73","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","21467809","15839437","4894497"], [2192,"5","73","2","29","3",null,"P","Vehículos ","0","2500000","1383323"], [2193,"5","73","2","29","4",null,"P","Mobiliario y Otros ","1267701","1267701","319765"], [2194,"5","73","2","29","5",null,"P","Máquinas y Equipos ","19267502","10939130","2186039"], [2195,"5","73","2","29","6",null,"P","Equipos Informáticos ","932606","197564","71220"], [2196,"5","73","2","29","7",null,"P","Programas Informáticos ","0","935042","934150"], [2197,"5","73","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","58494401","53094204","22138923"], [2198,"5","73","2","31","1",null,"P","Estudios Básicos ","10","135010","44114"], [2199,"5","73","2","31","2",null,"P","Proyectos ","58494381","52359184","22094809"], [2200,"5","73","2","31","3",null,"P","Programas de Inversión ","10","600010","0"], [2201,"5","73","2","32",null,null,"P","PRÉSTAMOS ","0","0","23669"], [2202,"5","73","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","23669"], [2203,"5","73","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","315066"], [2204,"5","73","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-291397"], [2205,"5","73","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","11581508","21364108","19281486"], [2206,"5","73","2","33","1",null,"P","Al Sector Privado ","1113832","5576763","4582146"], [2207,"5","73","2","33","1","1","P","Junta Nacional de Cuerpos de Bomberos de Chile ","1113832","4530025","4065842"], [2208,"5","73","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","0","150000","89560"], [2209,"5","73","2","33","1","140","P","Cuerpo de Bomberos de Santiago - Puesta en Valor del Patrimonio ","0","500000","125000"], [2210,"5","73","2","33","1","228","P","INIA - Transferencia fortalecimiento capacidades de innovación hortícola. ","0","47491","47491"], [2211,"5","73","2","33","1","229","P","U. DEL PACÍFICO - Transferencia conectando la innovación y la asociatividad empresarial. ","0","38762","38761"], [2212,"5","73","2","33","1","230","P","DICTUC - Transferencia generación de red de colaboración en la RSM. ","0","45000","45000"], [2213,"5","73","2","33","1","231","P","U. CENTRAL - Transferencia apoyo a la incorporación de TICS en el sector turismo. ","0","47495","0"], [2214,"5","73","2","33","1","232","P","U. DEL PACÍFICO - Transferencia Imagina : Atrévete a Innovar. ","0","47413","47412"], [2215,"5","73","2","33","1","810","P","FIA Transferencia film inteligente para uso en sector alimentos y agrícola (30136962-0) ","0","76403","76403"], [2216,"5","73","2","33","1","812","P","U DIEGO PORTALES - Revitalización de mercados, pasajes y galerías comerciales de Sgto. (30194822-0) ","0","47497","0"], [2217,"5","73","2","33","1","813","P","FUNDACIÓN FRAUNHOFER - Mejoramiento de la competitividad del sector agroalimentario (3019774-0) ","0","46677","46677"], [2218,"5","73","2","33","2",null,"P","Al Gobierno Central ","5390647","5390647","5390647"], [2219,"5","73","2","33","2","1","P","Dirección de Planeamiento ","5390647","5390647","5390647"], [2220,"5","73","2","33","3",null,"P","A Otras Entidades Públicas ","5077029","10396698","9308693"], [2221,"5","73","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","2943555","2943555","2489143"], [2222,"5","73","2","33","3","150","P","Municipalidades ","1030000","6354830","6295351"], [2223,"5","73","2","33","3","202","P","SUBTEL-Servicio de Telecomunicaciones Inalámbrica (WiFi) años 2013-2015 ","0","130456","0"], [2224,"5","73","2","33","3","223","P","INNOVA-Transferencia programa difusión tecnológica orientado a gestión innovadora. ","0","100000","0"], [2225,"5","73","2","33","3","224","P","INNOVA-Transferencia bienes públicos para la competitividad. ","0","40000","40000"], [2226,"5","73","2","33","3","226","P","CORFO-Transferencia en gestión MYPE promoción instrumentos fomento parte II. ","0","58000","58000"], [2227,"5","73","2","33","3","313","P","INDAP-Capacitación BPA para el Sector Hortalicero Región Metropolitana Sello de Calidad. ","106200","309321","206214"], [2228,"5","73","2","33","3","771","P","CORFO-INNOVA Transferencia prototipos de innovación empresarial (30137071-0) ","0","78750","0"], [2229,"5","73","2","33","3","772","P","CORFO-INNOVA Transferencia programa de difusión tecnológica para la RMS (30137072-0) ","0","52500","0"], [2230,"5","73","2","33","3","773","P","CONICYT Transferencia encuentro de jóvenes con la ciencia y tecnología (30136998-0) ","0","63000","63000"], [2231,"5","73","2","33","3","774","P","CONICYT Transferencia concurso regional proyectos vinculación ciencia-empresa (30136995-0) ","0","23625","0"], [2232,"5","73","2","33","3","775","P","CONICYT Transferencia congresos y seminarios de ciencia y tecnología (30137004-0) ","0","10500","0"], [2233,"5","73","2","33","3","776","P","USACH - Innovación de producto: Agregación de valor, ampliación y profundización de la oferta de productos de Pymes manufactureras de la RM (30195872-0) ","0","44485","44485"], [2234,"5","73","2","33","3","777","P","CORFO-INNOVA - Programa para difusión tecnológica para la RM (30137336-0) ","0","112500","112500"], [2235,"5","73","2","33","3","778","P","CONICYT - Transferencia Construcción Método Formal de Relación Sector Minero (30247822-0) ","0","15222","0"], [2236,"5","73","2","33","3","811","P","U PLAYA ANCHA - Transformación regional inteligente e innovación institucional (30194823-0) ","0","47500","0"], [2237,"5","73","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","997274","12454","0"], [2238,"5","73","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","2500","0"], [2239,"5","73","2","34","7",null,"P","Deuda Flotante ","2500","2500","0"], [2240,"5","73","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [2241,null,null,null,null,null,null,null,"RESULTADO",null,null,"-12886535"], [2242,"5","74","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","119454","29864"], [2243,"5","74","1","5","2",null,"P","Del Gobierno Central ","0","119454","29864"], [2244,"5","74","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","119454","29864"], [2245,"5","74","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","19929"], [2246,"5","74","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","19462"], [2247,"5","74","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","17"], [2248,"5","74","1","8","99",null,"P","Otros ","10","10","450"], [2249,"5","74","1","9",null,null,"P","APORTE FISCAL ","2573511","2687784","1343643"], [2250,"5","74","1","9","1",null,"P","Libre ","2573511","2687784","1343643"], [2251,"5","74","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [2252,"5","74","1","21",null,null,"P","GASTOS EN PERSONAL ","1937563","2158976","1166491"], [2253,"5","74","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","401115","413429","178448"], [2254,"5","74","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2255,"5","74","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [2256,"5","74","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","208479","208479","96733"], [2257,"5","74","1","24","1",null,"P","Al Sector Privado ","208479","208479","96733"], [2258,"5","74","1","24","1","50","P","Pagos Art.39 e Inciso Final Art.72 Ley N°19.175 ","208479","208479","96733"], [2259,"5","74","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","29564","29564","13061"], [2260,"5","74","1","29","5",null,"P","Máquinas y Equipos ","4720","4720","2948"], [2261,"5","74","1","29","6",null,"P","Equipos Informáticos ","15574","15574","6673"], [2262,"5","74","1","29","7",null,"P","Programas Informáticos ","9270","9270","3440"], [2263,"5","74","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [2264,"5","74","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [2265,"5","74","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [2266,null,null,null,null,null,null,null,"RESULTADO",null,null,"-61297"], [2267,"5","74","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","438460","438460","338696"], [2268,"5","74","2","8","99",null,"P","Otros ","438460","438460","338696"], [2269,"5","74","2","9",null,null,"P","APORTE FISCAL ","16127841","14342204","6674481"], [2270,"5","74","2","9","1",null,"P","Libre ","16127841","14342204","6674481"], [2271,"5","74","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","17823909","21079384","6203912"], [2272,"5","74","2","13","2",null,"P","Del Gobierno Central ","17823909","21079384","6203912"], [2273,"5","74","2","13","2","3","P","Subsecretaría Bienes Nacionales ","138972","138972","0"], [2274,"5","74","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","12126461","15381936","3653038"], [2275,"5","74","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","219431","219431","130000"], [2276,"5","74","2","13","2","8","P","Tesoro Público Ley N°19.995, Casinos de Juegos ","929877","929877","332582"], [2277,"5","74","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","2805234","2805234","500000"], [2278,"5","74","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","1584792","1584792","1584792"], [2279,"5","74","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","19142","19142","3500"], [2280,"5","74","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","666524","0"], [2281,"5","74","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","54893","0"], [2282,"5","74","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2320886","2255009","363129"], [2283,"5","74","2","24","1",null,"P","Al Sector Privado ","1416130","1416130","248794"], [2284,"5","74","2","24","1","1","P","Actividades Culturales ","350044","350044","63364"], [2285,"5","74","2","24","1","3","P","Actividades Deportivas ","277358","277358","35430"], [2286,"5","74","2","24","1","5","P","Actividades de Seguridad Ciudadana ","350044","350044","0"], [2287,"5","74","2","24","1","6","P","Corporación Agencia de Desarrollo Productivo de Los Ríos ","438684","438684","150000"], [2288,"5","74","2","24","3",null,"P","A Otras Entidades Públicas ","904756","838879","114335"], [2289,"5","74","2","24","3","1","P","Municipalidades - Actividades Culturales ","277357","277357","114335"], [2290,"5","74","2","24","3","3","P","Municipalidades - Actividades Deportivas ","350043","350043","0"], [2291,"5","74","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","277356","211479","0"], [2292,"5","74","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","768561","841395","49251"], [2293,"5","74","2","29","3",null,"P","Vehículos ","0","72834","0"], [2294,"5","74","2","29","5",null,"P","Máquinas y Equipos ","768561","768561","49251"], [2295,"5","74","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","25556038","26547166","11052350"], [2296,"5","74","2","31","1",null,"P","Estudios Básicos ","76798","76798","0"], [2297,"5","74","2","31","2",null,"P","Proyectos ","25422408","26413536","11052350"], [2298,"5","74","2","31","3",null,"P","Programas de Inversión ","56832","56832","0"], [2299,"5","74","2","32",null,null,"P","PRÉSTAMOS ","0","0","-50748"], [2300,"5","74","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-50748"], [2301,"5","74","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","143598"], [2302,"5","74","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-194346"], [2303,"5","74","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","5744725","6161585","2388899"], [2304,"5","74","2","33","1",null,"P","Al Sector Privado ","721000","1119900","361114"], [2305,"5","74","2","33","1","1","P","Junta Nacional de Cuerpos de Bomberos de Chile ","0","215485","215484"], [2306,"5","74","2","33","1","10","P","Aplicación Letra a) Artículo Cuarto Transitorio Ley N°20.378 ","721000","511497","145630"], [2307,"5","74","2","33","1","232","P","CRDP - Estudio de Puesta en Valor del Puerto de Corral (30135840-0) ","0","37500","0"], [2308,"5","74","2","33","1","233","P","CRDP - Estudio de Puesta en Valor del Territorio Puyehue Región de Los Ríos (30135833-0) ","0","15000","0"], [2309,"5","74","2","33","1","234","P","CRDP - Estudio de Puesta en Valor del Paso Hua Hum (30135839-0) ","0","15000","0"], [2310,"5","74","2","33","1","235","P","CRDP - Estudio de Reconversión Tecnológica: Diseño de Prototipo de Maquinarias Procesadoras de Productos del Mar para el Consumo Humano (30135846-0) ","0","15000","0"], [2311,"5","74","2","33","1","236","P","CRDP - Diseño de Estudio: Plan de Repoblamiento y Cultivo de Recursos Bentónicos en Áreas de Manejo Económico de Recursos Bentónicos (AMERB) (30135844-0) ","0","15000","0"], [2312,"5","74","2","33","1","237","P","CRDP - Plan de Mejoramiento de la Productividad y Competitividad Apícola (30136277-0) ","0","11251","0"], [2313,"5","74","2","33","1","238","P","CRDP - Plan de Alta Especialización para Transferencias Tecnológicas al Sector Lácteo (30136283-0) ","0","15000","0"], [2314,"5","74","2","33","1","239","P","CRDP - Plan de Alta Especialización para Transferencias Tecnológicas al Sector Frutícola Local Exportador (30136284-0) ","0","22500","0"], [2315,"5","74","2","33","1","240","P","CRDP - Plan de Agregación de Valor en el Sector Forestal (30136279-0) ","0","22500","0"], [2316,"5","74","2","33","1","241","P","Universidad Austral de Chile - Transferencia Plataforma de Innovación Abierta - Código Bip 30137653-0 ","0","19497","0"], [2317,"5","74","2","33","1","242","P","Universidad Austral de Chile - Transferencia Didáctica 2.0 Para el Aprendizaje - Código Bip 30137655-0 ","0","22395","0"], [2318,"5","74","2","33","1","243","P","Universidad Austral de Chile - Transferencia Programa de Desarrollo de Productos Pesqueros - Código Bip 30137658-0 ","0","20279","0"], [2319,"5","74","2","33","1","244","P","Universidad Santo Tomás - Transferencia Emprendimiento En Media - Código Bip 30137661-0 ","0","22422","0"], [2320,"5","74","2","33","1","245","P","Universidad Austral de Chile - Transferencia Fortalecimiento Del Spin Off Universitario Abam - Código Bip 30137662-0 ","0","22464","0"], [2321,"5","74","2","33","1","246","P","Universidad Austral de Chile - Transferencia Programa de Atracción y Retención de Talento Innovador - Código Bip 30137665-0 ","0","22421","0"], [2322,"5","74","2","33","1","247","P","Corporación Regional de Desarrollo Productivo - Prospección Apoyo Universitario Interdisciplinario al Emprendimiento - Código Bip 30137625-0 ","0","5510","0"], [2323,"5","74","2","33","1","248","P","UNIVERSIDAD AUSTRAL DE CHILE - Transferencia Capacitación en Nutrientes críticos y alimentos funcionales. ","0","20929","0"], [2324,"5","74","2","33","1","249","P","CORPORACION REGIONAL DESARROLLO PRODUCTIVO- Programa prospección desarrollo náutico de la Región de los Ríos. ","0","57000","0"], [2325,"5","74","2","33","1","250","P","CORPORACION REGIONAL DESARROLLO PRODUCTIVO- Investigación regional oceanográfica y de línea base de la biodiversidad ","0","11250","0"], [2326,"5","74","2","33","3",null,"P","A Otras Entidades Públicas ","5023725","5041685","2027785"], [2327,"5","74","2","33","3","102","P","Instituto Forestal - Transferencia Modelo Para la Sostenibilidad Territorial Empresa y Comunidad - Código Bip 30137664-0 ","0","18750","0"], [2328,"5","74","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","2060000","2060000","775285"], [2329,"5","74","2","33","3","150","P","Municipalidades ","1472050","0","0"], [2330,"5","74","2","33","3","202","P","SERNATUR - Política regional de turismo implementación iniciativas 2013. (30128609-0) ","0","885000","885000"], [2331,"5","74","2","33","3","209","P","PROCHILE-Internacionalización y promoción de la Región (30137804-0) ","0","100000","50000"], [2332,"5","74","2","33","3","210","P","SENCE-Capacitación laboral para trabajadores de baja calificación ","327025","450000","317500"], [2333,"5","74","2","33","3","218","P","CORFO - Programa capacitación de emprendimiento local multisectorial, Cuenca Lago Ranco (30137697-0) ","0","124300","0"], [2334,"5","74","2","33","3","219","P","CORFO-Programa Capacitación de emprendimiento local multisectorial, comunas de Máfil y Los Lagos (30137716-0) ","0","124300","0"], [2335,"5","74","2","33","3","220","P","CORFO-Programa Capacitación de emprendimiento local multisectorial comuna de Lanco (30137723-0) ","0","124300","0"], [2336,"5","74","2","33","3","221","P","CORFO-Programa de capacitación de emprendimiento local Multisectorial comuna de Valdivia (30137725-0) ","0","124300","0"], [2337,"5","74","2","33","3","222","P","SUBSECRETARÍA DE BIENES NACIONALES-Programa Saneamiento de la Tenencia Irregular Segunda Etapa (30205022-0) ","0","277753","0"], [2338,"5","74","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1164650","752982","0"], [2339,"5","74","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","664024","519610"], [2340,"5","74","2","34","7",null,"P","Deuda Flotante ","2500","664024","519610"], [2341,"5","74","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [2342,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1105402"], [2343,"5","75","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","184705","46177"], [2344,"5","75","1","5","2",null,"P","Del Gobierno Central ","0","184705","46177"], [2345,"5","75","1","5","2","111","P","Subsecretaría de Desarrollo Regional y Administrativo ","0","184705","46177"], [2346,"5","75","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4220","4220","41035"], [2347,"5","75","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4200","4200","22835"], [2348,"5","75","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","207"], [2349,"5","75","1","8","99",null,"P","Otros ","10","10","17993"], [2350,"5","75","1","9",null,null,"P","APORTE FISCAL ","2592035","2679154","1100313"], [2351,"5","75","1","9","1",null,"P","Libre ","2592035","2679154","1100313"], [2352,"5","75","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","96880","0"], [2353,"5","75","1","21",null,null,"P","GASTOS EN PERSONAL ","1647743","1860025","942197"], [2354,"5","75","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","713195","812737","371774"], [2355,"5","75","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2356,"5","75","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [2357,"5","75","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","215056","215056","94245"], [2358,"5","75","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","19251","75131","1922"], [2359,"5","75","1","29","3",null,"P","Vehículos ","0","19900","0"], [2360,"5","75","1","29","4",null,"P","Mobiliario y Otros ","0","5000","0"], [2361,"5","75","1","29","5",null,"P","Máquinas y Equipos ","5562","13462","945"], [2362,"5","75","1","29","6",null,"P","Equipos Informáticos ","8951","32031","977"], [2363,"5","75","1","29","7",null,"P","Programas Informáticos ","4738","4738","0"], [2364,"5","75","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [2365,"5","75","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [2366,"5","75","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [2367,null,null,null,null,null,null,null,"RESULTADO",null,null,"-222613"], [2368,"5","75","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","412597","412597","164860"], [2369,"5","75","2","8","99",null,"P","Otros ","412597","412597","164860"], [2370,"5","75","2","9",null,null,"P","APORTE FISCAL ","10936246","9663517","7115196"], [2371,"5","75","2","9","1",null,"P","Libre ","10936246","9663517","7115196"], [2372,"5","75","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","13162104","14122460","4992116"], [2373,"5","75","2","13","2",null,"P","Del Gobierno Central ","13162104","14122460","4992116"], [2374,"5","75","2","13","2","3","P","Subsecretaría de Bienes Nacionales ","493742","493742","26762"], [2375,"5","75","2","13","2","4","P","Subsecretaría de Desarrollo Regional y Administrativo ","5959780","6920136","2764714"], [2376,"5","75","2","13","2","6","P","Tesoro Público Ley N° 19.143, Patentes Mineras ","729960","729960","700000"], [2377,"5","75","2","13","2","11","P","Servicio de Gobierno Interior ","4502000","4502000","1500640"], [2378,"5","75","2","13","2","13","P","Tesoro Público Artículo 129 bis 19 Ley N° 20.017, Código de Aguas ","6027","6027","0"], [2379,"5","75","2","13","2","19","P","Fondo de Inversión y Reconversión Regional ","1469284","1469284","0"], [2380,"5","75","2","13","2","20","P","Tesoro Público Ley N°18.892, Patentes de Acuicultura ","1311","1311","0"], [2381,"5","75","2","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","1734540","0"], [2382,"5","75","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","147600","4650"], [2383,"5","75","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2448438","2401506","1029747"], [2384,"5","75","2","24","1",null,"P","Al Sector Privado ","2151922","2207415","1014747"], [2385,"5","75","2","24","1","1","P","Actividades Culturales ","412000","366617","296712"], [2386,"5","75","2","24","1","3","P","Actividades Deportivas ","385158","366617","176878"], [2387,"5","75","2","24","1","5","P","Actividades de Seguridad Ciudadana ","247200","0","0"], [2388,"5","75","2","24","1","6","P","Corporación Agencia Regional de Desarrollo Productivo de Arica y Parinacota ","871213","871213","422981"], [2389,"5","75","2","24","1","7","P","Corporación de Desarrollo de Arica y Parinacota ","236351","236351","118176"], [2390,"5","75","2","24","1","17","P","Actividades Sociales ","0","366617","0"], [2391,"5","75","2","24","3",null,"P","A Otras Entidades Públicas ","296516","194091","15000"], [2392,"5","75","2","24","3","1","P","Municipalidades - Actividades Culturales ","34958","64697","15000"], [2393,"5","75","2","24","3","3","P","Municipalidades - Actividades Deportivas ","61800","64697","0"], [2394,"5","75","2","24","3","5","P","Municipalidades - Actividades de Seguridad Ciudadana ","199758","0","0"], [2395,"5","75","2","24","3","17","P","Municipalidades - Actividades Sociales ","0","64697","0"], [2396,"5","75","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","771776","2646328","157391"], [2397,"5","75","2","29","3",null,"P","Vehículos ","0","1052760","114835"], [2398,"5","75","2","29","4",null,"P","Mobiliario y Otros ","0","86183","29643"], [2399,"5","75","2","29","5",null,"P","Máquinas y Equipos ","771776","795955","12838"], [2400,"5","75","2","29","7",null,"P","Programas Informáticos ","0","7821","0"], [2401,"5","75","2","29","99",null,"P","Otros Activos no Financieros ","0","703609","75"], [2402,"5","75","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","17859742","13093845","5577961"], [2403,"5","75","2","31","1",null,"P","Estudios Básicos ","627717","397219","76766"], [2404,"5","75","2","31","2",null,"P","Proyectos ","16918166","12462360","5465898"], [2405,"5","75","2","31","3",null,"P","Programas de Inversión ","313859","234266","35297"], [2406,"5","75","2","32",null,null,"P","PRÉSTAMOS ","0","0","-5613"], [2407,"5","75","2","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-5613"], [2408,"5","75","2","32","6","1","P","Anticipos a Contratistas ","800000","800000","6098"], [2409,"5","75","2","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-800000","-800000","-11711"], [2410,"5","75","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","3430991","5909295","1277238"], [2411,"5","75","2","33","1",null,"P","Al Sector Privado ","1272941","2100812","89106"], [2412,"5","75","2","33","1","101","P","Fundación Chile - Transferencia Produc. Frutos Alto Valor Agregado uso Tecnol. Membrana (BIP 30208922-0) ","0","32095","0"], [2413,"5","75","2","33","1","102","P","Codecite-Transferencia Caract. Y Predicc. Radiación Solar Uso Transf. Productiva (BIP 30209422-0) ","0","43841","0"], [2414,"5","75","2","33","1","103","P","Codecite-Transferencia intrucc. Tilapia, cultivo intensivo en Sist. Recircul (BIP 30209222-0) ","0","44971","0"], [2415,"5","75","2","33","1","104","P","Codecite-Transferencia Torneo interescolar de Emprendimiento Arica (BIP 30209922-0) ","0","27542","0"], [2416,"5","75","2","33","1","105","P","Cordunap-Transferencia Gen. Alimentos Saludable/Otros Base Vegetales Altiplan (BIP 30210022-0) ","0","44937","0"], [2417,"5","75","2","33","1","200","P","INIA - Transferencia Sobre Ecotipos Locales Tumbo y Locoto ","0","62758","0"], [2418,"5","75","2","33","1","201","P","INIA-Transferencia Plataforma Zonif Agrometerológica Cultivos Riego AyP ","0","103932","0"], [2419,"5","75","2","33","1","202","P","INIA - Transferencia Incremento Compet Espec hortícola Valle Azapa Lluta ","0","53976","0"], [2420,"5","75","2","33","1","219","P","FIA- Transferencia Territorial Hortalizas Arica y Parinacota II etapa ","0","58432","0"], [2421,"5","75","2","33","1","281","P","INIA-Programa de control de Simúlidos Hematófagos en la Provincia de Arica ","258454","146637","0"], [2422,"5","75","2","33","1","339","P","INIA - Programa Transferencia Sustentable para Agricultura de Zonas Aridas (BIP 30132365-0) ","138987","134929","0"], [2423,"5","75","2","33","1","347","P","FUNDACION CHILE- Transferencia Desarrollo Sistema Portabilizador de agua Tec Membranas Camarones ","0","58953","0"], [2424,"5","75","2","33","1","348","P","FUNDACION CHILE- Transferencia Aplicación Medidas Eficiencia Energética Mineria AyP ","0","44373","0"], [2425,"5","75","2","33","1","350","P","CORPORACIÓN AGENCIA REGIONAL ARICA Y PARINACOTA-Diagnóstico Observatorio Aplicado para Promover Cultura Innovadora ","0","9425","0"], [2426,"5","75","2","33","1","901","P","A Fundación Altiplano ","875500","875500","89106"], [2427,"5","75","2","33","1","902","P","CODECITE - Transferencia Integración Sistema Recirculación Acuapónico Arica y Parinacota ","0","98850","0"], [2428,"5","75","2","33","1","903","P","CODECITE-Transferencia Desarrollo puesta valor patrimonio Etno botánico Región Arica y Parinacota ","0","131571","0"], [2429,"5","75","2","33","1","904","P","CODECITE-Transferencia Mejoramiento Productivo Pescadores Caleta Camarones ","0","128090","0"], [2430,"5","75","2","33","2",null,"P","Al Gobierno Central ","0","1041297","988132"], [2431,"5","75","2","33","2","2","P","Tesorería General de la República ","0","36772","0"], [2432,"5","75","2","33","2","6","P","Subsecretaria del Trabajo ","0","1004525","988132"], [2433,"5","75","2","33","3",null,"P","A Otras Entidades Públicas ","2158050","2767186","200000"], [2434,"5","75","2","33","3","100","P","U.Arturo Prat - Transferencia Cultivo Trucha Arcoiris Sist. Recirculación Copaquilla ","0","98873","0"], [2435,"5","75","2","33","3","101","P","Unap-Transferencia Segunda Etapa de Programa Conservación tortugas marinas (BIP 30210022-0) ","0","44970","0"], [2436,"5","75","2","33","3","102","P","Unap-Transferencia Producción de Harinas ricas en Omega 3 (BIP 30209423-0) ","0","45000","0"], [2437,"5","75","2","33","3","103","P","U.Chile (Ceza-U.Chile)- Transferencia Validación Tec. Y Agroinf. Frutales Bajo requerim. Hidr. (BIP 30209072-0) ","0","40238","0"], [2438,"5","75","2","33","3","104","P","UTA-Transferencia Competitividad Transporte Público Ciudad de Arica (BIP 30210072-0) ","0","41775","0"], [2439,"5","75","2","33","3","105","P","UTA-Transferencia Circuito Turístico Cultural y Natural Valle de Azapa (BIP 30210025-0) ","0","44886","0"], [2440,"5","75","2","33","3","106","P","UTA-Transferencia Automatización Procesos Indust. (BIP 30209873) ","0","44466","0"], [2441,"5","75","2","33","3","125","P","Municipalidades (Fondo Regional de Iniciativa Local) ","111027","393831","0"], [2442,"5","75","2","33","3","201","P","FOSIS - Transferencia Capital para micro emprendimiento comuna de Arica ","0","130350","0"], [2443,"5","75","2","33","3","202","P","SERCOTEC - Transferencia de capital semilla emprendimiento juvenil Región XV ","0","112500","0"], [2444,"5","75","2","33","3","213","P","COMISIÓN NACIONAL DE RIEGO-Transferencia fomento al riego regional Arica y Parinacota ","366165","366165","0"], [2445,"5","75","2","33","3","214","P","COMITÉ INNOVA CHILE - Transferencia fortalecimiento I+D+I acuicultura regional. ","309000","100000","0"], [2446,"5","75","2","33","3","215","P","COMITÉ INNOVA CHILE - Transferencia fortalecimiento agricultura Tec y des productos. ","46679","45319","0"], [2447,"5","75","2","33","3","216","P","COMITÉ INNOVA CHILE - Transferencia generación productos turit y des productos pecuarios. ","46679","45319","0"], [2448,"5","75","2","33","3","220","P","SERNATUR-Transferencia Difusión y Gestión de mercado para la Región ","0","576667","0"], [2449,"5","75","2","33","3","313","P","U.Tarapacá-Transferencia Desarrollo Sistema Recurso Hidrico Tecnología NFT Azapa-Arica. ","0","76107","0"], [2450,"5","75","2","33","3","314","P","U.Tarapacá- Transferencia Soluciones Tecnológica Marketing Turísticos, camarones ","0","104235","0"], [2451,"5","75","2","33","3","315","P","U.Tarapacá- Transferencia Nueva Variedad Tomate Poncho Negro Lluta Arica ","0","122013","0"], [2452,"5","75","2","33","3","316","P","U.Tarapacá- Transferencia Implementación Planta Desalación Termica Aguas Salobres Taltape ","0","134468","0"], [2453,"5","75","2","33","3","365","P","SERNAPESCA-Programa de Intervención para la Pesca Artesanal de la Región. ","206000","200000","200000"], [2454,"5","75","2","33","3","999","P","Provisión FIC (Sin Distribuir) ","1072500","4","0"], [2455,"5","75","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","1732040","0"], [2456,"5","75","2","34","7",null,"P","Deuda Flotante ","2500","1732040","0"], [2457,"5","75","2","35",null,null,"P","SALDO FINAL DE CAJA ","2500","2500","0"], [2458,null,null,null,null,null,null,null,"RESULTADO",null,null,"4230798"], [2459,"6","1","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1464210","1472424","948336"], [2460,"6","1","1","5","1",null,"P","Del Sector Privado ","0","8214","8214"], [2461,"6","1","1","5","1","3","P","Administración del Fondo para Bonificación por Retiro ","0","8214","8214"], [2462,"6","1","1","5","2",null,"P","Del Gobierno Central ","1464210","1464210","940122"], [2463,"6","1","1","5","2","1","P","Consejo Nacional de la Cultura y las Artes ","940122","940122","940122"], [2464,"6","1","1","5","2","5","P","Secretaría y Administración General de Hacienda (Programa 01) ","524088","524088","0"], [2465,"6","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","299715","299715","172768"], [2466,"6","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","369775","369775","197037"], [2467,"6","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","207319","207319","99743"], [2468,"6","1","1","8","99",null,"P","Otros ","162456","162456","97294"], [2469,"6","1","1","9",null,null,"P","APORTE FISCAL ","23017543","23058702","13339000"], [2470,"6","1","1","9","1",null,"P","Libre ","23017543","23058702","13339000"], [2471,"6","1","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","-1464210","-686255","-940122"], [2472,"6","1","1","11","3",null,"P","Operaciones de Cambio ","-1464210","-686255","-940122"], [2473,"6","1","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","12752","12752","0"], [2474,"6","1","1","13","6",null,"P","De Gobiernos Extranjeros ","12752","12752","0"], [2475,"6","1","1","13","6","1","P","República Argentina ","12752","12752","0"], [2476,"6","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","416800","0"], [2477,"6","1","1","21",null,null,"P","GASTOS EN PERSONAL ","16109748","16514631","9783638"], [2478,"6","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","4174141","4509149","1660862"], [2479,"6","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","16428","16427"], [2480,"6","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","16428","16427"], [2481,"6","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","919117","919117","169258"], [2482,"6","1","1","24","1",null,"P","Al Sector Privado ","32601","32601","0"], [2483,"6","1","1","24","1","1","P","Instituto Chileno de Campos de Hielo ","32601","32601","0"], [2484,"6","1","1","24","3",null,"P","A Otras Entidades Públicas ","882594","882594","165336"], [2485,"6","1","1","24","3","38","P","Programa Académico en Relaciones Internacionales ","199692","199692","48315"], [2486,"6","1","1","24","3","39","P","Programa de Reuniones Internacionales ","283093","283093","77015"], [2487,"6","1","1","24","3","597","P","Integración Vecinal con Zonas Fronterizas ","89803","89803","2818"], [2488,"6","1","1","24","3","609","P","Inserción Internacional de las Regiones ","85360","85360","19927"], [2489,"6","1","1","24","3","617","P","Programa Oficina de Desarrollo Organizacional ","178031","178031","533"], [2490,"6","1","1","24","3","622","P","Mejoramiento de la atención ciudadana en el Ministerio de RR.EE. ","46615","46615","16728"], [2491,"6","1","1","24","7",null,"P","A Organismos Internacionales ","3922","3922","3922"], [2492,"6","1","1","24","7","1","P","Organismos Internacionales ","3922","3922","3922"], [2493,"6","1","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","61697","61696"], [2494,"6","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2256042","2265354","1138772"], [2495,"6","1","1","29","2",null,"P","Edificios ","2235771","2235771","1120714"], [2496,"6","1","1","29","4",null,"P","Mobiliario y Otros ","20271","20271","9079"], [2497,"6","1","1","29","6",null,"P","Equipos Informáticos ","0","9312","8979"], [2498,"6","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","240737","240737","0"], [2499,"6","1","1","31","2",null,"P","Proyectos ","240737","240737","0"], [2500,"6","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","416800","416721"], [2501,"6","1","1","34","7",null,"P","Deuda Flotante ","0","416800","416721"], [2502,null,null,null,null,null,null,null,"RESULTADO",null,null,"469645"], [2503,"6","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","582000","582000","349498"], [2504,"6","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","112587","112587","121728"], [2505,"6","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","112587","112587","108955"], [2506,"6","2","1","8","99",null,"P","Otros ","0","0","12773"], [2507,"6","2","1","9",null,null,"P","APORTE FISCAL ","13010956","13406181","7203980"], [2508,"6","2","1","9","1",null,"P","Libre ","12806312","13201537","7110500"], [2509,"6","2","1","9","3",null,"P","Servicio de la Deuda Externa ","204644","204644","93480"], [2510,"6","2","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","0","0","121224"], [2511,"6","2","1","11","3",null,"P","Operaciones de Cambio ","0","0","121224"], [2512,"6","2","1","21",null,null,"P","GASTOS EN PERSONAL ","7603989","7776372","4065441"], [2513,"6","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1212209","1212209","389029"], [2514,"6","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4576498","4799340","2728272"], [2515,"6","2","1","24","1",null,"P","Al Sector Privado ","2824166","2824166","1412083"], [2516,"6","2","1","24","1","3","P","Fundación Imagen de Chile ","2824166","2824166","1412083"], [2517,"6","2","1","24","3",null,"P","A Otras Entidades Públicas ","1752332","1975174","1316189"], [2518,"6","2","1","24","3","552","P","Certificación de Origen ","571859","571859","327448"], [2519,"6","2","1","24","3","554","P","Negociaciones y Administración de Acuerdos ","1060266","1283108","966833"], [2520,"6","2","1","24","3","557","P","Defensa Comercial ","120207","120207","21908"], [2521,"6","2","1","25",null,null,"P","INTEGROS AL FISCO ","1073","1073","0"], [2522,"6","2","1","25","1",null,"P","Impuestos ","1073","1073","0"], [2523,"6","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","107130","107130","85361"], [2524,"6","2","1","29","4",null,"P","Mobiliario y Otros ","11167","11167","2841"], [2525,"6","2","1","29","6",null,"P","Equipos Informáticos ","78604","78604","76149"], [2526,"6","2","1","29","7",null,"P","Programas Informáticos ","17359","17359","6371"], [2527,"6","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","204644","204644","11419"], [2528,"6","2","1","34","2",null,"P","Amortización Deuda Externa ","155260","155260","0"], [2529,"6","2","1","34","4",null,"P","Intereses Deuda Externa ","49384","49384","11419"], [2530,null,null,null,null,null,null,null,"RESULTADO",null,null,"516908"], [2531,"6","2","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","10491466","10491466","3770736"], [2532,"6","2","2","5","2",null,"P","Del Gobierno Central ","10491466","10491466","3770736"], [2533,"6","2","2","5","2","1","P","Subsecretaría de Agricultura ","10491466","10491466","3770736"], [2534,"6","2","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","155946","155946","65403"], [2535,"6","2","2","8","99",null,"P","Otros ","155946","155946","65403"], [2536,"6","2","2","9",null,null,"P","APORTE FISCAL ","6697623","6797560","2769500"], [2537,"6","2","2","9","1",null,"P","Libre ","6697623","6797560","2769500"], [2538,"6","2","2","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","-7609716","-5420970","1538746"], [2539,"6","2","2","11","3",null,"P","Operaciones de Cambio ","-7609716","-5420970","1538746"], [2540,"6","2","2","21",null,null,"P","GASTOS EN PERSONAL ","4512420","4612357","2250787"], [2541,"6","2","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1875347","1875347","335660"], [2542,"6","2","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3262025","5450771","2784273"], [2543,"6","2","2","24","1",null,"P","Al Sector Privado ","3262025","5450771","2784273"], [2544,"6","2","2","24","1","607","P","Proyectos y Actividades de Promoción ","3262025","5450771","2784273"], [2545,"6","2","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","85527","85527","7570"], [2546,"6","2","2","29","4",null,"P","Mobiliario y Otros ","9427","9427","216"], [2547,"6","2","2","29","5",null,"P","Máquinas y Equipos ","9840","9840","534"], [2548,"6","2","2","29","6",null,"P","Equipos Informáticos ","57654","57654","6820"], [2549,"6","2","2","29","7",null,"P","Programas Informáticos ","8606","8606","0"], [2550,null,null,null,null,null,null,null,"RESULTADO",null,null,"2766095"], [2551,"6","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","17189","17189","13502"], [2552,"6","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","17189","17189","13502"], [2553,"6","3","1","9",null,null,"P","APORTE FISCAL ","13054439","13587153","5849500"], [2554,"6","3","1","9","1",null,"P","Libre ","13054439","13587153","5849500"], [2555,"6","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","395375","0"], [2556,"6","3","1","21",null,null,"P","GASTOS EN PERSONAL ","1711934","1751232","810666"], [2557,"6","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","349763","349763","133339"], [2558,"6","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10979955","11696213","6423450"], [2559,"6","3","1","24","3",null,"P","A Otras Entidades Públicas ","10979955","11696213","6423450"], [2560,"6","3","1","24","3","45","P","Programas Especiales de Fronteras y Límites ","10979955","11696213","6423450"], [2561,"6","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","29976","29976","12469"], [2562,"6","3","1","29","4",null,"P","Mobiliario y Otros ","2163","2163","165"], [2563,"6","3","1","29","6",null,"P","Equipos Informáticos ","17297","17297","10548"], [2564,"6","3","1","29","7",null,"P","Programas Informáticos ","10516","10516","1756"], [2565,"6","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","172533","172533"], [2566,"6","3","1","34","7",null,"P","Deuda Flotante ","0","172533","172533"], [2567,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1689455"], [2568,"6","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","16047","16047","33379"], [2569,"6","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","12716","12716","8746"], [2570,"6","4","1","8","99",null,"P","Otros ","3331","3331","24633"], [2571,"6","4","1","9",null,null,"P","APORTE FISCAL ","3677752","3704514","1782500"], [2572,"6","4","1","9","1",null,"P","Libre ","3677752","3704514","1782500"], [2573,"6","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","193341","0"], [2574,"6","4","1","21",null,null,"P","GASTOS EN PERSONAL ","1174792","1201554","642202"], [2575,"6","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","254567","254567","80514"], [2576,"6","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2235674","2235674","1125849"], [2577,"6","4","1","24","3",null,"P","A Otras Entidades Públicas ","2235674","2235674","1125849"], [2578,"6","4","1","24","3","41","P","Consejo de Política Antártica ","1118368","1118368","915362"], [2579,"6","4","1","24","3","44","P","Feria Antártica Escolar ","88239","88239","13043"], [2580,"6","4","1","24","3","45","P","Desarrollo de la Ciencia Antártica Concursable ","354954","354954","61315"], [2581,"6","4","1","24","3","46","P","Plataforma Logística para Apoyo de Actividades Antárticas ","440482","440482","81541"], [2582,"6","4","1","24","3","47","P","Tésis Antárticas ","37039","37039","3700"], [2583,"6","4","1","24","3","48","P","Asociatividad para el Apalancamiento de los Recursos Antárticos ","133494","133494","14173"], [2584,"6","4","1","24","3","49","P","Aligamiento Científico Internacional ","63098","63098","36715"], [2585,"6","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","28766","28766","18048"], [2586,"6","4","1","29","4",null,"P","Mobiliario y Otros ","8240","8240","4797"], [2587,"6","4","1","29","5",null,"P","Máquinas y Equipos ","3090","3090","3090"], [2588,"6","4","1","29","6",null,"P","Equipos Informáticos ","14744","14744","7469"], [2589,"6","4","1","29","7",null,"P","Programas Informáticos ","2692","2692","2692"], [2590,"6","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","193341","193341"], [2591,"6","4","1","34","7",null,"P","Deuda Flotante ","0","193341","193341"], [2592,null,null,null,null,null,null,null,"RESULTADO",null,null,"-244075"], [2593,"6","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","28153","28153","104472"], [2594,"6","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","16089","16089","19551"], [2595,"6","5","1","8","99",null,"P","Otros ","12064","12064","84921"], [2596,"6","5","1","9",null,null,"P","APORTE FISCAL ","5732069","5779163","2839000"], [2597,"6","5","1","9","1",null,"P","Libre ","5732069","5779163","2839000"], [2598,"6","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","6250","0"], [2599,"6","5","1","21",null,null,"P","GASTOS EN PERSONAL ","2046871","2093965","1059260"], [2600,"6","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","233408","233408","120823"], [2601,"6","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3423259","3423259","1490008"], [2602,"6","5","1","24","1",null,"P","Al Sector Privado ","3423259","3423259","1490008"], [2603,"6","5","1","24","1","548","P","Proyecto de Cooperación Técnica entre Paises en Desarrollo ","3423259","3423259","1490008"], [2604,"6","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","56684","56684","9732"], [2605,"6","5","1","29","6",null,"P","Equipos Informáticos ","36144","36144","8725"], [2606,"6","5","1","29","7",null,"P","Programas Informáticos ","20540","20540","1007"], [2607,"6","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","6250","0"], [2608,"6","5","1","34","7",null,"P","Deuda Flotante ","0","6250","0"], [2609,null,null,null,null,null,null,null,"RESULTADO",null,null,"263649"], [2610,"7","1","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","12935937","12935937","7044215"], [2611,"7","1","1","5","2",null,"P","Del Gobierno Central ","12935937","12935937","7044215"], [2612,"7","1","1","5","2","1","P","Subsecretaría de Pesca y Acuicultura (Programa 01) ","12935937","12935937","7044215"], [2613,"7","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","550221","550221","290910"], [2614,"7","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","86307","86307","63665"], [2615,"7","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","71910","71910","18556"], [2616,"7","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","2179","2179","6242"], [2617,"7","1","1","8","99",null,"P","Otros ","12218","12218","38867"], [2618,"7","1","1","9",null,null,"P","APORTE FISCAL ","16508912","16051226","7391748"], [2619,"7","1","1","9","1",null,"P","Libre ","11454325","10996639","4301199"], [2620,"7","1","1","9","2",null,"P","Servicio de la Deuda Interna ","639891","639891","639891"], [2621,"7","1","1","9","3",null,"P","Servicio de la Deuda Externa ","4414696","4414696","2450658"], [2622,"7","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","427541","0"], [2623,"7","1","1","21",null,null,"P","GASTOS EN PERSONAL ","6550915","6709760","3253065"], [2624,"7","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1989447","1989447","587593"], [2625,"7","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2626,"7","1","1","23","1",null,"P","Prestaciones Previsionales ","10","10","0"], [2627,"7","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","16161435","15972435","8378174"], [2628,"7","1","1","24","1",null,"P","Al Sector Privado ","13244941","13244941","7201219"], [2629,"7","1","1","24","1","8","P","Instituto Nacional de Normalización ","309004","309004","157004"], [2630,"7","1","1","24","1","9","P","Instituto de Fomento Pesquero ","12935937","12935937","7044215"], [2631,"7","1","1","24","2",null,"P","Al Gobierno Central ","369483","369483","185000"], [2632,"7","1","1","24","2","4","P","Instituto Nacional de Estadísticas ","369483","369483","185000"], [2633,"7","1","1","24","3",null,"P","A Otras Entidades Públicas ","2547011","2358011","991955"], [2634,"7","1","1","24","3","472","P","Tribunal Arbitral de Propiedad Industrial ","378778","378778","175309"], [2635,"7","1","1","24","3","474","P","CEDIZ/BPU ","1910733","1721733","712716"], [2636,"7","1","1","24","3","476","P","Secretaría Ejecutiva del Consejo Nacional de Innovación ","257500","257500","103930"], [2637,"7","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","324993","324993","8048"], [2638,"7","1","1","29","3",null,"P","Vehículos ","15450","15450","0"], [2639,"7","1","1","29","4",null,"P","Mobiliario y Otros ","3090","3090","780"], [2640,"7","1","1","29","5",null,"P","Máquinas y Equipos ","206440","206440","935"], [2641,"7","1","1","29","6",null,"P","Equipos Informáticos ","7210","7210","900"], [2642,"7","1","1","29","7",null,"P","Programas Informáticos ","92803","92803","5433"], [2643,"7","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","5054587","5054587","3075914"], [2644,"7","1","1","34","1",null,"P","Amortización Deuda Interna ","332534","332534","332534"], [2645,"7","1","1","34","2",null,"P","Amortización Deuda Externa ","3425818","3425818","1867955"], [2646,"7","1","1","34","3",null,"P","Intereses Deuda Interna ","307357","307357","292722"], [2647,"7","1","1","34","4",null,"P","Intereses Deuda Externa ","988878","988878","582703"], [2648,null,null,null,null,null,null,null,"RESULTADO",null,null,"-512256"], [2649,"7","1","7","9",null,null,"P","APORTE FISCAL ","99986569","98968304","26783866"], [2650,"7","1","7","9","1",null,"P","Libre ","99986569","98968304","26783866"], [2651,"7","1","7","15",null,null,"P","SALDO INICIAL DE CAJA ","10","216939","0"], [2652,"7","1","7","21",null,null,"P","GASTOS EN PERSONAL ","472381","482045","168347"], [2653,"7","1","7","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","270377","270377","63760"], [2654,"7","1","7","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","99243811","98432811","26746548"], [2655,"7","1","7","24","1",null,"P","Al Sector Privado ","937300","937300","325000"], [2656,"7","1","7","24","1","3","P","Instituto Nacional de Normalización ","937300","937300","325000"], [2657,"7","1","7","24","2",null,"P","Al Gobierno Central ","98306511","97495511","26421548"], [2658,"7","1","7","24","2","21","P","Innovación de Interés Público - Comité Innova Chile ","4987260","4987260","405000"], [2659,"7","1","7","24","2","23","P","Innovación Empresarial - Comité Innova Chile ","12155030","12155030","4403390"], [2660,"7","1","7","24","2","24","P","Innovación Empresarial - CORFO ","15408524","14597524","3497858"], [2661,"7","1","7","24","2","25","P","Sensibilización del país sobre Innovación - CONICYT ","758947","758947","300000"], [2662,"7","1","7","24","2","26","P","Fomento de la Ciencia y la Tecnología - Comité Innova Chile ","19725530","19725530","2711033"], [2663,"7","1","7","24","2","27","P","Fomento de la Ciencia y la Tecnología - CONICYT ","32378050","32378050","10850000"], [2664,"7","1","7","24","2","28","P","Fomento de la Ciencia y la Tecnología - Subsecretaría de Agricultura Progr. 02 ","2349062","2349062","1760267"], [2665,"7","1","7","24","2","31","P","Formación de Capital Humano - CONICYT ","6107900","6107900","2100000"], [2666,"7","1","7","24","2","43","P","Encuesta de Innovación-Instituto Nacional de Estadísticas ","175100","175100","94000"], [2667,"7","1","7","24","2","45","P","Programa Iniciativas Científicas Millenium-Prog.11 Subsecretaría de Economía ","3033348","3033348","300000"], [2668,"7","1","7","24","2","47","P","Fondo Impulso I+D - CONICYT ","1227760","1227760","0"], [2669,"7","1","7","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [2670,"7","1","7","34","7",null,"P","Deuda Flotante ","10","10","0"], [2671,null,null,null,null,null,null,null,"RESULTADO",null,null,"-194789"], [2672,"7","1","11","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","4505630","4505630","300000"], [2673,"7","1","11","5","2",null,"P","Del Gobierno Central ","4505630","4505630","300000"], [2674,"7","1","11","5","2","2","P","Fondo de Innovación para la Competitividad ","3033348","3033348","300000"], [2675,"7","1","11","5","2","100","P","Estrategia Nacional de Innovación-Subsecretaría de Economía (Prog.12) ","1472282","1472282","0"], [2676,"7","1","11","9",null,null,"P","APORTE FISCAL ","6330922","6287989","136526"], [2677,"7","1","11","9","1",null,"P","Libre ","6330922","6287989","136526"], [2678,"7","1","11","15",null,null,"P","SALDO INICIAL DE CAJA ","10","49569","0"], [2679,"7","1","11","21",null,null,"P","GASTOS EN PERSONAL ","320026","326652","135493"], [2680,"7","1","11","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","126952","126952","43402"], [2681,"7","1","11","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10389574","10389574","300000"], [2682,"7","1","11","24","1",null,"P","Al Sector Privado ","10389574","10389574","300000"], [2683,"7","1","11","24","1","322","P","Programa Iniciativas Científicas Millenium ","10389574","10389574","300000"], [2684,"7","1","11","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [2685,null,null,null,null,null,null,null,"RESULTADO",null,null,"-42369"], [2686,"7","1","12","9",null,null,"P","APORTE FISCAL ","14533810","13529507","2784524"], [2687,"7","1","12","9","1",null,"P","Libre ","14533810","13529507","2784524"], [2688,"7","1","12","15",null,null,"P","SALDO INICIAL DE CAJA ","10","4313","0"], [2689,"7","1","12","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","14533810","13533810","2784524"], [2690,"7","1","12","24","2",null,"P","Al Gobierno Central ","14533810","13533810","2784524"], [2691,"7","1","12","24","2","1","P","Consorcios Tecnológicos-Comité Innova Chile ","4999620","4999620","1636000"], [2692,"7","1","12","24","2","2","P","Centros de Excelencia-Comité Innova Chile ","4120000","4120000","1148524"], [2693,"7","1","12","24","2","3","P","Centros de I+D Corporativos-Comité Innova Chile ","2060000","1060000","0"], [2694,"7","1","12","24","2","5","P","Programa Iniciativas Científicas Millenium ","1472282","1472282","0"], [2695,"7","1","12","24","2","100","P","Agenda de Innovación-CONICYT ","1676840","1676840","0"], [2696,"7","1","12","24","2","101","P","Proyecto Banco Germoplasma-Subsecretaría de Agricultura Prog.02 ","205068","205068","0"], [2697,"7","1","12","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [2698,"7","1","12","34","7",null,"P","Deuda Flotante ","10","10","0"], [2699,null,null,null,null,null,null,null,"RESULTADO",null,null,"0"], [2700,"7","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","202014","202014","101006"], [2701,"7","2","1","5","2",null,"P","Del Gobierno Central ","202014","202014","101006"], [2702,"7","2","1","5","2","1","P","Junta de Aeronaútica Civil ","12877","12877","6438"], [2703,"7","2","1","5","2","5","P","Subsecretaria de Telecomunicaciones ","189137","189137","94568"], [2704,"7","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","91707","91707","17763"], [2705,"7","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","55691","55691","6573"], [2706,"7","2","1","8","99",null,"P","Otros ","36016","36016","11190"], [2707,"7","2","1","9",null,null,"P","APORTE FISCAL ","8369220","8510388","3990439"], [2708,"7","2","1","9","1",null,"P","Libre ","8369220","8510388","3990439"], [2709,"7","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","6076"], [2710,"7","2","1","12","10",null,"P","Ingresos por Percibir ","0","0","6076"], [2711,"7","2","1","21",null,null,"P","GASTOS EN PERSONAL ","5557196","5697419","3067098"], [2712,"7","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2597707","2597707","820146"], [2713,"7","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2714,"7","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [2715,"7","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","368720","368720","200000"], [2716,"7","2","1","24","1",null,"P","Al Sector Privado ","368720","368720","200000"], [2717,"7","2","1","24","1","2","P","Fondo Concursable Aplicación Ley N°19.955 ","368720","368720","200000"], [2718,"7","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","139308","139308","4562"], [2719,"7","2","1","29","7",null,"P","Programas Informáticos ","139308","139308","4562"], [2720,"7","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","945","945"], [2721,"7","2","1","34","7",null,"P","Deuda Flotante ","0","945","945"], [2722,null,null,null,null,null,null,null,"RESULTADO",null,null,"22533"], [2723,"7","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","14915630","10619890","1122608"], [2724,"7","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","12973","12973","42177"], [2725,"7","3","1","8","99",null,"P","Otros ","14902657","10606917","1080431"], [2726,"7","3","1","9",null,null,"P","APORTE FISCAL ","17361014","18966988","10351082"], [2727,"7","3","1","9","1",null,"P","Libre ","17361014","18966988","10351082"], [2728,"7","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","2792950","0"], [2729,"7","3","1","21",null,null,"P","GASTOS EN PERSONAL ","4453444","4556618","2220266"], [2730,"7","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3310627","3310627","1015261"], [2731,"7","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","24469339","24469339","9906646"], [2732,"7","3","1","24","1",null,"P","Al Sector Privado ","846872","846872","361771"], [2733,"7","3","1","24","1","79","P","Apoyo a Actividades Pesca Artesanal ","15634","15634","3300"], [2734,"7","3","1","24","1","85","P","Apoyo Operacional Plataforma Científica ","831238","831238","358471"], [2735,"7","3","1","24","2",null,"P","Al Gobierno Central ","17457353","17457353","8813215"], [2736,"7","3","1","24","2","11","P","Fondo de Administración Pesquero ","4521416","4521416","1769000"], [2737,"7","3","1","24","2","12","P","Subsecretaría de Economia y Empresas de Menor Tamaño ","12935937","12935937","7044215"], [2738,"7","3","1","24","3",null,"P","A Otras Entidades Públicas ","6165114","6165114","731660"], [2739,"7","3","1","24","3","54","P","Fondo de Investigación Pesquera ","6086261","6086261","717837"], [2740,"7","3","1","24","3","501","P","Comités Científicos Técnicos ","78853","78853","13823"], [2741,"7","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","43244","43244","17901"], [2742,"7","3","1","29","7",null,"P","Programas Informáticos ","43244","43244","17901"], [2743,"7","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","264978"], [2744,"7","3","1","34","7",null,"P","Deuda Flotante ","0","0","264978"], [2745,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1951362"], [2746,"7","3","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","4521416","4521416","1769000"], [2747,"7","3","2","5","2",null,"P","Del Gobierno Central ","4521416","4521416","1769000"], [2748,"7","3","2","5","2","1","P","Subsecretaría de Pesca- Programa 01 ","4521416","4521416","1769000"], [2749,"7","3","2","9",null,null,"P","APORTE FISCAL ","642157","3606459","0"], [2750,"7","3","2","9","1",null,"P","Libre ","642157","3606459","0"], [2751,"7","3","2","15",null,null,"P","SALDO INICIAL DE CAJA ","0","40000","0"], [2752,"7","3","2","21",null,null,"P","GASTOS EN PERSONAL ","201818","206120","91013"], [2753,"7","3","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","97723","97723","35282"], [2754,"7","3","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4861869","7861869","1642021"], [2755,"7","3","2","24","3",null,"P","A Otras Entidades Públicas ","4861869","7861869","1642021"], [2756,"7","3","2","24","3","2","P","Cumplimiento Art. 173 Ley N° 18.892 ","4861869","7861869","1642021"], [2757,"7","3","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2163","2163","0"], [2758,"7","3","2","29","7",null,"P","Programas Informáticos ","2163","2163","0"], [2759,null,null,null,null,null,null,null,"RESULTADO",null,null,"684"], [2760,"7","4","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","375884","375884","139277"], [2761,"7","4","1","5","2",null,"P","Del Gobierno Central ","375884","375884","139277"], [2762,"7","4","1","5","2","1","P","Del Programa 03 del Tesoro Público ","375884","375884","139277"], [2763,"7","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2289770","2289770","1230522"], [2764,"7","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","276075","276075","246717"], [2765,"7","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","170088","170088","93681"], [2766,"7","4","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","59460"], [2767,"7","4","1","8","99",null,"P","Otros ","105987","105987","93576"], [2768,"7","4","1","9",null,null,"P","APORTE FISCAL ","22517514","23692808","9143856"], [2769,"7","4","1","9","1",null,"P","Libre ","22517514","23692808","9143856"], [2770,"7","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","44805","44805","0"], [2771,"7","4","1","10","3",null,"P","Vehículos ","44805","44805","0"], [2772,"7","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","2278761","0"], [2773,"7","4","1","21",null,null,"P","GASTOS EN PERSONAL ","15604421","15990715","7607961"], [2774,"7","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5455758","5455758","2021976"], [2775,"7","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2776,"7","4","1","23","1",null,"P","Prestaciones Previsionales ","10","10","0"], [2777,"7","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","458015","458015","47646"], [2778,"7","4","1","29","3",null,"P","Vehículos ","252350","252350","12436"], [2779,"7","4","1","29","7",null,"P","Programas Informáticos ","205665","205665","35210"], [2780,"7","4","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","3985844","4985844","1078157"], [2781,"7","4","1","33","1",null,"P","Al Sector Privado ","3985844","4985844","1078157"], [2782,"7","4","1","33","1","8","P","Fondo de Fomento de la Pesca Artesanal ","3985844","4985844","1078157"], [2783,"7","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","2067761","2067229"], [2784,"7","4","1","34","7",null,"P","Deuda Flotante ","0","2067761","2067229"], [2785,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2062597"], [2786,"7","6","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","42716876","45853217","7435445"], [2787,"7","6","1","5","1",null,"P","Del Sector Privado ","0","4000000","0"], [2788,"7","6","1","5","1","1","P","Donaciones ","0","4000000","0"], [2789,"7","6","1","5","2",null,"P","Del Gobierno Central ","42716876","41853217","7435445"], [2790,"7","6","1","5","2","2","P","De la Subsecretaría de Agricultura (Fomento) ","5562000","5509341","1606222"], [2791,"7","6","1","5","2","5","P","De la Subsecretaría de Agricultura (Seguro Agrícola) ","3735722","3735722","1122260"], [2792,"7","6","1","5","2","8","P","Préstamo K.F.W. ","16801525","16801525","0"], [2793,"7","6","1","5","2","9","P","Fondo de Innovación para la Competividad ","15408524","14597524","3497858"], [2794,"7","6","1","5","2","15","P","Subsecretaría de Energía - Programa 03 ","1209105","1209105","1209105"], [2795,"7","6","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","152177924","153620549","63610213"], [2796,"7","6","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5371539","5371539","3396376"], [2797,"7","6","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","118178","118178","61922"], [2798,"7","6","1","8","99",null,"P","Otros ","5253361","5253361","3334454"], [2799,"7","6","1","9",null,null,"P","APORTE FISCAL ","3172400","3172400","557900"], [2800,"7","6","1","9","1",null,"P","Libre ","3172400","3172400","557900"], [2801,"7","6","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1091800","1091800","48316"], [2802,"7","6","1","10","99",null,"P","Otros Activos no Financieros ","1091800","1091800","48316"], [2803,"7","6","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","426327654","426327654","423845016"], [2804,"7","6","1","11","1",null,"P","Venta o Rescate de Títulos y Valores ","426327654","426327654","423845016"], [2805,"7","6","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","72887696","72887696","37771692"], [2806,"7","6","1","12","4",null,"P","De Fomento ","72887686","72887686","37771692"], [2807,"7","6","1","12","10",null,"P","Ingresos por Percibir ","10","10","0"], [2808,"7","6","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","486661794","0"], [2809,"7","6","1","21",null,null,"P","GASTOS EN PERSONAL ","15933622","16309837","8392578"], [2810,"7","6","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","7197235","7793026","3114224"], [2811,"7","6","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","297525"], [2812,"7","6","1","23","1",null,"P","Prestaciones Previsionales ","10","10","297525"], [2813,"7","6","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","143572278","142388259","36003954"], [2814,"7","6","1","24","1",null,"P","Al Sector Privado ","66305512","62759299","14809995"], [2815,"7","6","1","24","1","3","P","Becas ","1450073","1450073","220196"], [2816,"7","6","1","24","1","17","P","Programa Promoción de Inversiones ","2584270","2584270","102111"], [2817,"7","6","1","24","1","18","P","Programa Formación para la Competitividad ","9296470","7458916","1003038"], [2818,"7","6","1","24","1","21","P","Programa Territorial y de Redes ","2087779","2087779","201426"], [2819,"7","6","1","24","1","22","P","Convenios de Colaboración (Lota) ","133900","133900","0"], [2820,"7","6","1","24","1","90","P","Programas de Fomento ","24555130","23555130","7669889"], [2821,"7","6","1","24","1","95","P","Fomento Productivo Agropecuario ","5562000","5509341","1652810"], [2822,"7","6","1","24","1","107","P","Programa Cluster ","303541","303541","118802"], [2823,"7","6","1","24","1","108","P","Subsidios Garantía Recíprocas ","4205","4205","0"], [2824,"7","6","1","24","1","110","P","Instituto Nacional de Normalización ","146294","146294","73147"], [2825,"7","6","1","24","1","111","P","Instituto Fomento Pesquero ","548326","548326","274163"], [2826,"7","6","1","24","1","115","P","Aporte CORFO a Corporaciones Regionales de Desarrollo Productivo ","52139","52139","705"], [2827,"7","6","1","24","1","117","P","Compensación Intereses Créditos ","2060000","2060000","573346"], [2828,"7","6","1","24","1","118","P","Emprendimiento ","17521385","16865385","2920362"], [2829,"7","6","1","24","2",null,"P","Al Gobierno Central ","39816570","40758764","14099564"], [2830,"7","6","1","24","2","1","P","SERCOTEC ","28781577","30170636","12178521"], [2831,"7","6","1","24","2","9","P","Comité INNOVA CHILE ","11034993","10588128","1921043"], [2832,"7","6","1","24","3",null,"P","A Otras Entidades Públicas ","36743155","38163155","6744195"], [2833,"7","6","1","24","3","68","P","Aplicación Fondo Cobertura de Riesgos ","27542200","27542200","4200584"], [2834,"7","6","1","24","3","69","P","Subvención Primas Seguro Agrícola ","3735722","3735722","762972"], [2835,"7","6","1","24","3","70","P","Comité Producción Limpia ","573466","573466","69834"], [2836,"7","6","1","24","3","392","P","Fondo Innovación Tecnológica BIO-BIO ","309000","1729000","423669"], [2837,"7","6","1","24","3","397","P","Comité Sistema Empresas (SEP) ","1547811","1547811","580962"], [2838,"7","6","1","24","3","400","P","Centro de Energías Renovables ","2313956","2313956","649556"], [2839,"7","6","1","24","3","402","P","Emprendimiento ","721000","721000","56618"], [2840,"7","6","1","24","4",null,"P","A Empresas Públicas no Financieras ","700400","700400","350200"], [2841,"7","6","1","24","4","1","P","Sociedad Agrícola y Servicios Isla de Pascua SpA. ","700400","700400","350200"], [2842,"7","6","1","24","7",null,"P","A Organismos Internacionales ","6641","6641","0"], [2843,"7","6","1","24","7","1","P","Organismos Internacionales ","6641","6641","0"], [2844,"7","6","1","25",null,null,"P","INTEGROS AL FISCO ","7148515","491456334","488983400"], [2845,"7","6","1","25","99",null,"P","Otros Integros al Fisco ","7148515","491456334","488983400"], [2846,"7","6","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","20","1475216","82400"], [2847,"7","6","1","26","1",null,"P","Devoluciones ","10","1475206","0"], [2848,"7","6","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","82400"], [2849,"7","6","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1899085","3341710","558964"], [2850,"7","6","1","29","4",null,"P","Mobiliario y Otros ","56650","56650","13352"], [2851,"7","6","1","29","5",null,"P","Máquinas y Equipos ","190696","190696","5469"], [2852,"7","6","1","29","6",null,"P","Equipos Informáticos ","97469","97469","50943"], [2853,"7","6","1","29","7",null,"P","Programas Informáticos ","848720","848720","224739"], [2854,"7","6","1","29","99",null,"P","Otros Activos no Financieros ","705550","2148175","264461"], [2855,"7","6","1","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","398156137","402156137","284862626"], [2856,"7","6","1","30","1",null,"P","Compra de Títulos y Valores ","337134337","341134337","276129044"], [2857,"7","6","1","30","2",null,"P","Compra de Acciones y Participaciones de Capital ","61021800","61021800","8733582"], [2858,"7","6","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","124836","351959","351921"], [2859,"7","6","1","31","2",null,"P","Proyectos ","124836","351959","351921"], [2860,"7","6","1","32",null,null,"P","PRÉSTAMOS ","125962408","125962408","26405727"], [2861,"7","6","1","32","4",null,"P","De Fomento ","125962408","125962408","26405727"], [2862,"7","6","1","32","4","1","P","Estudios Postgrado ","3090000","3090000","785710"], [2863,"7","6","1","32","4","2","P","Refinanciamiento Créditos PYMES ","30658156","30658156","0"], [2864,"7","6","1","32","4","3","P","Fondos y Sociedades de Inversión ","92214252","92214252","25620017"], [2865,"7","6","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","3751743","3751743","639872"], [2866,"7","6","1","33","1",null,"P","Al Sector Privado ","1279743","1279743","639872"], [2867,"7","6","1","33","1","4","P","Fundación Chile ","1279743","1279743","639872"], [2868,"7","6","1","33","4",null,"P","A Empresas Públicas no Financieras ","2472000","2472000","0"], [2869,"7","6","1","33","4","1","P","Sociedad Agrícola y Servicios Isla de Pascua SpA. ","2472000","2472000","0"], [2870,"7","6","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [2871,null,null,null,null,null,null,null,"RESULTADO",null,null,"-313028233"], [2872,"7","7","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1758682","1758682","351000"], [2873,"7","7","1","5","2",null,"P","Del Gobierno Central ","1758682","1758682","351000"], [2874,"7","7","1","5","2","1","P","Subsecretaría de Prevención del Delito ","515000","515000","0"], [2875,"7","7","1","5","2","3","P","Oficina de Estudios y Políticas Agrarias ","239041","239041","72000"], [2876,"7","7","1","5","2","8","P","Fondo de Innovación para la Competitividad ","175100","175100","94000"], [2877,"7","7","1","5","2","9","P","Subsecretaría de Economía - Programa 01 ","369483","369483","185000"], [2878,"7","7","1","5","2","15","P","Superintendencia de Salud ","55621","55621","0"], [2879,"7","7","1","5","2","16","P","Subsecretaría de Evaluación Social ","404437","404437","0"], [2880,"7","7","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","5448","5448","2944"], [2881,"7","7","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","206000","206000","9964"], [2882,"7","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","74191","74191","233876"], [2883,"7","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","74191","74191","233876"], [2884,"7","7","1","9",null,null,"P","APORTE FISCAL ","24194244","24345875","11549997"], [2885,"7","7","1","9","1",null,"P","Libre ","24194244","24345875","11549997"], [2886,"7","7","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1136","1136","0"], [2887,"7","7","1","10","4",null,"P","Mobiliario y Otros ","1136","1136","0"], [2888,"7","7","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","3376","3376","228825"], [2889,"7","7","1","12","10",null,"P","Ingresos por Percibir ","3376","3376","228825"], [2890,"7","7","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","859122","0"], [2891,"7","7","1","21",null,null,"P","GASTOS EN PERSONAL ","13962678","14370309","7303549"], [2892,"7","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1360367","1360367","641657"], [2893,"7","7","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [2894,"7","7","1","23","1",null,"P","Prestaciones Previsionales ","10","10","0"], [2895,"7","7","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10505493","10505493","4195520"], [2896,"7","7","1","24","3",null,"P","A Otras Entidades Públicas ","10505493","10505493","4195520"], [2897,"7","7","1","24","3","475","P","Programa de Estadísticas Contínuas Intercensales Agrícolas ","239041","239041","54579"], [2898,"7","7","1","24","3","477","P","Índice de Costo al Transporte Terrestre (ICTT) ","452110","452110","195792"], [2899,"7","7","1","24","3","480","P","III Encuesta Logitudinal de Empresas ","369483","369483","97662"], [2900,"7","7","1","24","3","492","P","Programa de Estadísticas Económicas ","3614005","3614005","1673743"], [2901,"7","7","1","24","3","493","P","Programa de Infraestructura Estadística ","1555407","1555407","585806"], [2902,"7","7","1","24","3","494","P","Programa de Estadísticas de Hogares ","1974158","1974158","868084"], [2903,"7","7","1","24","3","495","P","Programa Censal ","124497","124497","107177"], [2904,"7","7","1","24","3","496","P","Programa de Producción con Convenios ","206000","206000","87376"], [2905,"7","7","1","24","3","497","P","Proyecto de Modernización Institucional ","820634","820634","411962"], [2906,"7","7","1","24","3","498","P","Encuesta Nacional de Innovación ","175100","175100","89833"], [2907,"7","7","1","24","3","500","P","Indice Referencial Variación Gasto Sistema ISAPRE ","55621","55621","23506"], [2908,"7","7","1","24","3","501","P","Encuesta CASEN ","404437","404437","0"], [2909,"7","7","1","24","3","502","P","Encuesta de Seguridad Ciudadana 2014 ","515000","515000","0"], [2910,"7","7","1","25",null,null,"P","INTEGROS AL FISCO ","10","10","68"], [2911,"7","7","1","25","1",null,"P","Impuestos ","10","10","68"], [2912,"7","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","414529","414529","121491"], [2913,"7","7","1","29","6",null,"P","Equipos Informáticos ","204203","204203","29924"], [2914,"7","7","1","29","7",null,"P","Programas Informáticos ","210326","210326","91567"], [2915,"7","7","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","603112","603112"], [2916,"7","7","1","34","7",null,"P","Deuda Flotante ","0","603112","603112"], [2917,null,null,null,null,null,null,null,"RESULTADO",null,null,"-488791"], [2918,"7","8","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","16577","16577","39555"], [2919,"7","8","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","15484","15484","30521"], [2920,"7","8","1","8","99",null,"P","Otros ","1093","1093","9034"], [2921,"7","8","1","9",null,null,"P","APORTE FISCAL ","6015811","5935843","2284661"], [2922,"7","8","1","9","1",null,"P","Libre ","6015811","5935843","2284661"], [2923,"7","8","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1372981","1372981","0"], [2924,"7","8","1","10","2",null,"P","Edificios ","1369891","1369891","0"], [2925,"7","8","1","10","3",null,"P","Vehículos ","3090","3090","0"], [2926,"7","8","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","184908","0"], [2927,"7","8","1","21",null,null,"P","GASTOS EN PERSONAL ","3890636","3968668","1765498"], [2928,"7","8","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2080359","2080359","560930"], [2929,"7","8","1","25",null,null,"P","INTEGROS AL FISCO ","1369891","1369891","0"], [2930,"7","8","1","25","99",null,"P","Otros Integros al Fisco ","1369891","1369891","0"], [2931,"7","8","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","64483","64483","5333"], [2932,"7","8","1","29","3",null,"P","Vehículos ","15965","15965","0"], [2933,"7","8","1","29","6",null,"P","Equipos Informáticos ","3268","3268","0"], [2934,"7","8","1","29","7",null,"P","Programas Informáticos ","45250","45250","5333"], [2935,"7","8","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","26908","26907"], [2936,"7","8","1","34","7",null,"P","Deuda Flotante ","0","26908","26907"], [2937,null,null,null,null,null,null,null,"RESULTADO",null,null,"-34452"], [2938,"7","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","153653","153653","221917"], [2939,"7","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","139050","139050","81251"], [2940,"7","9","1","8","99",null,"P","Otros ","14603","14603","140666"], [2941,"7","9","1","9",null,null,"P","APORTE FISCAL ","21639034","21770810","7675972"], [2942,"7","9","1","9","1",null,"P","Libre ","21639034","21770810","7675972"], [2943,"7","9","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","1742"], [2944,"7","9","1","12","10",null,"P","Ingresos por Percibir ","0","0","1742"], [2945,"7","9","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","674438","0"], [2946,"7","9","1","21",null,null,"P","GASTOS EN PERSONAL ","6500961","6656463","3448340"], [2947,"7","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2113084","2113084","575305"], [2948,"7","9","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","62234","0"], [2949,"7","9","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","62234","0"], [2950,"7","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","13086982","13086982","3876012"], [2951,"7","9","1","24","1",null,"P","Al Sector Privado ","13086982","13086982","3876012"], [2952,"7","9","1","24","1","131","P","Programa de Promoción Turística ","6695047","6695047","2409278"], [2953,"7","9","1","24","1","132","P","Programa Vacaciones Tercera Edad ","4307464","4307464","1423862"], [2954,"7","9","1","24","1","133","P","Programa Giras de Estudio ","2084471","2084471","42872"], [2955,"7","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","91670","91670","49847"], [2956,"7","9","1","29","6",null,"P","Equipos Informáticos ","37080","37080","37079"], [2957,"7","9","1","29","7",null,"P","Programas Informáticos ","54590","54590","12768"], [2958,"7","9","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","241977","0"], [2959,"7","9","1","31","2",null,"P","Proyectos ","0","241977","0"], [2960,"7","9","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","346491","346491"], [2961,"7","9","1","34","7",null,"P","Deuda Flotante ","0","346491","346491"], [2962,null,null,null,null,null,null,null,"RESULTADO",null,null,"-396364"], [2963,"7","16","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","28781577","30170636","12178521"], [2964,"7","16","1","5","2",null,"P","Del Gobierno Central ","28781577","30170636","12178521"], [2965,"7","16","1","5","2","4","P","Corporación de Fomento de la Producción ","28781577","30170636","12178521"], [2966,"7","16","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","63585","63585","192362"], [2967,"7","16","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","52172","52172","81903"], [2968,"7","16","1","8","99",null,"P","Otros ","11413","11413","110459"], [2969,"7","16","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","7355"], [2970,"7","16","1","10","3",null,"P","Vehículos ","0","0","7100"], [2971,"7","16","1","10","4",null,"P","Mobiliario y Otros ","0","0","255"], [2972,"7","16","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","552747","0"], [2973,"7","16","1","21",null,null,"P","GASTOS EN PERSONAL ","6589142","6753201","3598090"], [2974,"7","16","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1788997","1815997","596956"], [2975,"7","16","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","658483"], [2976,"7","16","1","23","1",null,"P","Prestaciones Previsionales ","10","10","658483"], [2977,"7","16","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","12563344","13761344","2906947"], [2978,"7","16","1","24","1",null,"P","Al Sector Privado ","12563344","13761344","2906947"], [2979,"7","16","1","24","1","137","P","Programas de Desarrollo Empresarial ","2091851","2091851","603576"], [2980,"7","16","1","24","1","138","P","Asesorías Técnicas Empresariales ","711184","711184","150389"], [2981,"7","16","1","24","1","139","P","Iniciativas de Desarrollo de Mercado ","1513506","1513506","638239"], [2982,"7","16","1","24","1","140","P","Programa Modernización de Ferias Libres ","1081076","1081076","3420"], [2983,"7","16","1","24","1","142","P","Capital Semilla Emprendimiento ","7165717","7165717","1048080"], [2984,"7","16","1","24","1","152","P","Programas Especiales ","10","1198010","463243"], [2985,"7","16","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","136917","136917","18539"], [2986,"7","16","1","29","6",null,"P","Equipos Informáticos ","28767","28767","10101"], [2987,"7","16","1","29","7",null,"P","Programas Informáticos ","108150","108150","8438"], [2988,"7","16","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","7766752","7766752","1480427"], [2989,"7","16","1","33","1",null,"P","Al Sector Privado ","7766752","7766752","1480427"], [2990,"7","16","1","33","1","1","P","Capital Semilla ","7766752","7766752","1480427"], [2991,"7","16","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","552747","552747"], [2992,"7","16","1","34","7",null,"P","Deuda Flotante ","10","552747","552747"], [2993,null,null,null,null,null,null,null,"RESULTADO",null,null,"2566049"], [2994,"7","19","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","60216320","58769455","12224990"], [2995,"7","19","1","5","2",null,"P","Del Gobierno Central ","60216320","58769455","12224990"], [2996,"7","19","1","5","2","3","P","De CORFO ","11034993","10588128","1921043"], [2997,"7","19","1","5","2","5","P","Programa Fondo de Innovación para la Competitividad ","36867820","36867820","7519423"], [2998,"7","19","1","5","2","7","P","Subsecretaría de Energía - Programa 03 ","1133887","1133887","0"], [2999,"7","19","1","5","2","9","P","Estrategia Nacional de Innovación-Subsecretaría de Economía (Prog.12) ","11179620","10179620","2784524"], [3000,"7","19","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2746894","2746894","2686026"], [3001,"7","19","1","8","99",null,"P","Otros ","2746894","2746894","2686026"], [3002,"7","19","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3003,"7","19","1","21",null,null,"P","GASTOS EN PERSONAL ","4734556","4848051","2567617"], [3004,"7","19","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1610372","1470012","426732"], [3005,"7","19","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","108456"], [3006,"7","19","1","23","1",null,"P","Prestaciones Previsionales ","10","10","108456"], [3007,"7","19","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","56553252","55133252","10403809"], [3008,"7","19","1","24","1",null,"P","Al Sector Privado ","48831760","48590183","9424156"], [3009,"7","19","1","24","1","4","P","Innovación Empresarial ","14407537","14585960","3745437"], [3010,"7","19","1","24","1","18","P","Consorcios Tecnológicos Bío Combustibles ","1133887","1133887","0"], [3011,"7","19","1","24","1","20","P","Transferencia Tecnológica ","25370451","24950451","4289920"], [3012,"7","19","1","24","1","21","P","Entorno para la Innovación ","7919885","7919885","1388799"], [3013,"7","19","1","24","3",null,"P","A Otras Entidades Públicas ","7721492","6543069","979653"], [3014,"7","19","1","24","3","4","P","Innovación Empresarial ","1660463","482040","32710"], [3015,"7","19","1","24","3","8","P","Transferencia Tecnológica ","4722029","4722029","898619"], [3016,"7","19","1","24","3","9","P","Entorno para la Innovación ","1339000","1339000","48324"], [3017,"7","19","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","0"], [3018,"7","19","1","26","1",null,"P","Devoluciones ","10","10","0"], [3019,"7","19","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","65024","65024","33187"], [3020,"7","19","1","29","6",null,"P","Equipos Informáticos ","10300","10300","0"], [3021,"7","19","1","29","7",null,"P","Programas Informáticos ","54724","54724","33187"], [3022,null,null,null,null,null,null,null,"RESULTADO",null,null,"1371215"], [3023,"7","21","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10","10","16164"], [3024,"7","21","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","5","5","9727"], [3025,"7","21","1","8","99",null,"P","Otros ","5","5","6437"], [3026,"7","21","1","9",null,null,"P","APORTE FISCAL ","2703609","2655524","1003476"], [3027,"7","21","1","9","1",null,"P","Libre ","2703609","2655524","1003476"], [3028,"7","21","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","163020","0"], [3029,"7","21","1","21",null,null,"P","GASTOS EN PERSONAL ","1284471","1310386","611901"], [3030,"7","21","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1412334","1412334","393430"], [3031,"7","21","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10","89020","83885"], [3032,"7","21","1","24","3",null,"P","A Otras Entidades Públicas ","10","89020","83885"], [3033,"7","21","1","24","3","1","P","Programa de Defensa en Arbitrajes de Inversión Extranjera ","10","89020","83885"], [3034,"7","21","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","6794","6794","4414"], [3035,"7","21","1","29","7",null,"P","Programas Informáticos ","6794","6794","4414"], [3036,"7","21","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [3037,"7","21","1","34","7",null,"P","Deuda Flotante ","10","10","0"], [3038,"7","21","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [3039,null,null,null,null,null,null,null,"RESULTADO",null,null,"-73990"], [3040,"7","23","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","23174","23174","18834"], [3041,"7","23","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","42407","42407","45893"], [3042,"7","23","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","31798","31798","39144"], [3043,"7","23","1","8","4",null,"P","Fondos de Terceros ","10","10","0"], [3044,"7","23","1","8","99",null,"P","Otros ","10599","10599","6749"], [3045,"7","23","1","9",null,null,"P","APORTE FISCAL ","5818448","5903252","2777014"], [3046,"7","23","1","9","1",null,"P","Libre ","5818448","5903252","2777014"], [3047,"7","23","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","228975","0"], [3048,"7","23","1","21",null,null,"P","GASTOS EN PERSONAL ","4649954","4753758","2382376"], [3049,"7","23","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1059909","1059909","403982"], [3050,"7","23","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","0"], [3051,"7","23","1","26","4",null,"P","Aplicación Fondos de Terceros ","10","10","0"], [3052,"7","23","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","174146","174146","70290"], [3053,"7","23","1","29","5",null,"P","Máquinas y Equipos ","3681","3681","1178"], [3054,"7","23","1","29","6",null,"P","Equipos Informáticos ","34505","34505","12612"], [3055,"7","23","1","29","7",null,"P","Programas Informáticos ","135960","135960","56500"], [3056,"7","23","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","209975","209940"], [3057,"7","23","1","34","7",null,"P","Deuda Flotante ","10","209975","209940"], [3058,"7","23","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [3059,null,null,null,null,null,null,null,"RESULTADO",null,null,"-224847"], [3060,"7","24","1","9",null,null,"P","APORTE FISCAL ","473133","457250","151507"], [3061,"7","24","1","9","1",null,"P","Libre ","473133","457250","151507"], [3062,"7","24","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","23697","0"], [3063,"7","24","1","21",null,null,"P","GASTOS EN PERSONAL ","356962","364776","146099"], [3064,"7","24","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","116171","116171","26291"], [3065,null,null,null,null,null,null,null,"RESULTADO",null,null,"-20883"], [3066,"07","25","01","08",null,null,"P","OTROS INGRESOS CORRIENTES ","0","2147","11435"], [3067,"07","25","01","08","01",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","59","11365"], [3068,"07","25","01","08","99",null,"P","Otros ","0","2088","70"], [3069,"07","25","01","09",null,null,"P","APORTE FISCAL ","0","2389634","879749"], [3070,"07","25","01","09","01",null,"P","Libre ","0","2389634","879749"], [3071,"07","25","01","21",null,null,"P","GASTOS EN PERSONAL ","0","1840150","569475"], [3072,"07","25","01","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","320759","56370"], [3073,"07","25","01","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","53977","6507"], [3074,"07","25","01","24","01",null,"P","Al Sector Privado ","0","53977","6507"], [3075,"07","25","01","24","01","283","P","Para Cumplimiento Artículo 37, Ley N° 18.175 ","0","22586","0"], [3076,"07","25","01","24","01","284","P","Plan de Cierre de Quiebras en Regiones ","0","31391","6507"], [3077,"07","25","01","25",null,null,"P","INTEGROS AL FISCO ","0","32","0"], [3078,"07","25","01","25","01",null,"P","Impuestos ","0","32","0"], [3079,"07","25","01","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","0","176863","26769"], [3080,"07","25","01","29","04",null,"P","Mobiliario y Otros ","0","9796","442"], [3081,"07","25","01","29","05",null,"P","Máquinas y Equipos ","0","577","0"], [3082,"07","25","01","29","06",null,"P","Equipos Informáticos ","0","95686","14328"], [3083,"07","25","01","29","07",null,"P","Programas Informáticos ","0","70804","11999"], [3084,null,null,null,null,null,null,null,"RESULTADO",null,null,"232063"], [3085,"8","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","32754","32754","138602"], [3086,"8","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","21630","21630","20697"], [3087,"8","1","1","8","99",null,"P","Otros ","11124","11124","117905"], [3088,"8","1","1","9",null,null,"P","APORTE FISCAL ","10558459","10672846","4598744"], [3089,"8","1","1","9","1",null,"P","Libre ","9246469","9360856","3939649"], [3090,"8","1","1","9","3",null,"P","Servicio de la Deuda Externa ","1311990","1311990","659095"], [3091,"8","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","49669"], [3092,"8","1","1","12","10",null,"P","Ingresos por Percibir ","0","0","49669"], [3093,"8","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3094,"8","1","1","21",null,null,"P","GASTOS EN PERSONAL ","5317281","5419875","2703690"], [3095,"8","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1990979","2002772","883584"], [3096,"8","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","832695","832695","65042"], [3097,"8","1","1","24","1",null,"P","Al Sector Privado ","100000","100000","25000"], [3098,"8","1","1","24","1","4","P","Consejo Superior de la Hípica Nacional ","100000","100000","25000"], [3099,"8","1","1","24","2",null,"P","Al Gobierno Central ","524088","524088","0"], [3100,"8","1","1","24","2","2","P","Secretaría y Administración General y Servicio Exterior - Ministerio de RREE ","524088","524088","0"], [3101,"8","1","1","24","3",null,"P","A Otras Entidades Públicas ","167890","167890","0"], [3102,"8","1","1","24","3","250","P","Pasantías para Servidores Públicos por Innovaciones ","167890","167890","0"], [3103,"8","1","1","24","7",null,"P","A Organismos Internacionales ","40717","40717","40042"], [3104,"8","1","1","24","7","1","P","Grupo de Acción Financiera de Sudamérica contra el Lavado de Activos ","14617","14617","14617"], [3105,"8","1","1","24","7","2","P","Foro Internacional de Fondos Soberanos ","26100","26100","25425"], [3106,"8","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","164689","164689","44066"], [3107,"8","1","1","29","4",null,"P","Mobiliario y Otros ","63770","43770","1739"], [3108,"8","1","1","29","5",null,"P","Máquinas y Equipos ","0","20000","0"], [3109,"8","1","1","29","6",null,"P","Equipos Informáticos ","47380","47380","2387"], [3110,"8","1","1","29","7",null,"P","Programas Informáticos ","53539","53539","39940"], [3111,"8","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","973579","973579","0"], [3112,"8","1","1","31","2",null,"P","Proyectos ","973579","973579","0"], [3113,"8","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1312000","1312000","659095"], [3114,"8","1","1","34","2",null,"P","Amortización Deuda Externa ","1212615","1212615","644052"], [3115,"8","1","1","34","4",null,"P","Intereses Deuda Externa ","99375","99375","15043"], [3116,"8","1","1","34","7",null,"P","Deuda Flotante ","10","10","0"], [3117,null,null,null,null,null,null,null,"RESULTADO",null,null,"431538"], [3118,"8","1","6","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10310","10310","51662"], [3119,"8","1","6","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","10300","10300","46907"], [3120,"8","1","6","8","99",null,"P","Otros ","10","10","4755"], [3121,"8","1","6","9",null,null,"P","APORTE FISCAL ","7954177","8065219","3176327"], [3122,"8","1","6","9","1",null,"P","Libre ","7954177","8065219","3176327"], [3123,"8","1","6","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","5123","5123","6147"], [3124,"8","1","6","12","7",null,"P","Por Anticipos por Cambio de Residencia ","2033","2033","0"], [3125,"8","1","6","12","10",null,"P","Ingresos por Percibir ","3090","3090","6147"], [3126,"8","1","6","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3127,"8","1","6","21",null,null,"P","GASTOS EN PERSONAL ","1444213","1477204","692547"], [3128,"8","1","6","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","195754","195754","35029"], [3129,"8","1","6","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","6327068","6405119","2503353"], [3130,"8","1","6","24","3",null,"P","A Otras Entidades Públicas ","6327068","6405119","2503353"], [3131,"8","1","6","24","3","1","P","Tribunales Tributarios y Aduaneros ","6327068","6405119","2503353"], [3132,"8","1","6","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2575","2575","0"], [3133,"8","1","6","29","5",null,"P","Máquinas y Equipos ","1545","1545","0"], [3134,"8","1","6","29","6",null,"P","Equipos Informáticos ","1030","1030","0"], [3135,"8","1","6","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [3136,null,null,null,null,null,null,null,"RESULTADO",null,null,"3207"], [3137,"8","1","7","9",null,null,"P","APORTE FISCAL ","1474564","1474564","206144"], [3138,"8","1","7","9","1",null,"P","Libre ","1446688","1446688","206144"], [3139,"8","1","7","9","3",null,"P","Servicio de la Deuda Externa ","27876","27876","0"], [3140,"8","1","7","14",null,null,"P","ENDEUDAMIENTO ","490898","490898","0"], [3141,"8","1","7","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3142,"8","1","7","21",null,null,"P","GASTOS EN PERSONAL ","615565","615565","262087"], [3143,"8","1","7","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","939816","939816","301155"], [3144,"8","1","7","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","382205","382205","44898"], [3145,"8","1","7","29","7",null,"P","Programas Informáticos ","382205","382205","44898"], [3146,"8","1","7","34",null,null,"P","SERVICIO DE LA DEUDA ","27886","27886","0"], [3147,"8","1","7","34","4",null,"P","Intereses Deuda Externa ","27852","27852","0"], [3148,"8","1","7","34","6",null,"P","Otros Gastos Financieros Deuda Externa ","24","24","0"], [3149,"8","1","7","34","7",null,"P","Deuda Flotante ","10","10","0"], [3150,null,null,null,null,null,null,null,"RESULTADO",null,null,"-401996"], [3151,"8","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","12360","12360","6002"], [3152,"8","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","69837","69837","103949"], [3153,"8","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","59022","59022","95132"], [3154,"8","2","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1545","1545","5200"], [3155,"8","2","1","8","99",null,"P","Otros ","9270","9270","3617"], [3156,"8","2","1","9",null,null,"P","APORTE FISCAL ","13879717","14105846","6786507"], [3157,"8","2","1","9","1",null,"P","Libre ","13845846","14071975","6768185"], [3158,"8","2","1","9","3",null,"P","Servicio de la Deuda Externa ","33871","33871","18322"], [3159,"8","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1030","1030","174"], [3160,"8","2","1","12","10",null,"P","Ingresos por Percibir ","1030","1030","174"], [3161,"8","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","869766","0"], [3162,"8","2","1","21",null,null,"P","GASTOS EN PERSONAL ","11654117","11880246","6508302"], [3163,"8","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2102658","1951185","358929"], [3164,"8","2","1","25",null,null,"P","INTEGROS AL FISCO ","2348","2348","959"], [3165,"8","2","1","25","1",null,"P","Impuestos ","2348","2348","959"], [3166,"8","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","169950","321423","1442"], [3167,"8","2","1","29","4",null,"P","Mobiliario y Otros ","0","31700","0"], [3168,"8","2","1","29","5",null,"P","Máquinas y Equipos ","0","25295","583"], [3169,"8","2","1","29","6",null,"P","Equipos Informáticos ","41200","105690","859"], [3170,"8","2","1","29","7",null,"P","Programas Informáticos ","128750","158738","0"], [3171,"8","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","33881","903637","888088"], [3172,"8","2","1","34","2",null,"P","Amortización Deuda Externa ","31850","31850","17151"], [3173,"8","2","1","34","4",null,"P","Intereses Deuda Externa ","2021","2021","1171"], [3174,"8","2","1","34","7",null,"P","Deuda Flotante ","10","869766","869766"], [3175,null,null,null,null,null,null,null,"RESULTADO",null,null,"-861088"], [3176,"8","2","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","108056"], [3177,"8","2","2","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","108056"], [3178,"8","2","2","9",null,null,"P","APORTE FISCAL ","7920757","7959427","2445925"], [3179,"8","2","2","9","1",null,"P","Libre ","5127859","5166529","1070815"], [3180,"8","2","2","9","3",null,"P","Servicio de la Deuda Externa ","2792898","2792898","1375110"], [3181,"8","2","2","14",null,null,"P","ENDEUDAMIENTO ","61800","61800","0"], [3182,"8","2","2","14","2",null,"P","Endeudamiento Externo ","61800","61800","0"], [3183,"8","2","2","15",null,null,"P","SALDO INICIAL DE CAJA ","10","756897","0"], [3184,"8","2","2","21",null,null,"P","GASTOS EN PERSONAL ","1490210","1528880","781884"], [3185,"8","2","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3441949","3441949","643809"], [3186,"8","2","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","257500","257500","0"], [3187,"8","2","2","29","6",null,"P","Equipos Informáticos ","51500","151500","0"], [3188,"8","2","2","29","7",null,"P","Programas Informáticos ","206000","106000","0"], [3189,"8","2","2","34",null,null,"P","SERVICIO DE LA DEUDA ","2792908","3549795","2124869"], [3190,"8","2","2","34","2",null,"P","Amortización Deuda Externa ","2589140","2589140","1350265"], [3191,"8","2","2","34","4",null,"P","Intereses Deuda Externa ","203758","203758","24845"], [3192,"8","2","2","34","7",null,"P","Deuda Flotante ","10","756897","749759"], [3193,null,null,null,null,null,null,null,"RESULTADO",null,null,"-996581"], [3194,"8","3","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","0","9530"], [3195,"8","3","1","5","1",null,"P","Del Sector Privado ","0","0","9530"], [3196,"8","3","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","166"], [3197,"8","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","764323","764323","521041"], [3198,"8","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1572980","1572980","1528995"], [3199,"8","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1504784","1504784","1353115"], [3200,"8","3","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","68196","68196","102570"], [3201,"8","3","1","8","99",null,"P","Otros ","0","0","73310"], [3202,"8","3","1","9",null,null,"P","APORTE FISCAL ","109664712","112044357","68085700"], [3203,"8","3","1","9","1",null,"P","Libre ","109664712","112044357","68085700"], [3204,"8","3","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","36655","36655","39739"], [3205,"8","3","1","10","3",null,"P","Vehículos ","32686","32686","39739"], [3206,"8","3","1","10","4",null,"P","Mobiliario y Otros ","3969","3969","0"], [3207,"8","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","14305"], [3208,"8","3","1","12","10",null,"P","Ingresos por Percibir ","0","0","14305"], [3209,"8","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","4942056","0"], [3210,"8","3","1","21",null,null,"P","GASTOS EN PERSONAL ","95113413","97493058","64777047"], [3211,"8","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","14202560","14202560","5518682"], [3212,"8","3","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","49587"], [3213,"8","3","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","49587"], [3214,"8","3","1","25",null,null,"P","INTEGROS AL FISCO ","10","10","2636"], [3215,"8","3","1","25","1",null,"P","Impuestos ","10","10","2636"], [3216,"8","3","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","13642"], [3217,"8","3","1","26","1",null,"P","Devoluciones ","0","0","13292"], [3218,"8","3","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","0","350"], [3219,"8","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2212060","2212060","180974"], [3220,"8","3","1","29","4",null,"P","Mobiliario y Otros ","0","15000","14446"], [3221,"8","3","1","29","5",null,"P","Máquinas y Equipos ","0","91825","7419"], [3222,"8","3","1","29","6",null,"P","Equipos Informáticos ","350839","350839","0"], [3223,"8","3","1","29","7",null,"P","Programas Informáticos ","1861221","1754396","159109"], [3224,"8","3","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","510627","510627","0"], [3225,"8","3","1","31","2",null,"P","Proyectos ","510627","510627","0"], [3226,"8","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","4942056","4931522"], [3227,"8","3","1","34","7",null,"P","Deuda Flotante ","10","4942056","4931522"], [3228,null,null,null,null,null,null,null,"RESULTADO",null,null,"-5274614"], [3229,"8","4","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","18822","18822"], [3230,"8","4","1","5","1",null,"P","Del Sector Privado ","0","18822","18822"], [3231,"8","4","1","5","1","3","P","Administradora del Fondo para Bonificación por Retiro ","0","18822","18822"], [3232,"8","4","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","9099","9099","4700"], [3233,"8","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3599581","3599581","2023843"], [3234,"8","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","384914","384914","430043"], [3235,"8","4","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","71570","71570","33840"], [3236,"8","4","1","8","99",null,"P","Otros ","3143097","3143097","1559960"], [3237,"8","4","1","9",null,null,"P","APORTE FISCAL ","50101344","50569209","25808857"], [3238,"8","4","1","9","1",null,"P","Libre ","50101344","50569209","25808857"], [3239,"8","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","43775","43775","29530"], [3240,"8","4","1","10","3",null,"P","Vehículos ","43775","43775","29530"], [3241,"8","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","265"], [3242,"8","4","1","12","10",null,"P","Ingresos por Percibir ","0","0","265"], [3243,"8","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3244,"8","4","1","21",null,null,"P","GASTOS EN PERSONAL ","38678794","39119470","23765877"], [3245,"8","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6563628","6563628","2441773"], [3246,"8","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","46011","46010"], [3247,"8","4","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","46011","46010"], [3248,"8","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","5895331","4648738","616390"], [3249,"8","4","1","29","3",null,"P","Vehículos ","32445","32445","0"], [3250,"8","4","1","29","5",null,"P","Máquinas y Equipos ","3064241","1817648","13598"], [3251,"8","4","1","29","6",null,"P","Equipos Informáticos ","857990","857990","20720"], [3252,"8","4","1","29","7",null,"P","Programas Informáticos ","1940655","1940655","582072"], [3253,"8","4","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","2616046","3862639","1204719"], [3254,"8","4","1","31","2",null,"P","Proyectos ","2616046","3862639","1204719"], [3255,"8","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","2059904"], [3256,"8","4","1","34","7",null,"P","Deuda Flotante ","10","10","2059904"], [3257,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2248656"], [3258,"8","5","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","1432"], [3259,"8","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","708216","708216","457710"], [3260,"8","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","708216","708216","447044"], [3261,"8","5","1","8","99",null,"P","Otros ","0","0","10666"], [3262,"8","5","1","9",null,null,"P","APORTE FISCAL ","40787139","41305349","26754095"], [3263,"8","5","1","9","1",null,"P","Libre ","40787139","41305349","26754095"], [3264,"8","5","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","33651"], [3265,"8","5","1","10","3",null,"P","Vehículos ","0","0","33651"], [3266,"8","5","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","36772","0"], [3267,"8","5","1","13","2",null,"P","Del Gobierno Central ","0","36772","0"], [3268,"8","5","1","13","2","1","P","Gobierno Regional Arica y Parinacota ","0","36772","0"], [3269,"8","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","363807","0"], [3270,"8","5","1","21",null,null,"P","GASTOS EN PERSONAL ","29169982","30034215","22588639"], [3271,"8","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","9974767","9962974","4168225"], [3272,"8","5","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","56374"], [3273,"8","5","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","56374"], [3274,"8","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1953738","1990510","1243707"], [3275,"8","5","1","29","3",null,"P","Vehículos ","59431","59431","47946"], [3276,"8","5","1","29","4",null,"P","Mobiliario y Otros ","95790","95790","31651"], [3277,"8","5","1","29","5",null,"P","Máquinas y Equipos ","45732","45732","8971"], [3278,"8","5","1","29","6",null,"P","Equipos Informáticos ","170774","182850","86239"], [3279,"8","5","1","29","7",null,"P","Programas Informáticos ","1582011","1604167","1068900"], [3280,"8","5","1","29","99",null,"P","Otros Activos no Financieros ","0","2540","0"], [3281,"8","5","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","396868","396868","99171"], [3282,"8","5","1","31","2",null,"P","Proyectos ","396868","396868","99171"], [3283,"8","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","29577","29577"], [3284,"8","5","1","34","7",null,"P","Deuda Flotante ","10","29577","29577"], [3285,null,null,null,null,null,null,null,"RESULTADO",null,null,"-938805"], [3286,"8","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3812","3812","138793"], [3287,"8","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","3792","3792","7514"], [3288,"8","7","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","120424"], [3289,"8","7","1","8","99",null,"P","Otros ","10","10","10855"], [3290,"8","7","1","9",null,null,"P","APORTE FISCAL ","7266736","7347484","2666965"], [3291,"8","7","1","9","1",null,"P","Libre ","7266736","7347484","2666965"], [3292,"8","7","1","15",null,null,"P","SALDO INICIAL DE CAJA ","12000","311556","0"], [3293,"8","7","1","21",null,null,"P","GASTOS EN PERSONAL ","3643533","3718984","1743289"], [3294,"8","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3265217","3265217","1132276"], [3295,"8","7","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","298598","303895","143552"], [3296,"8","7","1","24","3",null,"P","A Otras Entidades Públicas ","298598","303895","143552"], [3297,"8","7","1","24","3","32","P","Tribunal de Compras Públicas ","286334","291631","135052"], [3298,"8","7","1","24","3","34","P","Devolución Boletas de Garantía ","12264","12264","8500"], [3299,"8","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","75190","75190","40616"], [3300,"8","7","1","29","6",null,"P","Equipos Informáticos ","30900","30900","6236"], [3301,"8","7","1","29","7",null,"P","Programas Informáticos ","44290","44290","34380"], [3302,"8","7","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","299566","297878"], [3303,"8","7","1","34","7",null,"P","Deuda Flotante ","10","299566","297878"], [3304,null,null,null,null,null,null,null,"RESULTADO",null,null,"-551853"], [3305,"8","8","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","388697","388697","53667"], [3306,"8","8","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","361530","351530","45813"], [3307,"8","8","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","10000","4213"], [3308,"8","8","1","8","99",null,"P","Otros ","27167","27167","3641"], [3309,"8","8","1","9",null,null,"P","APORTE FISCAL ","12635725","13149336","6583647"], [3310,"8","8","1","9","1",null,"P","Libre ","12479761","12993372","6427683"], [3311,"8","8","1","9","2",null,"P","Servicio de la Deuda Interna ","155964","155964","155964"], [3312,"8","8","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3313,"8","8","1","21",null,null,"P","GASTOS EN PERSONAL ","10659017","11166322","5810987"], [3314,"8","8","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2139382","2140804","671531"], [3315,"8","8","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","22365","27249","27247"], [3316,"8","8","1","24","1",null,"P","Al Sector Privado ","1044","1132","1132"], [3317,"8","8","1","24","1","6","P","Asociación de Supervisores de Seguros de América Latina - ASSAL ","1044","1132","1132"], [3318,"8","8","1","24","7",null,"P","A Organismos Internacionales ","21321","26117","26115"], [3319,"8","8","1","24","7","1","P","International Organization of Securities Commissions ","10815","12591","12590"], [3320,"8","8","1","24","7","2","P","International Association of Insurance Supervisors ","10506","13526","13525"], [3321,"8","8","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","47694","47694","0"], [3322,"8","8","1","29","7",null,"P","Programas Informáticos ","47694","47694","0"], [3323,"8","8","1","34",null,null,"P","SERVICIO DE LA DEUDA ","155974","155974","147132"], [3324,"8","8","1","34","1",null,"P","Amortización Deuda Interna ","77982","77982","77906"], [3325,"8","8","1","34","3",null,"P","Intereses Deuda Interna ","77982","77982","69226"], [3326,"8","8","1","34","7",null,"P","Deuda Flotante ","10","10","0"], [3327,null,null,null,null,null,null,null,"RESULTADO",null,null,"-19583"], [3328,"8","11","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","515000","515000","134290"], [3329,"8","11","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","93","93","4"], [3330,"8","11","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","42298400","42298400","21895592"], [3331,"8","11","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","69010","69010","29779"], [3332,"8","11","1","8","99",null,"P","Otros ","42229390","42229390","21865813"], [3333,"8","11","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2112","2112","0"], [3334,"8","11","1","10","4",null,"P","Mobiliario y Otros ","2112","2112","0"], [3335,"8","11","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","721774","0"], [3336,"8","11","1","21",null,null,"P","GASTOS EN PERSONAL ","9828052","10382711","4931048"], [3337,"8","11","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","4126666","4100055","1453333"], [3338,"8","11","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","16170","16170","2900"], [3339,"8","11","1","24","1",null,"P","Al Sector Privado ","3104","3104","2900"], [3340,"8","11","1","24","1","175","P","Instituto de Estudios Bancarios ","3104","3104","2900"], [3341,"8","11","1","24","7",null,"P","A Organismos Internacionales ","13066","13066","0"], [3342,"8","11","1","24","7","1","P","Asociación de Supervisores Bancarios de las Américas - ASBA ","13066","13066","0"], [3343,"8","11","1","25",null,null,"P","INTEGROS AL FISCO ","28828819","28828819","13790000"], [3344,"8","11","1","25","1",null,"P","Impuestos ","62","62","0"], [3345,"8","11","1","25","3",null,"P","Excedentes de Caja ","28828757","28828757","13790000"], [3346,"8","11","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","15898","209614","12581"], [3347,"8","11","1","29","7",null,"P","Programas Informáticos ","15898","209614","12581"], [3348,"8","11","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","204946"], [3349,"8","11","1","34","7",null,"P","Deuda Flotante ","10","10","204946"], [3350,null,null,null,null,null,null,null,"RESULTADO",null,null,"1635078"], [3351,"8","15","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","135383","135383","0"], [3352,"8","15","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","41426","17309","32192"], [3353,"8","15","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","41200","17083","30998"], [3354,"8","15","1","8","99",null,"P","Otros ","226","226","1194"], [3355,"8","15","1","9",null,null,"P","APORTE FISCAL ","9084903","9172114","3312417"], [3356,"8","15","1","9","1",null,"P","Libre ","8986589","9073800","3259168"], [3357,"8","15","1","9","3",null,"P","Servicio de la Deuda Externa ","98314","98314","53249"], [3358,"8","15","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","24117","24117"], [3359,"8","15","1","15",null,null,"P","SALDO INICIAL DE CAJA ","14464","14654","0"], [3360,"8","15","1","21",null,null,"P","GASTOS EN PERSONAL ","3890540","3977751","2196347"], [3361,"8","15","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5230662","5230662","1105217"], [3362,"8","15","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1030","1030","767"], [3363,"8","15","1","24","1",null,"P","Al Sector Privado ","1030","1030","767"], [3364,"8","15","1","24","1","3","P","Fondo de Becas Ley N° 19.882 ","1030","1030","767"], [3365,"8","15","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","55620","55620","31795"], [3366,"8","15","1","29","6",null,"P","Equipos Informáticos ","5150","5150","4056"], [3367,"8","15","1","29","7",null,"P","Programas Informáticos ","50470","50470","27739"], [3368,"8","15","1","34",null,null,"P","SERVICIO DE LA DEUDA ","98324","98514","53448"], [3369,"8","15","1","34","2",null,"P","Amortización Deuda Externa ","87524","87524","47073"], [3370,"8","15","1","34","4",null,"P","Intereses Deuda Externa ","10790","10790","6176"], [3371,"8","15","1","34","7",null,"P","Deuda Flotante ","10","200","199"], [3372,null,null,null,null,null,null,null,"RESULTADO",null,null,"-18848"], [3373,"8","16","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","4143"], [3374,"8","16","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","4097"], [3375,"8","16","1","8","99",null,"P","Otros ","0","0","46"], [3376,"8","16","1","9",null,null,"P","APORTE FISCAL ","2234359","2264955","1141053"], [3377,"8","16","1","9","1",null,"P","Libre ","2234359","2264955","1141053"], [3378,"8","16","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","34756","0"], [3379,"8","16","1","21",null,null,"P","GASTOS EN PERSONAL ","1539505","1570101","813884"], [3380,"8","16","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","691125","691125","298410"], [3381,"8","16","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2699","2699","2699"], [3382,"8","16","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1030","1030","0"], [3383,"8","16","1","29","4",null,"P","Mobiliario y Otros ","1030","1030","0"], [3384,"8","16","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","34756","34756"], [3385,"8","16","1","34","7",null,"P","Deuda Flotante ","10","34756","34756"], [3386,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4553"], [3387,"8","17","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1030","1030","167611"], [3388,"8","17","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","515","515","2559"], [3389,"8","17","1","8","99",null,"P","Otros ","515","515","165052"], [3390,"8","17","1","9",null,null,"P","APORTE FISCAL ","3784885","3806628","1014444"], [3391,"8","17","1","9","1",null,"P","Libre ","3784885","3806628","1014444"], [3392,"8","17","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [3393,"8","17","1","21",null,null,"P","GASTOS EN PERSONAL ","1967600","1989343","953220"], [3394,"8","17","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1244987","1244987","457692"], [3395,"8","17","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","125820","125820","24002"], [3396,"8","17","1","29","7",null,"P","Programas Informáticos ","125820","125820","24002"], [3397,"8","17","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","447508","447508","0"], [3398,"8","17","1","31","2",null,"P","Proyectos ","447508","447508","0"], [3399,"8","17","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [3400,"8","17","1","34","7",null,"P","Deuda Flotante ","10","10","0"], [3401,null,null,null,null,null,null,null,"RESULTADO",null,null,"-252859"], [3402,"8","30","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","242040","242040","176740"], [3403,"8","30","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","149340","149340","98198"], [3404,"8","30","1","8","99",null,"P","Otros ","92700","92700","78542"], [3405,"8","30","1","9",null,null,"P","APORTE FISCAL ","17106981","17473512","9485807"], [3406,"8","30","1","9","1",null,"P","Libre ","17080822","17447353","9483559"], [3407,"8","30","1","9","3",null,"P","Servicio de la Deuda Externa ","26159","26159","2248"], [3408,"8","30","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","4120","4120","0"], [3409,"8","30","1","10","3",null,"P","Vehículos ","4120","4120","0"], [3410,"8","30","1","14",null,null,"P","ENDEUDAMIENTO ","548022","548022","44771"], [3411,"8","30","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","782852","0"], [3412,"8","30","1","21",null,null,"P","GASTOS EN PERSONAL ","14615428","15543306","9057084"], [3413,"8","30","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2103054","2578154","917790"], [3414,"8","30","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","715101","101","0"], [3415,"8","30","1","24","3",null,"P","A Otras Entidades Públicas ","715101","101","0"], [3416,"8","30","1","24","3","99","P","Fortalecimiento CDE - BID ","715101","101","0"], [3417,"8","30","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","442411","537411","55231"], [3418,"8","30","1","29","3",null,"P","Vehículos ","0","11000","10738"], [3419,"8","30","1","29","4",null,"P","Mobiliario y Otros ","7210","7210","7027"], [3420,"8","30","1","29","5",null,"P","Máquinas y Equipos ","3090","3090","418"], [3421,"8","30","1","29","6",null,"P","Equipos Informáticos ","362071","362071","1176"], [3422,"8","30","1","29","7",null,"P","Programas Informáticos ","70040","154040","35872"], [3423,"8","30","1","34",null,null,"P","SERVICIO DE LA DEUDA ","26169","391574","367663"], [3424,"8","30","1","34","4",null,"P","Intereses Deuda Externa ","24348","24348","891"], [3425,"8","30","1","34","6",null,"P","Otros Gastos Financieros Deuda Externa ","1811","1811","1357"], [3426,"8","30","1","34","7",null,"P","Deuda Flotante ","10","365415","365415"], [3427,null,null,null,null,null,null,null,"RESULTADO",null,null,"-690450"], [3428,"9","1","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","8283356","8286859","5178760"], [3429,"9","1","1","5","1",null,"P","Del Sector Privado ","0","3503","7082"], [3430,"9","1","1","5","1","3","P","Administradora del Fondo para Bonificación por Retiro ","0","3503","7082"], [3431,"9","1","1","5","2",null,"P","Del Gobierno Central ","8283356","8283356","5171678"], [3432,"9","1","1","5","2","7","P","Ley N° 20.595 y Sistema Chile Solidario ","2103356","2103356","1051678"], [3433,"9","1","1","5","2","80","P","Fondo para la Educación, Ley N° 20.630 ","6180000","6180000","4120000"], [3434,"9","1","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","1082","1082","2508"], [3435,"9","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1203343","1203343","396716"], [3436,"9","1","1","7","2",null,"P","Venta de Servicios ","1203343","1203343","396716"], [3437,"9","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","531305","531305","609443"], [3438,"9","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","530223","530223","389638"], [3439,"9","1","1","8","99",null,"P","Otros ","1082","1082","219805"], [3440,"9","1","1","9",null,null,"P","APORTE FISCAL ","200566342","209420208","105425253"], [3441,"9","1","1","9","1",null,"P","Libre ","200516637","209370503","105425253"], [3442,"9","1","1","9","3",null,"P","Servicio de la Deuda Externa ","49705","49705","0"], [3443,"9","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","6320","6320","749"], [3444,"9","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1365585","0"], [3445,"9","1","1","21",null,null,"P","GASTOS EN PERSONAL ","30947578","33225862","16860852"], [3446,"9","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6234642","8664342","2161200"], [3447,"9","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","7881","7880"], [3448,"9","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","7881","7880"], [3449,"9","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","160726750","164868254","87215529"], [3450,"9","1","1","24","1",null,"P","Al Sector Privado ","155231999","157327953","86582646"], [3451,"9","1","1","24","1","2","P","Premio al Mérito Juan Vilches Jimenez, D.S.(Ed.) N°391/2003 ","1349","1349","0"], [3452,"9","1","1","24","1","24","P","Convenio INTEGRA ","151876390","153972344","84284574"], [3453,"9","1","1","24","1","180","P","Instituto Astronómico Isaac Newton ","39099","39099","0"], [3454,"9","1","1","24","1","181","P","Fundación Tiempos Nuevos ","2770506","2770506","2077879"], [3455,"9","1","1","24","1","184","P","Instituto de Chile ","440383","440383","220193"], [3456,"9","1","1","24","1","185","P","Premios Nacionales y Premio Luis Cruz Martínez ","104272","104272","0"], [3457,"9","1","1","24","3",null,"P","A Otras Entidades Públicas ","5494751","7540301","632883"], [3458,"9","1","1","24","3","90","P","Consejo de Calificación Cinematográfica ","3427","3427","3427"], [3459,"9","1","1","24","3","101","P","Diseño e Implementación de Mejoramiento de la Educación ","0","2045550","0"], [3460,"9","1","1","24","3","136","P","Desarrollo de Capacidades para el Estudio e Investigaciones Pedagógicas ","3141207","3141207","335685"], [3461,"9","1","1","24","3","381","P","Intercambios Docentes, Cultural y de Asistencia ","259109","259109","2519"], [3462,"9","1","1","24","3","532","P","Sistema de Información y Gestión Escolar ","2091008","2091008","291252"], [3463,"9","1","1","25",null,null,"P","INTEGROS AL FISCO ","170206","170206","60825"], [3464,"9","1","1","25","1",null,"P","Impuestos ","170206","170206","60825"], [3465,"9","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","3333673","3333673","573462"], [3466,"9","1","1","29","3",null,"P","Vehículos ","97439","97439","59184"], [3467,"9","1","1","29","4",null,"P","Mobiliario y Otros ","281375","281375","47022"], [3468,"9","1","1","29","5",null,"P","Máquinas y Equipos ","135060","135060","9645"], [3469,"9","1","1","29","6",null,"P","Equipos Informáticos ","767163","767163","100111"], [3470,"9","1","1","29","7",null,"P","Programas Informáticos ","2052636","2052636","357500"], [3471,"9","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","1059870","1059870","0"], [3472,"9","1","1","31","2",null,"P","Proyectos ","1059870","1059870","0"], [3473,"9","1","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","8068237","8068237","5687751"], [3474,"9","1","1","33","1",null,"P","Al Sector Privado ","6555991","6555991","5278645"], [3475,"9","1","1","33","1","24","P","Convenio INTEGRA ","6555991","6555991","5278645"], [3476,"9","1","1","33","3",null,"P","A Otras Entidades Públicas ","1512246","1512246","409106"], [3477,"9","1","1","33","3","10","P","Sistema de Información y Gestión Escolar ","1512246","1512246","409106"], [3478,"9","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","50733","1415318","1365612"], [3479,"9","1","1","34","2",null,"P","Amortización Deuda Externa ","47712","47712","0"], [3480,"9","1","1","34","4",null,"P","Intereses Deuda Externa ","1993","1993","0"], [3481,"9","1","1","34","7",null,"P","Deuda Flotante ","1028","1365613","1365612"], [3482,"9","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","1059","1059","0"], [3483,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2319682"], [3484,"9","1","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10810","10810","59594"], [3485,"9","1","2","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","5405","5405","19537"], [3486,"9","1","2","8","99",null,"P","Otros ","5405","5405","40057"], [3487,"9","1","2","9",null,null,"P","APORTE FISCAL ","189334033","189390871","36485262"], [3488,"9","1","2","9","1",null,"P","Libre ","189334033","189390871","36485262"], [3489,"9","1","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","962357","0"], [3490,"9","1","2","13","2",null,"P","Del Gobierno Central ","0","962357","0"], [3491,"9","1","2","13","2","28","P","De Aportes al Fondo Ley N°20.444 ","0","962357","0"], [3492,"9","1","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","160119","0"], [3493,"9","1","2","21",null,null,"P","GASTOS EN PERSONAL ","2305795","2362633","1156244"], [3494,"9","1","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","663535","663535","78916"], [3495,"9","1","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","103000","103000","91558"], [3496,"9","1","2","24","3",null,"P","A Otras Entidades Públicas ","103000","103000","91558"], [3497,"9","1","2","24","3","2","P","Aporte Establecimientos DFL (Ed.) N°2, de 1998 ","103000","103000","91558"], [3498,"9","1","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","3553500","3553500","1105688"], [3499,"9","1","2","29","5",null,"P","Máquinas y Equipos ","3553500","3553500","1105688"], [3500,"9","1","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","7741996","7741996","420286"], [3501,"9","1","2","31","2",null,"P","Proyectos ","7741996","7741996","420286"], [3502,"9","1","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","174977017","175939374","37001083"], [3503,"9","1","2","33","2",null,"P","Al Gobierno Central ","82728814","82728814","25000000"], [3504,"9","1","2","33","2","1","P","Subsecretaría de Desarrollo Regional y Administrativo ","82728814","82728814","25000000"], [3505,"9","1","2","33","3",null,"P","A Otras Entidades Públicas ","92248203","93210560","12001083"], [3506,"9","1","2","33","3","1","P","Asistencia Técnica ","1442000","1442000","14947"], [3507,"9","1","2","33","3","2","P","Equipamiento de Establecimientos de Educación Técnico Profesional ","26852009","26852009","0"], [3508,"9","1","2","33","3","21","P","Liceos Bicentenario de Excelencia ","3497375","3497375","1593164"], [3509,"9","1","2","33","3","24","P","Aporte Suplementario por Costo de Capital Adicional ","5184866","5184866","624379"], [3510,"9","1","2","33","3","50","P","Infraestructura Liceos Tradicionales Municipales ","10845508","10845508","2865806"], [3511,"9","1","2","33","3","123","P","Infraestructura Establecimientos Subvencionados ","34126445","35088802","6902787"], [3512,"9","1","2","33","3","999","P","Mejoramiento de Infraestructura Escolar ","10300000","10300000","0"], [3513,"9","1","2","34",null,null,"P","SERVICIO DE LA DEUDA ","0","159119","159118"], [3514,"9","1","2","34","7",null,"P","Deuda Flotante ","0","159119","159118"], [3515,"9","1","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3516,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3468037"], [3517,"9","1","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10809","10809","212299"], [3518,"9","1","3","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","5405","5405","35700"], [3519,"9","1","3","8","99",null,"P","Otros ","5404","5404","176599"], [3520,"9","1","3","9",null,null,"P","APORTE FISCAL ","33865738","31753245","9552018"], [3521,"9","1","3","9","1",null,"P","Libre ","33865738","31753245","9552018"], [3522,"9","1","3","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","653566","0"], [3523,"9","1","3","21",null,null,"P","GASTOS EN PERSONAL ","3643833","3731340","1916417"], [3524,"9","1","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","798181","798181","334161"], [3525,"9","1","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","29434532","27234532","6655772"], [3526,"9","1","3","24","3",null,"P","A Otras Entidades Públicas ","29434532","27234532","6655772"], [3527,"9","1","3","24","3","385","P","Programa de Educación Intercultural Bilingüe ","1727947","1727947","348751"], [3528,"9","1","3","24","3","618","P","Desarrollo y Fortalecimiento de la Comunidad Educativa ","4522787","2322787","815124"], [3529,"9","1","3","24","3","620","P","Alianzas para el Mejoramiento de la Calidad de la Educación y Fomento de la Participación ","1087385","1087385","290305"], [3530,"9","1","3","24","3","621","P","Programa Educación Técnico Profesional ","3934921","3934921","533937"], [3531,"9","1","3","24","3","901","P","Asesoría y Apoyo a la Educación Escolar ","3698213","3698213","846775"], [3532,"9","1","3","24","3","902","P","Normalización de Estudios y Reinserción Escolar ","9879289","9879289","3583746"], [3533,"9","1","3","24","3","903","P","Transversalidad Educativa, Convivencia Escolar y Prevención del Consumo de Drogas ","1264669","1264669","223834"], [3534,"9","1","3","24","3","904","P","Apoyo a la Educación Rural ","3319321","3319321","13300"], [3535,"9","1","3","34",null,null,"P","SERVICIO DE LA DEUDA ","1001","652567","608829"], [3536,"9","1","3","34","7",null,"P","Deuda Flotante ","1001","652567","608829"], [3537,"9","1","3","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3538,null,null,null,null,null,null,null,"RESULTADO",null,null,"249138"], [3539,"9","1","4","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","2039400","2039400","0"], [3540,"9","1","4","5","2",null,"P","Del Gobierno Central ","2039400","2039400","0"], [3541,"9","1","4","5","2","6","P","Becas Chile ","2039400","2039400","0"], [3542,"9","1","4","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2164","2164","100906"], [3543,"9","1","4","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1082","1082","47605"], [3544,"9","1","4","8","99",null,"P","Otros ","1082","1082","53301"], [3545,"9","1","4","9",null,null,"P","APORTE FISCAL ","32643816","31325808","5282954"], [3546,"9","1","4","9","1",null,"P","Libre ","32643816","31325808","5282954"], [3547,"9","1","4","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","150546","0"], [3548,"9","1","4","21",null,null,"P","GASTOS EN PERSONAL ","3752562","3851302","1781422"], [3549,"9","1","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3129260","3129260","1319483"], [3550,"9","1","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","27802530","26385782","3418627"], [3551,"9","1","4","24","3",null,"P","A Otras Entidades Públicas ","27802530","26385782","3418627"], [3552,"9","1","4","24","3","85","P","Reconocimiento a la Calidad ","1144024","1144024","6538"], [3553,"9","1","4","24","3","89","P","Desarrollo Curricular ","1582929","1582929","179230"], [3554,"9","1","4","24","3","99","P","Estándares de Aprendizaje Indicativos y de Gestión ","698427","698427","23933"], [3555,"9","1","4","24","3","133","P","Perfeccionamiento de los Profesionales de la Educación ","6067367","4650619","164990"], [3556,"9","1","4","24","3","514","P","Suma Adicional, Red de Maestros de Maestros, Art.17, Ley 19.715 ","305888","305888","0"], [3557,"9","1","4","24","3","515","P","Evaluación de Desempeño Docente ","3789207","3789207","997030"], [3558,"9","1","4","24","3","517","P","Fortalecimiento del Aprendizaje del Inglés ","3736853","3736853","971453"], [3559,"9","1","4","24","3","519","P","Bonificación, por Aplicación letra g) Art. 72, DFL(Ed.) N° 1, de 1997 ","136714","136714","0"], [3560,"9","1","4","24","3","599","P","Bono-Prueba de Conocimiento, letra e), Art.17, Ley N°19.933 ","435381","435381","411450"], [3561,"9","1","4","24","3","601","P","Promoción de Talentos en Escuelas y Liceos ","865448","865448","0"], [3562,"9","1","4","24","3","604","P","Fomento a la Calidad de la Formación Inicial de Docentes ","5028279","5028279","267214"], [3563,"9","1","4","24","3","611","P","Plan de Formación de Directores y Liderazgo Educativo ","4012013","4012013","396789"], [3564,"9","1","4","34",null,null,"P","SERVICIO DE LA DEUDA ","1028","150574","150574"], [3565,"9","1","4","34","7",null,"P","Deuda Flotante ","1028","150574","150574"], [3566,"9","1","4","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3567,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1286246"], [3568,"9","1","8","8",null,null,"P","OTROS INGRESOS CORRIENTES ","110742","110742","429457"], [3569,"9","1","8","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","109660","109660","332105"], [3570,"9","1","8","8","99",null,"P","Otros ","1082","1082","97352"], [3571,"9","1","8","9",null,null,"P","APORTE FISCAL ","26919691","27499049","12122336"], [3572,"9","1","8","9","1",null,"P","Libre ","26919691","27499049","12122336"], [3573,"9","1","8","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","104738","0"], [3574,"9","1","8","21",null,null,"P","GASTOS EN PERSONAL ","23857501","24436859","12192101"], [3575,"9","1","8","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","641693","641693","53010"], [3576,"9","1","8","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2530181","2530181","96335"], [3577,"9","1","8","24","3",null,"P","A Otras Entidades Públicas ","2530181","2530181","96335"], [3578,"9","1","8","24","3","531","P","Asesoría Técnico Pedagógica ","2530181","2530181","96335"], [3579,"9","1","8","34",null,null,"P","SERVICIO DE LA DEUDA ","1058","104796","104795"], [3580,"9","1","8","34","7",null,"P","Deuda Flotante ","1058","104796","104795"], [3581,"9","1","8","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3582,null,null,null,null,null,null,null,"RESULTADO",null,null,"105552"], [3583,"9","1","11","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2164","2164","219733"], [3584,"9","1","11","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1082","1082","9462"], [3585,"9","1","11","8","99",null,"P","Otros ","1082","1082","210271"], [3586,"9","1","11","9",null,null,"P","APORTE FISCAL ","59832178","57659989","34720936"], [3587,"9","1","11","9","1",null,"P","Libre ","59832178","57659989","34720936"], [3588,"9","1","11","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1780340","0"], [3589,"9","1","11","21",null,null,"P","GASTOS EN PERSONAL ","1265610","1293421","700273"], [3590,"9","1","11","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1080342","1080342","289092"], [3591,"9","1","11","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","49797195","47597195","27909707"], [3592,"9","1","11","24","3",null,"P","A Otras Entidades Públicas ","49797195","47597195","27909707"], [3593,"9","1","11","24","3","91","P","Centro de Recursos de Aprendizaje (Bibliotecas CRA) ","8238484","8238484","817345"], [3594,"9","1","11","24","3","383","P","Textos Escolares de Educación Básica y Media ","32769469","32769469","26789988"], [3595,"9","1","11","24","3","386","P","Informática Educativa en Escuelas y Liceos ","5934564","3734564","291669"], [3596,"9","1","11","24","3","610","P","Apoyo al Deporte y la Recreación ","2854678","2854678","10705"], [3597,"9","1","11","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","7690195","7690195","2067733"], [3598,"9","1","11","33","2",null,"P","Al Gobierno Central ","1750000","1750000","1750000"], [3599,"9","1","11","33","2","2","P","Subsecretaría de Telecomunicaciones ","1750000","1750000","1750000"], [3600,"9","1","11","33","3",null,"P","A Otras Entidades Públicas ","5940195","5940195","317733"], [3601,"9","1","11","33","3","26","P","Informática Educativa en Escuelas y Liceos ","5940195","5940195","317733"], [3602,"9","1","11","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1780340","1780340"], [3603,"9","1","11","34","7",null,"P","Deuda Flotante ","1000","1780340","1780340"], [3604,"9","1","11","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3605,null,null,null,null,null,null,null,"RESULTADO",null,null,"2193524"], [3606,"9","1","20","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","114891268","114891268","63889730"], [3607,"9","1","20","5","2",null,"P","Del Gobierno Central ","114891268","114891268","63889730"], [3608,"9","1","20","5","2","5","P","Ley N° 20.595 y Sistema Chile Solidario ","14620768","14620768","13889730"], [3609,"9","1","20","5","2","80","P","Fondo para la Educación, Ley N° 20.630 ","100270500","100270500","50000000"], [3610,"9","1","20","8",null,null,"P","OTROS INGRESOS CORRIENTES ","7240551","7240551","6370897"], [3611,"9","1","20","8","99",null,"P","Otros ","7240551","7240551","6370897"], [3612,"9","1","20","9",null,null,"P","APORTE FISCAL ","3827674122","3762349318","1705899531"], [3613,"9","1","20","9","1",null,"P","Libre ","3827674122","3762349318","1705899531"], [3614,"9","1","20","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","66299961","0"], [3615,"9","1","20","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3842872653","3842292653","1796620302"], [3616,"9","1","20","24","1",null,"P","Al Sector Privado ","3430697809","3423058119","1663999303"], [3617,"9","1","20","24","1","186","P","Cumplimiento Convenio D.L. 3.166/80 ","44348354","45209488","42353661"], [3618,"9","1","20","24","1","255","P","Subvención de Escolaridad ","2645811419","2637310595","1292839683"], [3619,"9","1","20","24","1","256","P","Subvención de Internado ","25051762","25051762","7241281"], [3620,"9","1","20","24","1","257","P","Subvención de Ruralidad ","62053652","62053652","29635750"], [3621,"9","1","20","24","1","259","P","Subvención de Refuerzo Educativo, Art.39, D.F.L.(Ed) N°2, de 1998 ","702239","702239","0"], [3622,"9","1","20","24","1","262","P","Subvención inciso 1° y 2° art. 5 transitorio, D.F.L.(Ed.) N°2, de 1998 ","28139693","28139693","13608474"], [3623,"9","1","20","24","1","263","P","Subvención inciso 3° art. 5° transitorio D.F.L. (Ed.) N° 2, de 1998 ","512796","512796","142642"], [3624,"9","1","20","24","1","265","P","Subvención Educacional Proretención, Ley N° 19.873 ","27140715","27140715","22767244"], [3625,"9","1","20","24","1","266","P","Subvención Escolar Preferencial, Ley N° 20.248 ","494437693","494437693","203154497"], [3626,"9","1","20","24","1","268","P","Subvención por Concentración, Art.16 de la ley N°20.248 ","102499485","102499485","52256071"], [3627,"9","1","20","24","1","269","P","Subvención Clase Media ","1","1","0"], [3628,"9","1","20","24","3",null,"P","A Otras Entidades Públicas ","412174844","419234534","132620999"], [3629,"9","1","20","24","3","180","P","Asignación Desempeño Díficil ","34106340","34106340","16654528"], [3630,"9","1","20","24","3","181","P","Bonificación Compensatoria, Art.3°,Ley N° 19.200 ","4721972","4721972","1818607"], [3631,"9","1","20","24","3","185","P","Para Cumplimiento del Inciso 2° Art.10°,Ley N° 19.278 ","1541600","1541600","556113"], [3632,"9","1","20","24","3","186","P","Subvención Adicional Especial, Art.41,D.F.L .(Ed) N°2, de 1998 ","85957746","85957746","41555452"], [3633,"9","1","20","24","3","187","P","Subvención de Desempeño de Excelencia, Art.40,D.F.L.(Ed) N°2, de 1998 ","48586556","48586556","24292169"], [3634,"9","1","20","24","3","387","P","Bonificación de Profesores Encargados, Ley N°19.715, Art.13 ","3179610","3179610","1373580"], [3635,"9","1","20","24","3","389","P","Asignación de Excelencia Pedagógica, ley N°19.715 ","5169403","5169403","17045"], [3636,"9","1","20","24","3","393","P","Asignación Variable de Desempeño Individual Art.17, ley N°19.933 ","12098587","12098587","1898885"], [3637,"9","1","20","24","3","394","P","Asignaciones por Desempeño Colectivo, Art.18, Ley N°19.933 ","1694924","1694924","11016"], [3638,"9","1","20","24","3","398","P","Bonificación de Reconocimiento Profesional, Ley N°20.158 ","69518945","69518945","37796482"], [3639,"9","1","20","24","3","700","P","Subvención Desempeño de Excelencia, Asistentes de la Educación, Ley N° 20.244 ","3493926","3493926","1677547"], [3640,"9","1","20","24","3","703","P","Fondo de Asesorías Externas, Art. 3°, Ley 20.501 ","996945","996945","68882"], [3641,"9","1","20","24","3","709","P","Aporte Extraordinario, Inciso 2°, Art.12° Transitorio, Ley N° 20.501 ","2165575","2165575","536189"], [3642,"9","1","20","24","3","710","P","Aplicación Artículo 17 transitorio, Ley N° 20.501 ","0","6895322","0"], [3643,"9","1","20","24","3","711","P","Bono Especial para Docentes Jubilados, Art.4°, Ley N°20.501 ","515000","515000","107000"], [3644,"9","1","20","24","3","712","P","Apoyo a la Educación Pública Municipal de Calidad ","60000000","60000000","0"], [3645,"9","1","20","24","3","713","P","Bonificación Adicional por Antiguedad, Art.6° Ley 20.652 ","7333435","7333435","4112765"], [3646,"9","1","20","24","3","715","P","Bono para asistentes de la educación, inciso 2° del Art.primero transitorio de la Ley N° 20.652 ","0","164368","144739"], [3647,"9","1","20","24","3","717","P","Apoyo para la Educación Pública Municipal ","71094280","71094280","0"], [3648,"9","1","20","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","33498500","34078500","34000628"], [3649,"9","1","20","33","1",null,"P","Al Sector Privado ","33498500","34078500","34000628"], [3650,"9","1","20","33","1","264","P","Subvención Anual de Apoyo al Mantenimiento, Art. 37, DFL(Ed) N°2, de 1998 ","33498500","34078500","34000628"], [3651,"9","1","20","34",null,null,"P","SERVICIO DE LA DEUDA ","0","18803707","18786830"], [3652,"9","1","20","35",null,null,"P","SALDO FINAL DE CAJA ","73444788","55606238","0"], [3653,null,null,null,null,null,null,null,"RESULTADO",null,null,"-73247602"], [3654,"9","1","21","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2180","2180","43035"], [3655,"9","1","21","9",null,null,"P","APORTE FISCAL ","2963176","3038748","1544550"], [3656,"9","1","21","9","1",null,"P","Libre ","2963176","3038748","1544550"], [3657,"9","1","21","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","21712","0"], [3658,"9","1","21","21",null,null,"P","GASTOS EN PERSONAL ","2744881","2820453","1522926"], [3659,"9","1","21","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","219475","219475","59229"], [3660,"9","1","21","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","21712","21711"], [3661,"9","1","21","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3662,null,null,null,null,null,null,null,"RESULTADO",null,null,"-16281"], [3663,"9","1","30","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","29282900","29282900","473000"], [3664,"9","1","30","5","2",null,"P","Del Gobierno Central ","29282900","29282900","473000"], [3665,"9","1","30","5","2","16","P","Becas Chile ","5953400","5953400","473000"], [3666,"9","1","30","5","2","80","P","Fondo para la Educación, Ley N° 20.630 ","23329500","23329500","0"], [3667,"9","1","30","9",null,null,"P","APORTE FISCAL ","1140778669","1185473623","341049105"], [3668,"9","1","30","9","1",null,"P","Libre ","1133994330","1178689284","338406888"], [3669,"9","1","30","9","2",null,"P","Servicio de la Deuda Interna ","5556706","5556706","2642217"], [3670,"9","1","30","9","3",null,"P","Servicio de la Deuda Externa ","1227633","1227633","0"], [3671,"9","1","30","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","5656213","5656213","0"], [3672,"9","1","30","12","10",null,"P","Ingresos por Percibir ","5656213","5656213","0"], [3673,"9","1","30","12","10","1","P","Créditos de Educación Superior ","5656213","5656213","0"], [3674,"9","1","30","14",null,null,"P","ENDEUDAMIENTO ","7419090","7419090","0"], [3675,"9","1","30","14","2",null,"P","Endeudamiento Externo ","7419090","7419090","0"], [3676,"9","1","30","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","992682","0"], [3677,"9","1","30","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","716503166","713711866","240358570"], [3678,"9","1","30","24","3",null,"P","A Otras Entidades Públicas ","716503166","713711866","240358570"], [3679,"9","1","30","24","3","196","P","Aporte Artículo 2° DFL (Ed) N°4, de 1981 ","196488679","196488679","120449315"], [3680,"9","1","30","24","3","197","P","Aporte Artículo 3° DFL (Ed) N°4, de 1981 ","23847250","23847250","0"], [3681,"9","1","30","24","3","200","P","Becas Educación Superior ","430969293","430934293","111144998"], [3682,"9","1","30","24","3","202","P","Fondo Desarrollo Institucional Art 1° DFL. (Ed.) N° 4 de 1981 ","11444928","9491018","0"], [3683,"9","1","30","24","3","203","P","Universidad de Chile ","9029801","9029801","4514901"], [3684,"9","1","30","24","3","204","P","Pasantías Técnicos Nivel Superior ","3605000","3605000","410116"], [3685,"9","1","30","24","3","208","P","Aplicación Ley N° 20.374 ","2078762","2078762","1059562"], [3686,"9","1","30","24","3","211","P","Beca Idioma ","854900","854900","0"], [3687,"9","1","30","24","3","212","P","Apoyo Innovación Educación Superior ","3188993","3188993","499960"], [3688,"9","1","30","24","3","213","P","Educación Superior Regional ","3650430","3650430","0"], [3689,"9","1","30","24","3","214","P","Fortalecimiento Universidades art. 1° DFL (Ed.) N° 4 de 1981 ","3176520","3176520","0"], [3690,"9","1","30","24","3","218","P","Basal por Desempeño Universidades Art. 1° DFL. (Ed.) N° 4 de 1981 ","12143566","12143566","0"], [3691,"9","1","30","24","3","219","P","Aplicación Ley N° 20.374, artículo 4° ","0","35000","0"], [3692,"9","1","30","24","3","300","P","Semestre en el Extranjero Beca Vocación de Profesor ","721000","721000","19232"], [3693,"9","1","30","24","3","606","P","Cursos de Idiomas para Becas Chile ","772500","772500","68400"], [3694,"9","1","30","24","3","802","P","Fondo de Desarrollo Institucional ","5055331","4217941","0"], [3695,"9","1","30","24","3","805","P","Aplicación Ley N° 20.634 ","6233740","6233740","2192086"], [3696,"9","1","30","24","3","806","P","Desarrollo de las Humanidades, las Ciencias Sociales y las Artes ","3242473","3242473","0"], [3697,"9","1","30","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","355857557","355857557","38904240"], [3698,"9","1","30","30","1",null,"P","Compra de Títulos y Valores ","355857557","355857557","38904240"], [3699,"9","1","30","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","103991810","103991810","11192898"], [3700,"9","1","30","33","3",null,"P","A Otras Entidades Públicas ","103991810","103991810","11192898"], [3701,"9","1","30","33","3","35","P","Fondo Desarrollo Institucional-Infraestructura Art 1° DFL. (Ed.) N° 4 de 1981 ","6369920","6369920","0"], [3702,"9","1","30","33","3","36","P","Aplicación Letra a) Art.71 bis de la Ley N° 18.591 ","75250770","75250770","10859592"], [3703,"9","1","30","33","3","401","P","Fondo de Desarrollo Institucional - Infraestructura ","3026888","3026888","0"], [3704,"9","1","30","33","3","404","P","Educación Superior Regional ","3981072","3981072","0"], [3705,"9","1","30","33","3","405","P","Desarrollo de las Humanidades, las Ciencias Sociales y las Artes ","4863708","4863708","0"], [3706,"9","1","30","33","3","406","P","Fortalecimiento Universidades art. 1° DFL (Ed.) N° 4 de 1981 ","2117680","2117680","0"], [3707,"9","1","30","33","3","407","P","Apoyo Innovación Educación Superior ","2125995","2125995","333306"], [3708,"9","1","30","33","3","409","P","Basal por Desempeño Universidades Art. 1° DFL. (Ed.) N° 4 de 1981 ","6255777","6255777","0"], [3709,"9","1","30","34",null,null,"P","SERVICIO DE LA DEUDA ","6785339","55262275","51120152"], [3710,"9","1","30","34","1",null,"P","Amortización Deuda Interna ","5362221","5362221","2406487"], [3711,"9","1","30","34","2",null,"P","Amortización Deuda Externa ","950757","950757","0"], [3712,"9","1","30","34","3",null,"P","Intereses Deuda Interna ","194485","194485","235729"], [3713,"9","1","30","34","4",null,"P","Intereses Deuda Externa ","276876","276876","0"], [3714,"9","1","30","34","7",null,"P","Deuda Flotante ","1000","48477936","48477936"], [3715,"9","1","30","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3716,null,null,null,null,null,null,null,"RESULTADO",null,null,"-53755"], [3717,"9","1","31","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2121","2121","69706"], [3718,"9","1","31","9",null,null,"P","APORTE FISCAL ","5125347","7846328","3996801"], [3719,"9","1","31","9","1",null,"P","Libre ","5125347","7846328","3996801"], [3720,"9","1","31","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","323364","0"], [3721,"9","1","31","21",null,null,"P","GASTOS EN PERSONAL ","2962482","3051933","1464213"], [3722,"9","1","31","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","350296","350296","118842"], [3723,"9","1","31","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1814690","4477260","2367695"], [3724,"9","1","31","24","3",null,"P","A Otras Entidades Públicas ","1814690","4477260","2367695"], [3725,"9","1","31","24","3","3","P","Aplicación Ley N° 20.129 ","1581208","1581208","1581208"], [3726,"9","1","31","24","3","5","P","Comisión Ley N° 20.027 ","233482","233482","233482"], [3727,"9","1","31","24","3","179","P","Mejoramiento de la Calidad de la Educación Superior ","0","2662570","553005"], [3728,"9","1","31","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","291324","291323"], [3729,"9","1","31","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3730,null,null,null,null,null,null,null,"RESULTADO",null,null,"-175566"], [3731,"9","1","32","9",null,null,"P","APORTE FISCAL ","59181330","59187731","159406"], [3732,"9","1","32","9","1",null,"P","Libre ","59181330","59187731","159406"], [3733,"9","1","32","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","16565","0"], [3734,"9","1","32","21",null,null,"P","GASTOS EN PERSONAL ","329644","336045","120920"], [3735,"9","1","32","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","70604","70604","20787"], [3736,"9","1","32","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","58781082","58781082","473000"], [3737,"9","1","32","24","2",null,"P","Al Gobierno Central ","58781082","58781082","473000"], [3738,"9","1","32","24","2","1","P","Educación Superior ","5953400","5953400","473000"], [3739,"9","1","32","24","2","2","P","Comisión Nacional de Investigación Científica y Tecnológica ","50788282","50788282","0"], [3740,"9","1","32","24","2","5","P","Desarrollo Curricular y Evaluación ","2039400","2039400","0"], [3741,"9","1","32","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","15565","15564"], [3742,"9","1","32","34","7",null,"P","Deuda Flotante ","1000","15565","15564"], [3743,"9","1","32","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3744,null,null,null,null,null,null,null,"RESULTADO",null,null,"-470865"], [3745,"9","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","1891","1891"], [3746,"9","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5150","5150","105863"], [3747,"9","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","5150","5150","98662"], [3748,"9","2","1","8","99",null,"P","Otros ","0","0","7201"], [3749,"9","2","1","9",null,null,"P","APORTE FISCAL ","15877094","16198787","7260539"], [3750,"9","2","1","9","1",null,"P","Libre ","15877094","16198787","7260539"], [3751,"9","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","4721"], [3752,"9","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","415121","0"], [3753,"9","2","1","21",null,null,"P","GASTOS EN PERSONAL ","13070682","13387647","6329376"], [3754,"9","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2503402","2503402","1091040"], [3755,"9","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","6619","6618"], [3756,"9","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","6619","6618"], [3757,"9","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","307160","307160","123940"], [3758,"9","2","1","29","3",null,"P","Vehículos ","69239","69239","40455"], [3759,"9","2","1","29","4",null,"P","Mobiliario y Otros ","28919","28919","28120"], [3760,"9","2","1","29","5",null,"P","Máquinas y Equipos ","16958","16958","3029"], [3761,"9","2","1","29","6",null,"P","Equipos Informáticos ","155994","155994","47718"], [3762,"9","2","1","29","7",null,"P","Programas Informáticos ","36050","36050","4618"], [3763,"9","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","415121","415120"], [3764,"9","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3765,null,null,null,null,null,null,null,"RESULTADO",null,null,"-593080"], [3766,"9","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1052","1052","98156"], [3767,"9","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","526","526","39617"], [3768,"9","3","1","8","99",null,"P","Otros ","526","526","58539"], [3769,"9","3","1","9",null,null,"P","APORTE FISCAL ","33250897","33368754","7865240"], [3770,"9","3","1","9","1",null,"P","Libre ","33250897","33368754","7865240"], [3771,"9","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","746296","0"], [3772,"9","3","1","21",null,null,"P","GASTOS EN PERSONAL ","5205722","5323579","2020256"], [3773,"9","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1767191","1767191","412260"], [3774,"9","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","25277410","25277410","3146061"], [3775,"9","3","1","24","3",null,"P","A Otras Entidades Públicas ","25277410","25277410","3146061"], [3776,"9","3","1","24","3","1","P","Evaluación de Logros de Aprendizaje ","22124291","22124291","2397652"], [3777,"9","3","1","24","3","2","P","Evaluación de Desempeño, Artículo 12 Ley N°20.529 ","3153119","3153119","748409"], [3778,"9","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1001626","1001626","149299"], [3779,"9","3","1","29","3",null,"P","Vehículos ","72100","72100","0"], [3780,"9","3","1","29","4",null,"P","Mobiliario y Otros ","75396","75396","1368"], [3781,"9","3","1","29","5",null,"P","Máquinas y Equipos ","9888","9888","1153"], [3782,"9","3","1","29","6",null,"P","Equipos Informáticos ","150813","150813","45821"], [3783,"9","3","1","29","7",null,"P","Programas Informáticos ","693429","693429","100957"], [3784,"9","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","745296","745296"], [3785,"9","3","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3786,null,null,null,null,null,null,null,"RESULTADO",null,null,"1490224"], [3787,"9","5","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","220729","220729","0"], [3788,"9","5","1","5","1",null,"P","Del Sector Privado ","15450","15450","0"], [3789,"9","5","1","5","2",null,"P","Del Gobierno Central ","205279","205279","0"], [3790,"9","5","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","431001","431001","212943"], [3791,"9","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","317647","317647","275614"], [3792,"9","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","205972","205972","0"], [3793,"9","5","1","8","99",null,"P","Otros ","111675","111675","275614"], [3794,"9","5","1","9",null,null,"P","APORTE FISCAL ","36539468","36536866","13950000"], [3795,"9","5","1","9","1",null,"P","Libre ","36539468","36536866","13950000"], [3796,"9","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","2327249","0"], [3797,"9","5","1","21",null,null,"P","GASTOS EN PERSONAL ","16690232","17167929","8446536"], [3798,"9","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","4839252","4839252","1699094"], [3799,"9","5","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","154500","154500","132636"], [3800,"9","5","1","23","3",null,"P","Prestaciones Sociales del Empleador ","154500","154500","132636"], [3801,"9","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","9593730","9593730","3645176"], [3802,"9","5","1","24","1",null,"P","Al Sector Privado ","2393774","2393774","1603750"], [3803,"9","5","1","24","1","210","P","Instituciones Colaboradoras ","821701","821701","561872"], [3804,"9","5","1","24","1","212","P","Museo San Francisco ","37021","37021","18510"], [3805,"9","5","1","24","1","222","P","Fundación Museo de la Memoria ","1535052","1535052","1023368"], [3806,"9","5","1","24","3",null,"P","A Otras Entidades Públicas ","7199956","7199956","2041426"], [3807,"9","5","1","24","3","156","P","Consejo de Monumentos Nacionales ","2415183","2415183","1029899"], [3808,"9","5","1","24","3","192","P","Acciones culturales complementarias ","4784773","4784773","1011527"], [3809,"9","5","1","25",null,null,"P","INTEGROS AL FISCO ","20473","20473","4854"], [3810,"9","5","1","25","1",null,"P","Impuestos ","20473","20473","4854"], [3811,"9","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2983817","2983817","476303"], [3812,"9","5","1","29","3",null,"P","Vehículos ","39140","39140","0"], [3813,"9","5","1","29","4",null,"P","Mobiliario y Otros ","2182001","2182001","356467"], [3814,"9","5","1","29","5",null,"P","Máquinas y Equipos ","269089","269089","20066"], [3815,"9","5","1","29","6",null,"P","Equipos Informáticos ","349553","349553","49721"], [3816,"9","5","1","29","7",null,"P","Programas Informáticos ","144034","144034","50049"], [3817,"9","5","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","2731441","2731441","430897"], [3818,"9","5","1","31","2",null,"P","Proyectos ","2731441","2731441","430897"], [3819,"9","5","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","494400","494400","0"], [3820,"9","5","1","33","3",null,"P","A Otras Entidades Públicas ","494400","494400","0"], [3821,"9","5","1","33","3","5","P","Programa de Mejoramiento Integral de Bibliotecas Públicas ","494400","494400","0"], [3822,"9","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1846950","1846950"], [3823,"9","5","1","34","7",null,"P","Deuda Flotante ","1000","1846950","1846950"], [3824,"9","5","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3825,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2243889"], [3826,"9","5","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","34166","0"], [3827,"9","5","2","5","7",null,"P","De Organismos Internacionales ","0","34166","0"], [3828,"9","5","2","5","7","5","P","Centro Regional para el Fomento del Libro en América Latina y el Caribe, España y Portugal, CERLALC ","0","34166","0"], [3829,"9","5","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","37384","37384","5360"], [3830,"9","5","2","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","6695","6695","0"], [3831,"9","5","2","8","99",null,"P","Otros ","30689","30689","5360"], [3832,"9","5","2","9",null,null,"P","APORTE FISCAL ","4381006","4886507","2489000"], [3833,"9","5","2","9","1",null,"P","Libre ","4381006","4886507","2489000"], [3834,"9","5","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","93726","0"], [3835,"9","5","2","21",null,null,"P","GASTOS EN PERSONAL ","929926","955128","450709"], [3836,"9","5","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2827160","2861326","1476781"], [3837,"9","5","2","25",null,null,"P","INTEGROS AL FISCO ","1118","1118","0"], [3838,"9","5","2","25","1",null,"P","Impuestos ","1118","1118","0"], [3839,"9","5","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","659186","659186","73143"], [3840,"9","5","2","29","4",null,"P","Mobiliario y Otros ","31185","31185","29387"], [3841,"9","5","2","29","5",null,"P","Máquinas y Equipos ","7218","7218","660"], [3842,"9","5","2","29","6",null,"P","Equipos Informáticos ","599671","599671","36381"], [3843,"9","5","2","29","7",null,"P","Programas Informáticos ","21112","21112","6715"], [3844,"9","5","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","574025","574025"], [3845,"9","5","2","34","7",null,"P","Deuda Flotante ","1000","574025","574025"], [3846,"9","5","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3847,null,null,null,null,null,null,null,"RESULTADO",null,null,"-80298"], [3848,"9","8","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","92937779","92937779","13250000"], [3849,"9","8","1","5","2",null,"P","Del Gobierno Central ","92937779","92937779","13250000"], [3850,"9","8","1","5","2","5","P","Programa Fondo de Innovación para la Competitividad ","40472657","40472657","13250000"], [3851,"9","8","1","5","2","7","P","Becas Chile ","50788282","50788282","0"], [3852,"9","8","1","5","2","81","P","Estrategia Nacional de Innovación-Subsecretaría de Economía (Prog.12) ","1676840","1676840","0"], [3853,"9","8","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3698","3698","0"], [3854,"9","8","1","6","3",null,"P","Intereses ","3698","3698","0"], [3855,"9","8","1","6","3","2","P","OTROS INTERESES ","3698","3698","0"], [3856,"9","8","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","6823","6823","4"], [3857,"9","8","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2068061","2068061","1813910"], [3858,"9","8","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","34144","34144","19817"], [3859,"9","8","1","8","99",null,"P","Otros ","2033917","2033917","1794093"], [3860,"9","8","1","9",null,null,"P","APORTE FISCAL ","177223363","177346625","97816201"], [3861,"9","8","1","9","1",null,"P","Libre ","177223363","177346625","97816201"], [3862,"9","8","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2227530","2227530","0"], [3863,"9","8","1","10","99",null,"P","Otros Activos no Financieros ","2227530","2227530","0"], [3864,"9","8","1","15",null,null,"P","SALDO INICIAL DE CAJA ","12000","5979934","0"], [3865,"9","8","1","21",null,null,"P","GASTOS EN PERSONAL ","4821336","7328843","3452741"], [3866,"9","8","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1311247","1434247","599681"], [3867,"9","8","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","262882394","260375149","104107678"], [3868,"9","8","1","24","1",null,"P","Al Sector Privado ","104458317","103868022","37800819"], [3869,"9","8","1","24","1","6","P","Otras Transferencias ","55154","55154","14800"], [3870,"9","8","1","24","1","221","P","Becas Nacionales Postgrado ","37872079","37411921","11039073"], [3871,"9","8","1","24","1","222","P","Fondo Publicaciones Científicas ","151447","151447","0"], [3872,"9","8","1","24","1","223","P","Cooperación Internacional ","4152607","4120707","539945"], [3873,"9","8","1","24","1","229","P","Acceso a información Electrónica para Ciencia y Tecnología ","6704623","6698623","5025599"], [3874,"9","8","1","24","1","230","P","Becas Chile ","50788282","50788282","19880761"], [3875,"9","8","1","24","1","231","P","Programa de Inserción de Investigadores ","4383925","4291688","1170117"], [3876,"9","8","1","24","1","232","P","Apoyo Complementario para Estudiantes de Postgrado ","350200","350200","130524"], [3877,"9","8","1","24","3",null,"P","A Otras Entidades Públicas ","158424077","156507127","66306859"], [3878,"9","8","1","24","3","160","P","Fondo Nacional de Desarrollo Científico y Tecnológico ","101672612","101209767","50819736"], [3879,"9","8","1","24","3","161","P","Fondo de Fomento Ciencia y Tecnología (FONDEF) ","18960967","18807967","8109611"], [3880,"9","8","1","24","3","163","P","Programa Explora ","5287695","5249748","2061171"], [3881,"9","8","1","24","3","166","P","Programas Regionales de Investigación Científica y Tecnológica ","4586700","4539489","1073691"], [3882,"9","8","1","24","3","170","P","Programa de Investigación Asociativa ","27368143","26152196","4131750"], [3883,"9","8","1","24","3","323","P","Programa Científicos de Nivel Internacional ","547960","547960","110900"], [3884,"9","8","1","25",null,null,"P","INTEGROS AL FISCO ","1575","1575","1"], [3885,"9","8","1","25","1",null,"P","Impuestos ","1575","1575","1"], [3886,"9","8","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","376595","437983","114318"], [3887,"9","8","1","29","3",null,"P","Vehículos ","31673","31673","0"], [3888,"9","8","1","29","4",null,"P","Mobiliario y Otros ","24377","24377","4208"], [3889,"9","8","1","29","5",null,"P","Máquinas y Equipos ","33820","33820","401"], [3890,"9","8","1","29","6",null,"P","Equipos Informáticos ","224951","186339","53037"], [3891,"9","8","1","29","7",null,"P","Programas Informáticos ","61774","161774","56672"], [3892,"9","8","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","5074107","5012719","0"], [3893,"9","8","1","33","3",null,"P","A Otras Entidades Públicas ","5074107","5012719","0"], [3894,"9","8","1","33","3","2","P","FONDEQUIP ","5074107","5012719","0"], [3895,"9","8","1","34",null,null,"P","SERVICIO DE LA DEUDA ","5000","5972934","5972003"], [3896,"9","8","1","34","7",null,"P","Deuda Flotante ","5000","5972934","5972003"], [3897,"9","8","1","35",null,null,"P","SALDO FINAL DE CAJA ","7000","7000","0"], [3898,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1366307"], [3899,"9","9","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","5397167","5397167","2698584"], [3900,"9","9","1","5","2",null,"P","Del Gobierno Central ","5397167","5397167","2698584"], [3901,"9","9","1","5","2","5","P","Ley N° 20.595 y Sistema Chile Solidario ","5397167","5397167","2698584"], [3902,"9","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4729990","4729990","3650759"], [3903,"9","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","179437","179437","145460"], [3904,"9","9","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","59970","59970","807862"], [3905,"9","9","1","8","99",null,"P","Otros ","4490583","4490583","2697437"], [3906,"9","9","1","9",null,null,"P","APORTE FISCAL ","406961322","406542514","147640000"], [3907,"9","9","1","9","1",null,"P","Libre ","406961322","406542514","147640000"], [3908,"9","9","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","9934","9934","0"], [3909,"9","9","1","10","3",null,"P","Vehículos ","9934","9934","0"], [3910,"9","9","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","60043","60043","196857"], [3911,"9","9","1","12","10",null,"P","Ingresos por Percibir ","60043","60043","196857"], [3912,"9","9","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [3913,"9","9","1","21",null,null,"P","GASTOS EN PERSONAL ","10128121","10399313","5338080"], [3914,"9","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3635273","3635273","1410197"], [3915,"9","9","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","194444","194444","96134"], [3916,"9","9","1","23","3",null,"P","Prestaciones Sociales del Empleador ","194444","194444","96134"], [3917,"9","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","402196433","401506433","158491185"], [3918,"9","9","1","24","1",null,"P","Al Sector Privado ","402196433","401506433","158491185"], [3919,"9","9","1","24","1","190","P","Programa de Alimentación JUNJI ","62921337","62921337","22186346"], [3920,"9","9","1","24","1","230","P","Aporte a Instituciones Colaboradoras ","387842","387842","18616"], [3921,"9","9","1","24","1","231","P","Programa de Alimentación para Educación Básica ","206345626","205655626","83910425"], [3922,"9","9","1","24","1","234","P","Capacitación a Terceros ","157791","157791","26644"], [3923,"9","9","1","24","1","239","P","Control Programas de la JUNAEB ","2731261","2731261","607792"], [3924,"9","9","1","24","1","240","P","Programa de Alimentación de Vacaciones ","2833821","2833821","1893715"], [3925,"9","9","1","24","1","242","P","Programa de Alimentación para Kinder ","20875300","20875300","7738750"], [3926,"9","9","1","24","1","243","P","Programa de Alimentación Enseñanza Media ","86398536","86398536","35239112"], [3927,"9","9","1","24","1","244","P","Programa de Alimentación para Refuerzo Educativo ","273457","273457","0"], [3928,"9","9","1","24","1","246","P","Programa de Alimentación para Prekinder ","17383559","17383559","6258131"], [3929,"9","9","1","24","1","248","P","Programa de Alimentacion Especial para Estudiantes Adultos ","1660671","1660671","611654"], [3930,"9","9","1","24","1","249","P","Programa Alimentación para Actividades Extraescolares en liceos ","145933","145933","0"], [3931,"9","9","1","24","1","258","P","Programa de Alimentación Reescolarización plan 12 años escolaridad ","81299","81299","0"], [3932,"9","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1003185","1003185","246460"], [3933,"9","9","1","29","3",null,"P","Vehículos ","173040","173040","0"], [3934,"9","9","1","29","4",null,"P","Mobiliario y Otros ","67470","67470","12706"], [3935,"9","9","1","29","6",null,"P","Equipos Informáticos ","147134","147134","122880"], [3936,"9","9","1","29","7",null,"P","Programas Informáticos ","615541","615541","110874"], [3937,"9","9","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","25334889"], [3938,"9","9","1","34","7",null,"P","Deuda Flotante ","1000","1000","25334889"], [3939,"9","9","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3940,null,null,null,null,null,null,null,"RESULTADO",null,null,"-36730745"], [3941,"9","9","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1224109","1224109","612054"], [3942,"9","9","2","5","2",null,"P","Del Gobierno Central ","1224109","1224109","612054"], [3943,"9","9","2","5","2","1","P","Ley N° 20.595 y Sistema Chile Solidario Habilidades para la vida y escuelas saludables ","882929","882929","441464"], [3944,"9","9","2","5","2","2","P","Ley N° 20.595 y Sistema Chile Solidario Salud Oral ","341180","341180","170590"], [3945,"9","9","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","26264","26264","147532"], [3946,"9","9","2","8","99",null,"P","Otros ","26264","26264","147532"], [3947,"9","9","2","9",null,null,"P","APORTE FISCAL ","17526192","17559437","4750000"], [3948,"9","9","2","9","1",null,"P","Libre ","17526192","17559437","4750000"], [3949,"9","9","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [3950,"9","9","2","21",null,null,"P","GASTOS EN PERSONAL ","1276043","1309288","676284"], [3951,"9","9","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","190130","190130","83944"], [3952,"9","9","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","17309392","17309392","3698035"], [3953,"9","9","2","24","3",null,"P","A Otras Entidades Públicas ","17309392","17309392","3698035"], [3954,"9","9","2","24","3","167","P","Salud oral ","6377387","6377387","1138810"], [3955,"9","9","2","24","3","168","P","Asistencia médica prebásica,básica,media ","4531450","4531450","357090"], [3956,"9","9","2","24","3","169","P","Habilidades para la vida y escuelas saludables ","6400555","6400555","2202135"], [3957,"9","9","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","1883734"], [3958,"9","9","2","34","7",null,"P","Deuda Flotante ","1000","1000","1883734"], [3959,"9","9","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3960,null,null,null,null,null,null,null,"RESULTADO",null,null,"-832411"], [3961,"9","9","3","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","947650","947650","473825"], [3962,"9","9","3","5","2",null,"P","Del Gobierno Central ","947650","947650","473825"], [3963,"9","9","3","5","2","8","P","Ley N° 20.595 y Sistema Chile Solidario ","947650","947650","473825"], [3964,"9","9","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3405087","3405087","1233812"], [3965,"9","9","3","8","99",null,"P","Otros ","3405087","3405087","1233812"], [3966,"9","9","3","9",null,null,"P","APORTE FISCAL ","213471107","214161107","81730000"], [3967,"9","9","3","9","1",null,"P","Libre ","213471107","214161107","81730000"], [3968,"9","9","3","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [3969,"9","9","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","202511683","202511683","77631226"], [3970,"9","9","3","24","1",null,"P","Al Sector Privado ","202196785","202196785","77491542"], [3971,"9","9","3","24","1","189","P","Programa de Becas Indígenas ","20246240","20246240","7976861"], [3972,"9","9","3","24","1","232","P","Programa de Campamentos Recreativos para Escolares ","1092441","1092441","677524"], [3973,"9","9","3","24","1","235","P","Programa Especial de Utiles Escolares ","4712003","4712003","3966192"], [3974,"9","9","3","24","1","236","P","Residencia Familiar Estudiantil ","5960219","5960219","2100429"], [3975,"9","9","3","24","1","238","P","Programa Especial de Becas Art.56 Ley N° 18.681 ","2615098","2615098","928609"], [3976,"9","9","3","24","1","250","P","Programa de Becas Presidente de la República ","21263748","21263748","8201801"], [3977,"9","9","3","24","1","251","P","Subsidio para la Prueba de Selección Universitaria ","5280703","5280703","0"], [3978,"9","9","3","24","1","252","P","Becas de Mantención para Educación Superior ","125514537","125514537","49585098"], [3979,"9","9","3","24","1","257","P","Tarjeta Nacional del Estudiante ","7384558","7384558","2162801"], [3980,"9","9","3","24","1","259","P","Bonificación de Prácticas Profesionales, Educación Media Técnico Profesional ","2758559","2758559","1304562"], [3981,"9","9","3","24","1","260","P","Becas de Apoyo y Retención Escolar ","3795806","3795806","552383"], [3982,"9","9","3","24","1","266","P","Asistencialidad Educación Superior Chaitén ","572873","572873","30385"], [3983,"9","9","3","24","1","267","P","Beca Polimetales de Arica, Ley N° 20.590 ","1000000","1000000","4897"], [3984,"9","9","3","24","3",null,"P","A Otras Entidades Públicas ","314898","314898","139684"], [3985,"9","9","3","24","3","174","P","Hogares insulares V Región ","314898","314898","139684"], [3986,"9","9","3","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","15311161","16001161","15328224"], [3987,"9","9","3","33","1",null,"P","Al Sector Privado ","15311161","16001161","15328224"], [3988,"9","9","3","33","1","1","P","Beca Acceso a TIC´s para Estudiantes 7° Básico con excelencia ","15311161","16001161","15328224"], [3989,"9","9","3","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","23131428"], [3990,"9","9","3","34","7",null,"P","Deuda Flotante ","1000","1000","23131428"], [3991,"9","9","3","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [3992,null,null,null,null,null,null,null,"RESULTADO",null,null,"-32653241"], [3993,"9","11","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","25007061","25007509","12718333"], [3994,"9","11","1","5","1",null,"P","Del Sector Privado ","132561","133009","318333"], [3995,"9","11","1","5","1","2","P","Aportes por Donaciones ","0","448","0"], [3996,"9","11","1","5","1","3","P","Administradora del Fondo para Bonificación por Retiro ","132561","132561","318333"], [3997,"9","11","1","5","2",null,"P","Del Gobierno Central ","24874500","24874500","12400000"], [3998,"9","11","1","5","2","80","P","Fondo para la Educación, Ley N° 20.630 ","24874500","24874500","12400000"], [3999,"9","11","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1043","1043","7"], [4000,"9","11","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","8381052","8381052","6954102"], [4001,"9","11","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4330404","4330404","3606187"], [4002,"9","11","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","186283","186283","691189"], [4003,"9","11","1","8","99",null,"P","Otros ","3864365","3864365","2656726"], [4004,"9","11","1","9",null,null,"P","APORTE FISCAL ","294223814","298424135","122300000"], [4005,"9","11","1","9","1",null,"P","Libre ","294223814","298424135","122300000"], [4006,"9","11","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","343271","0"], [4007,"9","11","1","21",null,null,"P","GASTOS EN PERSONAL ","107532600","112482921","55124161"], [4008,"9","11","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","11091879","11232327","4528254"], [4009,"9","11","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","7549571","7549571","1877742"], [4010,"9","11","1","23","1",null,"P","Prestaciones Previsionales ","27725","27725","60833"], [4011,"9","11","1","23","3",null,"P","Prestaciones Sociales del Empleador ","7521846","7521846","1816909"], [4012,"9","11","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","161196539","160276539","60833183"], [4013,"9","11","1","24","3",null,"P","A Otras Entidades Públicas ","161196539","160276539","60833183"], [4014,"9","11","1","24","3","170","P","Convenios con Municipalidades y otras Instituciones ","157415100","156545100","59504618"], [4015,"9","11","1","24","3","171","P","Programa de Material de Enseñanza ","2511495","2511495","1227142"], [4016,"9","11","1","24","3","178","P","Plan de Fomento de Lectura Primera Infancia ","408145","358145","101423"], [4017,"9","11","1","24","3","180","P","Capacitación a Terceros ","861799","861799","0"], [4018,"9","11","1","25",null,null,"P","INTEGROS AL FISCO ","1530","1530","0"], [4019,"9","11","1","25","1",null,"P","Impuestos ","1530","1530","0"], [4020,"9","11","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2027154","2057154","583672"], [4021,"9","11","1","29","3",null,"P","Vehículos ","92700","92700","91863"], [4022,"9","11","1","29","4",null,"P","Mobiliario y Otros ","1140498","1155498","339669"], [4023,"9","11","1","29","5",null,"P","Máquinas y Equipos ","88796","88796","24281"], [4024,"9","11","1","29","6",null,"P","Equipos Informáticos ","398044","413044","42836"], [4025,"9","11","1","29","7",null,"P","Programas Informáticos ","169096","169096","73573"], [4026,"9","11","1","29","99",null,"P","Otros Activos no Financieros ","138020","138020","11450"], [4027,"9","11","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","14737765","14737765","3762699"], [4028,"9","11","1","31","2",null,"P","Proyectos ","14737765","14737765","3762699"], [4029,"9","11","1","32",null,null,"P","PRÉSTAMOS ","0","0","-13842"], [4030,"9","11","1","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-13842"], [4031,"9","11","1","32","6","1","P","Anticipos a Contratistas ","204276","204276","107407"], [4032,"9","11","1","32","6","2","P","Recuperacion por Anticipos a Contratistas ","-204276","-204276","-121249"], [4033,"9","11","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","23474932","23474932","5797940"], [4034,"9","11","1","33","3",null,"P","A Otras Entidades Públicas ","23474932","23474932","5797940"], [4035,"9","11","1","33","3","5","P","Municipalidades ","23474932","23474932","5797940"], [4036,"9","11","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","343271","343271"], [4037,"9","11","1","34","7",null,"P","Deuda Flotante ","1000","343271","343271"], [4038,"9","11","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [4039,null,null,null,null,null,null,null,"RESULTADO",null,null,"9135362"], [4040,"9","11","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","4351580","4351580","1305474"], [4041,"9","11","2","5","2",null,"P","Del Gobierno Central ","4351580","4351580","1305474"], [4042,"9","11","2","5","2","5","P","Sistema de Protección Integral a la Infancia ","4351580","4351580","1305474"], [4043,"9","11","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","34756","34756","237275"], [4044,"9","11","2","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","18780","18780","118594"], [4045,"9","11","2","8","2",null,"P","Multas y Sanciones Pecuniarias ","263","263","6723"], [4046,"9","11","2","8","99",null,"P","Otros ","15713","15713","111958"], [4047,"9","11","2","9",null,null,"P","APORTE FISCAL ","7526660","7790789","3265000"], [4048,"9","11","2","9","1",null,"P","Libre ","7526660","7790789","3265000"], [4049,"9","11","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","362360","0"], [4050,"9","11","2","21",null,null,"P","GASTOS EN PERSONAL ","4012825","4226954","2322659"], [4051,"9","11","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","748296","748296","225198"], [4052,"9","11","2","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","177160","177160","0"], [4053,"9","11","2","23","1",null,"P","Prestaciones Previsionales ","654","654","0"], [4054,"9","11","2","23","3",null,"P","Prestaciones Sociales del Empleador ","176506","176506","0"], [4055,"9","11","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","6721611","6771611","2039259"], [4056,"9","11","2","24","3",null,"P","A Otras Entidades Públicas ","6721611","6771611","2039259"], [4057,"9","11","2","24","3","171","P","Programa de Material de Enseñanza ","872729","872729","362033"], [4058,"9","11","2","24","3","172","P","Programa Conozca a su Hijo y Proyecto Mejoramiento Atención a la Infancia ","5738104","5738104","1574160"], [4059,"9","11","2","24","3","178","P","Plan de Fomento de Lectura Primera Infancia ","110778","160778","103066"], [4060,"9","11","2","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","172619","172619"], [4061,"9","11","2","26","1",null,"P","Devoluciones ","0","172619","172619"], [4062,"9","11","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","252104","252104","61449"], [4063,"9","11","2","29","4",null,"P","Mobiliario y Otros ","99373","99373","42158"], [4064,"9","11","2","29","5",null,"P","Máquinas y Equipos ","51791","51791","19291"], [4065,"9","11","2","29","6",null,"P","Equipos Informáticos ","99395","99395","0"], [4066,"9","11","2","29","99",null,"P","Otros Activos no Financieros ","1545","1545","0"], [4067,"9","11","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","189741","189740"], [4068,"9","11","2","34","7",null,"P","Deuda Flotante ","1000","189741","189740"], [4069,"9","11","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [4070,null,null,null,null,null,null,null,"RESULTADO",null,null,"-203175"], [4071,"9","13","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","244274","244274","167096"], [4072,"9","13","1","5","3",null,"P","De Otras Entidades Públicas ","244274","244274","167096"], [4073,"9","13","1","5","3","1","P","Universidades ","244274","244274","167096"], [4074,"9","13","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","156890","156890","169053"], [4075,"9","13","1","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","2000","0"], [4076,"9","13","1","21",null,null,"P","GASTOS EN PERSONAL ","228153","228153","86603"], [4077,"9","13","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","145024","145024","55313"], [4078,"9","13","1","25",null,null,"P","INTEGROS AL FISCO ","25050","25050","26992"], [4079,"9","13","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2937","2937","1057"], [4080,"9","13","1","29","4",null,"P","Mobiliario y Otros ","979","979","0"], [4081,"9","13","1","29","6",null,"P","Equipos Informáticos ","979","979","979"], [4082,"9","13","1","29","7",null,"P","Programas Informáticos ","979","979","78"], [4083,"9","13","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [4084,"9","13","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [4085,"9","13","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [4086,null,null,null,null,null,null,null,"RESULTADO",null,null,"166184"], [4087,"9","15","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","197208","197208","126860"], [4088,"9","15","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4554","4554","3122"], [4089,"9","15","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4430","4430","3007"], [4090,"9","15","1","8","99",null,"P","Otros ","124","124","115"], [4091,"9","15","1","9",null,null,"P","APORTE FISCAL ","2031633","2094834","796500"], [4092,"9","15","1","9","1",null,"P","Libre ","2031633","2094834","796500"], [4093,"9","15","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","33976","33122"], [4094,"9","15","1","15",null,null,"P","SALDO INICIAL DE CAJA ","3000","55859","0"], [4095,"9","15","1","21",null,null,"P","GASTOS EN PERSONAL ","1497029","1529190","656657"], [4096,"9","15","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","245500","245500","78961"], [4097,"9","15","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","1030","1030","112"], [4098,"9","15","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","461934","461934","26535"], [4099,"9","15","1","24","3",null,"P","A Otras Entidades Públicas ","461934","461934","26535"], [4100,"9","15","1","24","3","1","P","Aplicación Art.87, letra g), DFL N°2, de 2010 ","461934","461934","26535"], [4101,"9","15","1","25",null,null,"P","INTEGROS AL FISCO ","330","330","18"], [4102,"9","15","1","25","1",null,"P","Impuestos ","330","330","18"], [4103,"9","15","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","28572","28572","3859"], [4104,"9","15","1","29","4",null,"P","Mobiliario y Otros ","3323","3323","592"], [4105,"9","15","1","29","6",null,"P","Equipos Informáticos ","5705","5705","2796"], [4106,"9","15","1","29","7",null,"P","Programas Informáticos ","19544","19544","471"], [4107,"9","15","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","118875","117988"], [4108,"9","15","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [4109,null,null,null,null,null,null,null,"RESULTADO",null,null,"75474"], [4110,"9","16","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","11288","11288","0"], [4111,"9","16","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","362276","362276","2906712"], [4112,"9","16","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","155756","155756","209571"], [4113,"9","16","1","8","99",null,"P","Otros ","206520","206520","2697141"], [4114,"9","16","1","9",null,null,"P","APORTE FISCAL ","47939060","48122355","19472262"], [4115,"9","16","1","9","1",null,"P","Libre ","47939060","48122355","19472262"], [4116,"9","16","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","78168","78168","368358"], [4117,"9","16","1","12","10",null,"P","Ingresos por Percibir ","78168","78168","368358"], [4118,"9","16","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","4187980","2187980","0"], [4119,"9","16","1","13","2",null,"P","Del Gobierno Central ","4187980","2187980","0"], [4120,"9","16","1","13","2","1","P","De Subsecretaría de Desarrollo Regional y Administrativo ","4187980","2187980","0"], [4121,"9","16","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","4080199","0"], [4122,"9","16","1","21",null,null,"P","GASTOS EN PERSONAL ","10351657","10619968","5386046"], [4123,"9","16","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3295966","3295966","1068475"], [4124,"9","16","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","24933","24933","0"], [4125,"9","16","1","23","3",null,"P","Prestaciones Sociales del Empleador ","24933","24933","0"], [4126,"9","16","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","26084294","26132408","14330844"], [4127,"9","16","1","24","1",null,"P","Al Sector Privado ","10567894","10567894","8438573"], [4128,"9","16","1","24","1","81","P","Fundación Artesanías de Chile ","520971","520971","260486"], [4129,"9","16","1","24","1","188","P","Corporación Cultural Municipalidad de Santiago ","2221049","2221049","2221049"], [4130,"9","16","1","24","1","268","P","Orquestas Sinfónicas Juveniles e Infantiles de Chile ","1887837","1887837","1887837"], [4131,"9","16","1","24","1","269","P","Centro Cultural Palacio de la Moneda ","1560520","1560520","1560520"], [4132,"9","16","1","24","1","279","P","Corporación Centro Cultural Gabriela Mistral ","1999448","1999448","999724"], [4133,"9","16","1","24","1","290","P","Otras Instituciones Colaboradoras ","1605569","1605569","736457"], [4134,"9","16","1","24","1","291","P","Parque Cultural Valparaíso ","772500","772500","772500"], [4135,"9","16","1","24","2",null,"P","Al Gobierno Central ","940122","940122","940122"], [4136,"9","16","1","24","2","2","P","Ministerio de Relaciones Exteriores ","940122","940122","940122"], [4137,"9","16","1","24","3",null,"P","A Otras Entidades Públicas ","14576278","14624392","4952149"], [4138,"9","16","1","24","3","87","P","Actividades de Fomento y Desarrollo Cultural ","6560927","6560927","2563236"], [4139,"9","16","1","24","3","96","P","Fondo de Fomento al Arte en la Educación ","506381","506381","469969"], [4140,"9","16","1","24","3","98","P","Conjuntos Artísticos Estables ","2083290","2131404","990016"], [4141,"9","16","1","24","3","122","P","Fomento del Arte en la Educación ","763594","763594","213493"], [4142,"9","16","1","24","3","123","P","Fomento y Desarrollo del Patrimonio Nacional ","416829","416829","77175"], [4143,"9","16","1","24","3","129","P","Red Cultura ","4245257","4245257","638260"], [4144,"9","16","1","25",null,null,"P","INTEGROS AL FISCO ","626","626","0"], [4145,"9","16","1","25","1",null,"P","Impuestos ","626","626","0"], [4146,"9","16","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","877422","877422","340925"], [4147,"9","16","1","29","2",null,"P","Edificios ","205758","205758","203432"], [4148,"9","16","1","29","4",null,"P","Mobiliario y Otros ","78177","78177","27973"], [4149,"9","16","1","29","5",null,"P","Máquinas y Equipos ","99087","99087","4497"], [4150,"9","16","1","29","6",null,"P","Equipos Informáticos ","92700","92700","62774"], [4151,"9","16","1","29","7",null,"P","Programas Informáticos ","401700","401700","42249"], [4152,"9","16","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","11942874","9942874","0"], [4153,"9","16","1","33","1",null,"P","Al Sector Privado ","1566630","1566630","0"], [4154,"9","16","1","33","1","2","P","Fondo del Patrimonio ","1566630","1566630","0"], [4155,"9","16","1","33","3",null,"P","A Otras Entidades Públicas ","10376244","8376244","0"], [4156,"9","16","1","33","3","1","P","Centros Culturales ","3778064","3778064","0"], [4157,"9","16","1","33","3","3","P","Teatros Regionales ","6598180","4598180","0"], [4158,"9","16","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3947069","3780494"], [4159,"9","16","1","34","7",null,"P","Deuda Flotante ","1000","3947069","3780494"], [4160,"9","16","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [4161,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2159452"], [4162,"9","16","2","9",null,null,"P","APORTE FISCAL ","27398453","27567964","20843253"], [4163,"9","16","2","9","1",null,"P","Libre ","27398453","27567964","20843253"], [4164,"9","16","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","339577","0"], [4165,"9","16","2","21",null,null,"P","GASTOS EN PERSONAL ","1609903","1646284","591963"], [4166,"9","16","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","547431","547431","81262"], [4167,"9","16","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","25240119","25240119","19792484"], [4168,"9","16","2","24","3",null,"P","A Otras Entidades Públicas ","25240119","25240119","19792484"], [4169,"9","16","2","24","3","94","P","Fondo Nacional de Fomento del Libro y la Lectura, Ley N° 19.227 ","4811220","4811220","2771927"], [4170,"9","16","2","24","3","97","P","Fondo Nacional de Desarrollo Cultural y las Artes, Ley N° 19.891 ","10275697","10275697","8956601"], [4171,"9","16","2","24","3","520","P","Fondo para el Fomento de la Música Nacional, Ley N° 19.928 ","4273198","4273198","3571321"], [4172,"9","16","2","24","3","521","P","Fondo de Fomento Audiovisual, Ley N° 19.981 ","5880004","5880004","4492635"], [4173,"9","16","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","472707","456598"], [4174,"9","16","2","34","7",null,"P","Deuda Flotante ","1000","472707","456598"], [4175,"9","16","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [4176,null,null,null,null,null,null,null,"RESULTADO",null,null,"-79054"], [4177,"10","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","13372","13372","9"], [4178,"10","1","1","7","2",null,"P","Venta de Servicios ","13372","13372","9"], [4179,"10","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","111127","111127","638381"], [4180,"10","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","102969","102969","107034"], [4181,"10","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","32325"], [4182,"10","1","1","8","99",null,"P","Otros ","8158","8158","499022"], [4183,"10","1","1","9",null,null,"P","APORTE FISCAL ","152695728","153492129","65354238"], [4184,"10","1","1","9","1",null,"P","Libre ","152695728","153492129","65354238"], [4185,"10","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","43737","66764"], [4186,"10","1","1","12","10",null,"P","Ingresos por Percibir ","0","43737","66764"], [4187,"10","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","3984944","0"], [4188,"10","1","1","21",null,null,"P","GASTOS EN PERSONAL ","7030508","7201957","3615941"], [4189,"10","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","43793866","43793866","21817100"], [4190,"10","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","43297134","43926083","22977934"], [4191,"10","1","1","24","1",null,"P","Al Sector Privado ","7864942","7870489","5189722"], [4192,"10","1","1","24","1","1","P","Programa de Licitaciones Sistema Nacional de Mediación ","7464310","7464310","5042890"], [4193,"10","1","1","24","1","2","P","Auditorías Externas Sistema Nacional de Mediación ","106976","106976","0"], [4194,"10","1","1","24","1","269","P","Fundación de Asistencia Legal a la Familia ","293656","299203","146832"], [4195,"10","1","1","24","3",null,"P","A Otras Entidades Públicas ","35418184","36041586","17788212"], [4196,"10","1","1","24","3","200","P","Programa Fiscalización Centros de Menores ","1133000","1153405","407328"], [4197,"10","1","1","24","3","208","P","Corporaciones de Asistencia Judicial ","34285184","34888181","17380884"], [4198,"10","1","1","24","7",null,"P","A Organismos Internacionales ","14008","14008","0"], [4199,"10","1","1","24","7","1","P","Conferencia de Ministros de Justicia Iberoamericanos ","14008","14008","0"], [4200,"10","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","34602","34602","10355"], [4201,"10","1","1","29","4",null,"P","Mobiliario y Otros ","34602","29602","6285"], [4202,"10","1","1","29","5",null,"P","Máquinas y Equipos ","0","5000","4070"], [4203,"10","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","26503167","26503167","2070521"], [4204,"10","1","1","31","2",null,"P","Proyectos ","26503167","26503167","2070521"], [4205,"10","1","1","32",null,null,"P","PRÉSTAMOS ","0","0","-91234"], [4206,"10","1","1","32","6",null,"P","Por Anticipos a Contratistas ","0","0","-91234"], [4207,"10","1","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","32160950","32160950","13246645"], [4208,"10","1","1","33","1",null,"P","Al Sector Privado ","32160950","32160950","13246645"], [4209,"10","1","1","33","1","24","P","Subsidios Concesiones ","32160950","32160950","13246645"], [4210,"10","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","4024684","4024683"], [4211,"10","1","1","34","7",null,"P","Deuda Flotante ","0","4024684","4024683"], [4212,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1612553"], [4213,"10","1","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","6166899","6166899","2847872"], [4214,"10","1","2","5","2",null,"P","Del Gobierno Central ","6166899","6166899","2847872"], [4215,"10","1","2","5","2","1","P","Del Ministerio Público ","670343","670343","309564"], [4216,"10","1","2","5","2","2","P","De la Defensoría Penal Pública ","556871","556871","257163"], [4217,"10","1","2","5","2","3","P","De la Corporación Administrativa del Poder Judicial ","4939685","4939685","2281145"], [4218,"10","1","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","822","822","1081"], [4219,"10","1","2","8","2",null,"P","Multas y Sanciones Pecuniarias ","822","822","48"], [4220,"10","1","2","8","99",null,"P","Otros ","0","0","1033"], [4221,"10","1","2","9",null,null,"P","APORTE FISCAL ","4531818","4795699","2800070"], [4222,"10","1","2","9","1",null,"P","Libre ","4531818","4795699","2800070"], [4223,"10","1","2","15",null,null,"P","SALDO INICIAL DE CAJA ","0","118495","0"], [4224,"10","1","2","21",null,null,"P","GASTOS EN PERSONAL ","892617","911189","403933"], [4225,"10","1","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","9327845","9327845","2905444"], [4226,"10","1","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","479077","724386","291850"], [4227,"10","1","2","24","3",null,"P","A Otras Entidades Públicas ","479077","724386","291850"], [4228,"10","1","2","24","3","1","P","Programa de Justicia Vecinal ","479077","724386","291850"], [4229,"10","1","2","34",null,null,"P","SERVICIO DE LA DEUDA ","0","118495","118494"], [4230,"10","1","2","34","7",null,"P","Deuda Flotante ","0","118495","118494"], [4231,null,null,null,null,null,null,null,"RESULTADO",null,null,"1929302"], [4232,"10","2","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","16367","16367","7673"], [4233,"10","2","1","6","1",null,"P","Arriendo de Activos No Financieros ","16367","16367","7673"], [4234,"10","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","95642245","94678347","55647945"], [4235,"10","2","1","7","2",null,"P","Venta de Servicios ","95642245","94678347","55647945"], [4236,"10","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1428226","1428226","1243442"], [4237,"10","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1366848","1366848","861281"], [4238,"10","2","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","2188"], [4239,"10","2","1","8","99",null,"P","Otros ","61378","61378","379973"], [4240,"10","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","2147502","2028917"], [4241,"10","2","1","12","10",null,"P","Ingresos por Percibir ","0","2147502","2028917"], [4242,"10","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","546271","0"], [4243,"10","2","1","21",null,null,"P","GASTOS EN PERSONAL ","38456616","39640220","22638432"], [4244,"10","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","44327394","44327394","30699109"], [4245,"10","2","1","25",null,null,"P","INTEGROS AL FISCO ","12607777","12607777","6632349"], [4246,"10","2","1","25","1",null,"P","Impuestos ","12607777","12607777","6632349"], [4247,"10","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1001453","1001453","67435"], [4248,"10","2","1","29","4",null,"P","Mobiliario y Otros ","587908","587908","44752"], [4249,"10","2","1","29","5",null,"P","Máquinas y Equipos ","61800","61800","11285"], [4250,"10","2","1","29","6",null,"P","Equipos Informáticos ","20600","20600","5964"], [4251,"10","2","1","29","7",null,"P","Programas Informáticos ","331145","331145","5434"], [4252,"10","2","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","693598","693598","9208"], [4253,"10","2","1","31","2",null,"P","Proyectos ","693598","693598","9208"], [4254,"10","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","546271","539603"], [4255,"10","2","1","34","7",null,"P","Deuda Flotante ","0","546271","539603"], [4256,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1658159"], [4257,"10","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","13978","13684","7434"], [4258,"10","3","1","7","2",null,"P","Venta de Servicios ","13978","13684","7434"], [4259,"10","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","340434","340434","311149"], [4260,"10","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","302435","302435","240983"], [4261,"10","3","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","41403"], [4262,"10","3","1","8","99",null,"P","Otros ","37999","37999","28763"], [4263,"10","3","1","9",null,null,"P","APORTE FISCAL ","28908087","29884824","12868750"], [4264,"10","3","1","9","1",null,"P","Libre ","28908087","29884824","12868750"], [4265,"10","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","294","294"], [4266,"10","3","1","12","10",null,"P","Ingresos por Percibir ","0","294","294"], [4267,"10","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","959536","0"], [4268,"10","3","1","21",null,null,"P","GASTOS EN PERSONAL ","19836184","21172921","10653492"], [4269,"10","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","9035662","9035662","2834135"], [4270,"10","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","29936","29936","0"], [4271,"10","3","1","24","1",null,"P","Al Sector Privado ","29936","29936","0"], [4272,"10","3","1","24","1","275","P","Pericias Médico-Legales D.L. N° 3.504/80 ","29936","29936","0"], [4273,"10","3","1","25",null,null,"P","INTEGROS AL FISCO ","1530","1530","144"], [4274,"10","3","1","25","1",null,"P","Impuestos ","1530","1530","144"], [4275,"10","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","359187","359187","113332"], [4276,"10","3","1","29","3",null,"P","Vehículos ","90640","90640","88143"], [4277,"10","3","1","29","4",null,"P","Mobiliario y Otros ","18628","18628","7573"], [4278,"10","3","1","29","5",null,"P","Máquinas y Equipos ","249919","249919","17616"], [4279,"10","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","599536","599536"], [4280,"10","3","1","34","7",null,"P","Deuda Flotante ","0","599536","599536"], [4281,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1013012"], [4282,"10","4","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","0","104329"], [4283,"10","4","1","5","1",null,"P","Del Sector Privado ","0","0","104329"], [4284,"10","4","1","5","1","999","P","Administradora del Fondo para Bonificación de Retiro ","0","0","104329"], [4285,"10","4","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","27418","27418","11166"], [4286,"10","4","1","6","1",null,"P","Arriendo de Activos No Financieros ","27418","27418","11166"], [4287,"10","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","59240","45451","7728"], [4288,"10","4","1","7","2",null,"P","Venta de Servicios ","59240","45451","7728"], [4289,"10","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","714642","714642","628628"], [4290,"10","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","592622","592622","429152"], [4291,"10","4","1","8","99",null,"P","Otros ","122020","122020","199476"], [4292,"10","4","1","9",null,null,"P","APORTE FISCAL ","300197849","307170769","147226221"], [4293,"10","4","1","9","1",null,"P","Libre ","300197849","307170769","147226221"], [4294,"10","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","88580","88580","0"], [4295,"10","4","1","10","3",null,"P","Vehículos ","88580","88580","0"], [4296,"10","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","13789","13789"], [4297,"10","4","1","12","10",null,"P","Ingresos por Percibir ","0","13789","13789"], [4298,"10","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","1016223","0"], [4299,"10","4","1","21",null,null,"P","GASTOS EN PERSONAL ","220535706","227508626","120742513"], [4300,"10","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","68914732","69930955","30148115"], [4301,"10","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","483337","483337","341468"], [4302,"10","4","1","23","1",null,"P","Prestaciones Previsionales ","483337","483337","62537"], [4303,"10","4","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","278931"], [4304,"10","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","7411554","7411554","659652"], [4305,"10","4","1","29","3",null,"P","Vehículos ","1956604","1956604","27248"], [4306,"10","4","1","29","4",null,"P","Mobiliario y Otros ","1495344","1495344","319931"], [4307,"10","4","1","29","5",null,"P","Máquinas y Equipos ","3784025","3784025","281990"], [4308,"10","4","1","29","6",null,"P","Equipos Informáticos ","165406","165406","30483"], [4309,"10","4","1","29","7",null,"P","Programas Informáticos ","10175","10175","0"], [4310,"10","4","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","3742400","3742400","541349"], [4311,"10","4","1","31","2",null,"P","Proyectos ","3742400","3742400","541349"], [4312,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4441236"], [4313,"10","4","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","2347768","2347768","1025528"], [4314,"10","4","2","5","2",null,"P","Del Gobierno Central ","2347768","2347768","1025528"], [4315,"10","4","2","5","2","2","P","Subsecretaria de Prevención del Delito ","2347768","2347768","1025528"], [4316,"10","4","2","7",null,null,"P","INGRESOS DE OPERACIÓN ","1959196","1959196","1001499"], [4317,"10","4","2","7","2",null,"P","Venta de Servicios ","1959196","1959196","1001499"], [4318,"10","4","2","9",null,null,"P","APORTE FISCAL ","32722749","32924334","9504295"], [4319,"10","4","2","9","1",null,"P","Libre ","32722749","32924334","9504295"], [4320,"10","4","2","21",null,null,"P","GASTOS EN PERSONAL ","16452297","16893882","8310379"], [4321,"10","4","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","13177821","12937821","1325915"], [4322,"10","4","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","7289560","7289560","1796869"], [4323,"10","4","2","24","3",null,"P","A Otras Entidades Públicas ","7289560","7289560","1796869"], [4324,"10","4","2","24","3","1","P","Programas de Reinserción Social para Personas Privadas de Libertad ","651272","651272","129827"], [4325,"10","4","2","24","3","2","P","Programa Centros de Educación y Trabajo Semiabiertos ","2577906","2577906","957961"], [4326,"10","4","2","24","3","3","P","Programa de Intermediación Laboral para Penados en el Sistema Abierto ","110565","110565","5394"], [4327,"10","4","2","24","3","4","P","Programas de Apoyo Postpenitenciario ","452593","452593","118042"], [4328,"10","4","2","24","3","5","P","Programa de Reinserción Social en Convenio con Ministerio del Interior ","1671176","1671176","219950"], [4329,"10","4","2","24","3","6","P","Programa de Reinserción Laboral en Convenio con Ministerio del Interior ","676592","676592","157474"], [4330,"10","4","2","24","3","7","P","Programa de Reinserción Social en Secciones Juveniles ","1149456","1149456","208221"], [4331,"10","4","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","110035","110035","4063"], [4332,"10","4","2","29","4",null,"P","Mobiliario y Otros ","7902","7902","4063"], [4333,"10","4","2","29","6",null,"P","Equipos Informáticos ","102133","102133","0"], [4334,null,null,null,null,null,null,null,"RESULTADO",null,null,"94096"], [4335,"10","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","14503","12356","2898"], [4336,"10","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","12021","11962","2504"], [4337,"10","5","1","8","99",null,"P","Otros ","2482","394","394"], [4338,"10","5","1","9",null,null,"P","APORTE FISCAL ","2203495","552084","552084"], [4339,"10","5","1","9","1",null,"P","Libre ","2203495","552084","552084"], [4340,"10","5","1","21",null,null,"P","GASTOS EN PERSONAL ","1886135","493767","493768"], [4341,"10","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","245723","58272","58271"], [4342,"10","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","59358","5381","5380"], [4343,"10","5","1","24","1",null,"P","Al Sector Privado ","59358","5381","5380"], [4344,"10","5","1","24","1","283","P","Para Cumplimiento Artículo 37, Ley N° 18.175 ","22646","60","59"], [4345,"10","5","1","24","1","284","P","Plan de cierre de quiebras en regiones ","36712","5321","5321"], [4346,"10","5","1","25",null,null,"P","INTEGROS AL FISCO ","32","0","0"], [4347,"10","5","1","25","1",null,"P","Impuestos ","32","0","0"], [4348,"10","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","26750","7020","7019"], [4349,"10","5","1","29","4",null,"P","Mobiliario y Otros ","10238","442","442"], [4350,"10","5","1","29","5",null,"P","Máquinas y Equipos ","577","0","0"], [4351,"10","5","1","29","6",null,"P","Equipos Informáticos ","4584","3435","3435"], [4352,"10","5","1","29","7",null,"P","Programas Informáticos ","11351","3143","3142"], [4353,null,null,null,null,null,null,null,"RESULTADO",null,null,"-9456"], [4354,"10","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","288792","288792","220374"], [4355,"10","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","108201","108201","87573"], [4356,"10","7","1","8","99",null,"P","Otros ","180591","180591","132801"], [4357,"10","7","1","9",null,null,"P","APORTE FISCAL ","133071447","131263103","63847398"], [4358,"10","7","1","9","1",null,"P","Libre ","133071447","131263103","63847398"], [4359,"10","7","1","21",null,null,"P","GASTOS EN PERSONAL ","6345622","6507672","3275161"], [4360,"10","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1101369","1101369","399715"], [4361,"10","7","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","125834933","123864539","58758196"], [4362,"10","7","1","24","1",null,"P","Al Sector Privado ","125834933","123864539","58758196"], [4363,"10","7","1","24","1","1","P","Subvención Proyectos Area Protección a Menores ","102017694","102017694","50583571"], [4364,"10","7","1","24","1","2","P","Subvención Proyectos Area Justicia Juvenil ","23817239","21846845","8174625"], [4365,"10","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","78315","78315","0"], [4366,"10","7","1","29","3",null,"P","Vehículos ","78315","78315","0"], [4367,null,null,null,null,null,null,null,"RESULTADO",null,null,"1634700"], [4368,"10","7","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1118186","1118186","1133549"], [4369,"10","7","2","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1103632","1103632","1078705"], [4370,"10","7","2","8","99",null,"P","Otros ","14554","14554","54844"], [4371,"10","7","2","9",null,null,"P","APORTE FISCAL ","62649854","66064562","30637275"], [4372,"10","7","2","9","1",null,"P","Libre ","62649854","66064562","30637275"], [4373,"10","7","2","21",null,null,"P","GASTOS EN PERSONAL ","47491366","50906074","25929689"], [4374,"10","7","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","14822991","14822991","5427413"], [4375,"10","7","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","845125","845125","75044"], [4376,"10","7","2","29","3",null,"P","Vehículos ","222434","222434","0"], [4377,"10","7","2","29","4",null,"P","Mobiliario y Otros ","285231","285231","20365"], [4378,"10","7","2","29","5",null,"P","Máquinas y Equipos ","324585","324585","42735"], [4379,"10","7","2","29","6",null,"P","Equipos Informáticos ","12875","12875","11944"], [4380,"10","7","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","608558","608558","49744"], [4381,"10","7","2","31","2",null,"P","Proyectos ","608558","608558","49744"], [4382,null,null,null,null,null,null,null,"RESULTADO",null,null,"288934"], [4383,"10","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","142260","142260","183406"], [4384,"10","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","133655","133655","157774"], [4385,"10","9","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1339","1339","21505"], [4386,"10","9","1","8","99",null,"P","Otros ","7266","7266","4127"], [4387,"10","9","1","9",null,null,"P","APORTE FISCAL ","45029856","45504447","22480908"], [4388,"10","9","1","9","1",null,"P","Libre ","45029856","45504447","22480908"], [4389,"10","9","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","5665","5665","0"], [4390,"10","9","1","10","3",null,"P","Vehículos ","5665","5665","0"], [4391,"10","9","1","21",null,null,"P","GASTOS EN PERSONAL ","21520556","23537800","12281332"], [4392,"10","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5190240","5190240","2271152"], [4393,"10","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","18305222","16762569","7771147"], [4394,"10","9","1","24","1",null,"P","Al Sector Privado ","17748176","16205523","7513928"], [4395,"10","9","1","24","1","271","P","Aplicación Artículo 20, letra h) Ley N° 19.718 ","725352","947140","385794"], [4396,"10","9","1","24","1","273","P","Auditorías Externas ","462877","332877","0"], [4397,"10","9","1","24","1","610","P","Programa de Licitaciones Defensa Penal Pública ","16559947","14925506","7128134"], [4398,"10","9","1","24","2",null,"P","Al Gobierno Central ","556871","556871","257163"], [4399,"10","9","1","24","2","1","P","Programa de Coordinación Reforma Judicial ","556871","556871","257163"], [4400,"10","9","1","24","7",null,"P","A Organismos Internacionales ","175","175","56"], [4401,"10","9","1","24","7","1","P","Asociación Interamericana de Defensorías Públicas ","116","116","56"], [4402,"10","9","1","24","7","2","P","Bloque de Defensores Públicos Oficiales del Mercosur ","59","59","0"], [4403,"10","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","161763","161763","15138"], [4404,"10","9","1","29","3",null,"P","Vehículos ","59336","59336","0"], [4405,"10","9","1","29","4",null,"P","Mobiliario y Otros ","22138","22138","11730"], [4406,"10","9","1","29","5",null,"P","Máquinas y Equipos ","11155","11155","3408"], [4407,"10","9","1","29","6",null,"P","Equipos Informáticos ","17634","17634","0"], [4408,"10","9","1","29","7",null,"P","Programas Informáticos ","51500","51500","0"], [4409,null,null,null,null,null,null,null,"RESULTADO",null,null,"325545"], [4410,"11","1","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1124268","1145019","24557"], [4411,"11","1","1","5","2",null,"P","Del Gobierno Central ","1124268","1145019","24557"], [4412,"11","1","1","5","2","2","P","Armada de Chile ","40867","40867","0"], [4413,"11","1","1","5","2","6","P","Dirección General de Movilización Nacional ","58937","58937","24557"], [4414,"11","1","1","5","2","8","P","Fuerza Aérea de Chile ","14844","14844","0"], [4415,"11","1","1","5","2","13","P","Programa Antártico - Subsecretaría para las Fuerzas Armadas ","601890","601890","0"], [4416,"11","1","1","5","2","14","P","Subsecretaría para las Fuerzas Armadas ","407730","428481","0"], [4417,"11","1","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","8211"], [4418,"11","1","1","6","3",null,"P","Intereses ","0","0","8211"], [4419,"11","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2625346","2625346","2568210"], [4420,"11","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","203216"], [4421,"11","1","1","8","99",null,"P","Otros ","2625346","2625346","2364994"], [4422,"11","1","1","9",null,null,"P","APORTE FISCAL ","456990397","468469811","228875658"], [4423,"11","1","1","9","1",null,"P","Libre ","456990397","468469811","228875658"], [4424,"11","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","3745142","3745142","0"], [4425,"11","1","1","10","1",null,"P","Terrenos ","3745142","3745142","0"], [4426,"11","1","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","4401504","4022270","0"], [4427,"11","1","1","11","3",null,"P","Operaciones de Cambio ","4401504","4022270","0"], [4428,"11","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1427086","1427086","1894190"], [4429,"11","1","1","12","7",null,"P","Por Anticipos por Cambio de Residencia ","1427086","1427086","923901"], [4430,"11","1","1","12","10",null,"P","Ingresos por Percibir ","0","0","970289"], [4431,"11","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","684838","0"], [4432,"11","1","1","21",null,null,"P","GASTOS EN PERSONAL ","392636157","403588455","195368149"], [4433,"11","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","65912521","65931154","29622391"], [4434,"11","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","189652","189652","77729"], [4435,"11","1","1","23","1",null,"P","Prestaciones Previsionales ","189652","189652","77729"], [4436,"11","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4290390","4975228","4204785"], [4437,"11","1","1","24","1",null,"P","Al Sector Privado ","933591","933591","316117"], [4438,"11","1","1","24","1","3","P","Becas ","71859","71859","71859"], [4439,"11","1","1","24","1","4","P","Premios y Otros ","127180","127180","45257"], [4440,"11","1","1","24","1","8","P","Bienestar Social ","734552","734552","199001"], [4441,"11","1","1","24","2",null,"P","Al Gobierno Central ","1390463","2075301","1963141"], [4442,"11","1","1","24","2","2","P","Organismos de Salud del Ejército ","1158039","1842877","1798478"], [4443,"11","1","1","24","2","3","P","Dirección General de Movilización Nacional ","38066","38066","14212"], [4444,"11","1","1","24","2","5","P","Armada de Chile ","8939","8939","0"], [4445,"11","1","1","24","2","6","P","Fuerza Aérea de Chile ","313","313","0"], [4446,"11","1","1","24","2","7","P","Subsecretaría para las Fuerzas Armadas ","12607","12607","0"], [4447,"11","1","1","24","2","8","P","Estado Mayor Conjunto ","122808","122808","122808"], [4448,"11","1","1","24","2","9","P","Subsecretaría de Defensa ","7479","7479","1124"], [4449,"11","1","1","24","2","11","P","Organismos de Industria Militar ","19331","19331","3638"], [4450,"11","1","1","24","2","12","P","Instituto Geográfico Militar ","22881","22881","22881"], [4451,"11","1","1","24","3",null,"P","A Otras Entidades Públicas ","167858","167858","127049"], [4452,"11","1","1","24","3","230","P","Fomento Equino y Deporte Ecuestre ","47480","47480","6671"], [4453,"11","1","1","24","3","243","P","Bienestar Social ","120378","120378","120378"], [4454,"11","1","1","24","4",null,"P","A Empresas Públicas no Financieras ","1798478","1798478","1798478"], [4455,"11","1","1","24","4","229","P","Fábricas y Maestranzas del Ejército ","1798478","1798478","1798478"], [4456,"11","1","1","25",null,null,"P","INTEGROS AL FISCO ","5397","5397","2373"], [4457,"11","1","1","25","1",null,"P","Impuestos ","5397","5397","2373"], [4458,"11","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2465096","2465096","129362"], [4459,"11","1","1","29","3",null,"P","Vehículos ","1186239","1186239","0"], [4460,"11","1","1","29","4",null,"P","Mobiliario y Otros ","10591","10591","4333"], [4461,"11","1","1","29","5",null,"P","Máquinas y Equipos ","653712","653712","37300"], [4462,"11","1","1","29","6",null,"P","Equipos Informáticos ","356026","356026","79817"], [4463,"11","1","1","29","7",null,"P","Programas Informáticos ","138452","138452","7912"], [4464,"11","1","1","29","99",null,"P","Otros Activos no Financieros ","120076","120076","0"], [4465,"11","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","3387444","3387444","0"], [4466,"11","1","1","31","2",null,"P","Proyectos ","3387444","3387444","0"], [4467,"11","1","1","32",null,null,"P","PRÉSTAMOS ","1427086","1427086","923901"], [4468,"11","1","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","1427086","1427086","923901"], [4469,"11","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","1915603"], [4470,"11","1","1","34","7",null,"P","Deuda Flotante ","0","0","1915603"], [4471,"11","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","0","150000","0"], [4472,null,null,null,null,null,null,null,"RESULTADO",null,null,"1126533"], [4473,"11","3","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1158039","1842877","1798478"], [4474,"11","3","1","5","2",null,"P","Del Gobierno Central ","1158039","1842877","1798478"], [4475,"11","3","1","5","2","2","P","Ejército de Chile ","1158039","1842877","1798478"], [4476,"11","3","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","210225","210225","173550"], [4477,"11","3","1","6","1",null,"P","Arriendo de Activos No Financieros ","210225","210225","173550"], [4478,"11","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","53137286","53996069","25412374"], [4479,"11","3","1","7","1",null,"P","Venta de Bienes ","351347","351347","129024"], [4480,"11","3","1","7","2",null,"P","Venta de Servicios ","52785939","53644722","25283350"], [4481,"11","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1548252","1548252","400147"], [4482,"11","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4727","4727","0"], [4483,"11","3","1","8","99",null,"P","Otros ","1543525","1543525","400147"], [4484,"11","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","8978936","8978936","6615542"], [4485,"11","3","1","12","10",null,"P","Ingresos por Percibir ","8978936","8978936","6615542"], [4486,"11","3","1","21",null,null,"P","GASTOS EN PERSONAL ","31900641","33444262","16455786"], [4487,"11","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","24700032","24700032","7986629"], [4488,"11","3","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","154322","154322","101432"], [4489,"11","3","1","23","1",null,"P","Prestaciones Previsionales ","154322","154322","101432"], [4490,"11","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","262026","262026","112336"], [4491,"11","3","1","29","3",null,"P","Vehículos ","32871","32871","13138"], [4492,"11","3","1","29","4",null,"P","Mobiliario y Otros ","91052","91052","17902"], [4493,"11","3","1","29","5",null,"P","Máquinas y Equipos ","0","0","28940"], [4494,"11","3","1","29","6",null,"P","Equipos Informáticos ","79878","79878","30181"], [4495,"11","3","1","29","7",null,"P","Programas Informáticos ","58225","58225","22175"], [4496,"11","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","8015717","8015717","9414162"], [4497,"11","3","1","34","7",null,"P","Deuda Flotante ","8015717","8015717","9414162"], [4498,null,null,null,null,null,null,null,"RESULTADO",null,null,"329746"], [4499,"11","4","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","19331","19331","3638"], [4500,"11","4","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","215127","215127","133013"], [4501,"11","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3553848","3553848","3088261"], [4502,"11","4","1","7","2",null,"P","Venta de Servicios ","3553848","3553848","3088261"], [4503,"11","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","8811"], [4504,"11","4","1","8","99",null,"P","Otros ","0","0","8811"], [4505,"11","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","12360","12360","0"], [4506,"11","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","260568"], [4507,"11","4","1","12","10",null,"P","Ingresos por Percibir ","0","0","260568"], [4508,"11","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","71807","0"], [4509,"11","4","1","21",null,null,"P","GASTOS EN PERSONAL ","2379155","2450962","1185628"], [4510,"11","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","974642","974642","425269"], [4511,"11","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","35705","35705","35609"], [4512,"11","4","1","23","1",null,"P","Prestaciones Previsionales ","35705","35705","35609"], [4513,"11","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","7591","7591","7700"], [4514,"11","4","1","24","1",null,"P","Al Sector Privado ","381","381","0"], [4515,"11","4","1","24","1","4","P","Premios y Otros ","381","381","0"], [4516,"11","4","1","24","7",null,"P","A Organismos Internacionales ","7210","7210","7700"], [4517,"11","4","1","24","7","1","P","Comisión Internacional Permanente de Armas Portátiles de Fuego ","7210","7210","7700"], [4518,"11","4","1","25",null,null,"P","INTEGROS AL FISCO ","33761","33761","20360"], [4519,"11","4","1","25","1",null,"P","Impuestos ","33761","33761","20360"], [4520,"11","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","369812","369812","110172"], [4521,"11","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","218"], [4522,"11","4","1","34","7",null,"P","Deuda Flotante ","0","0","218"], [4523,null,null,null,null,null,null,null,"RESULTADO",null,null,"1709335"], [4524,"11","5","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","614127","614127","601890"], [4525,"11","5","1","5","2",null,"P","Del Gobierno Central ","614127","614127","601890"], [4526,"11","5","1","5","2","5","P","Ejército de Chile ","8939","8939","0"], [4527,"11","5","1","5","2","8","P","Fuerza Aérea de Chile ","3298","3298","0"], [4528,"11","5","1","5","2","10","P","Programa Antártico - Subsecretaría para las Fuerzas Armadas ","601890","601890","601890"], [4529,"11","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","24162"], [4530,"11","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","24162"], [4531,"11","5","1","9",null,null,"P","APORTE FISCAL ","312686477","320417330","161206949"], [4532,"11","5","1","9","1",null,"P","Libre ","312686477","320417330","161206949"], [4533,"11","5","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1166237","1166237","506774"], [4534,"11","5","1","12","7",null,"P","Por Anticipos por Cambio de Residencia ","1166237","1166237","506774"], [4535,"11","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","101847","0"], [4536,"11","5","1","21",null,null,"P","GASTOS EN PERSONAL ","251995224","259726077","131645000"], [4537,"11","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","55838996","55838996","25147069"], [4538,"11","5","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","41957","41957","4661"], [4539,"11","5","1","23","1",null,"P","Prestaciones Previsionales ","41957","41957","4661"], [4540,"11","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3850938","3850938","3747614"], [4541,"11","5","1","24","1",null,"P","Al Sector Privado ","96607","96607","34150"], [4542,"11","5","1","24","1","5","P","Atenciones Médicas ","3876","3876","0"], [4543,"11","5","1","24","1","8","P","Clubes ","92731","92731","34150"], [4544,"11","5","1","24","2",null,"P","Al Gobierno Central ","57034","57034","16167"], [4545,"11","5","1","24","2","4","P","Ejército de Chile ","40867","40867","0"], [4546,"11","5","1","24","2","7","P","Estado Mayor Conjunto ","16167","16167","16167"], [4547,"11","5","1","24","3",null,"P","A Otras Entidades Públicas ","3697297","3697297","3697297"], [4548,"11","5","1","24","3","243","P","Bienestar Social ","1384064","1384064","1384064"], [4549,"11","5","1","24","3","244","P","Administrador Financiero Sistema Salud Armada ","2313233","2313233","2313233"], [4550,"11","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1573489","1573489","984796"], [4551,"11","5","1","29","3",null,"P","Vehículos ","210635","210635","72471"], [4552,"11","5","1","29","4",null,"P","Mobiliario y Otros ","272907","272907","195315"], [4553,"11","5","1","29","5",null,"P","Máquinas y Equipos ","418960","418960","264852"], [4554,"11","5","1","29","6",null,"P","Equipos Informáticos ","456342","456342","328632"], [4555,"11","5","1","29","7",null,"P","Programas Informáticos ","214645","214645","123526"], [4556,"11","5","1","32",null,null,"P","PRÉSTAMOS ","1166237","1166237","643014"], [4557,"11","5","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","1166237","1166237","643014"], [4558,"11","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","101847","101848"], [4559,"11","5","1","34","7",null,"P","Deuda Flotante ","0","101847","101848"], [4560,null,null,null,null,null,null,null,"RESULTADO",null,null,"65773"], [4561,"11","7","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","60273038","60273038","40017577"], [4562,"11","7","1","7","2",null,"P","Venta de Servicios ","60273038","60273038","40017577"], [4563,"11","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","163783","163783","40179"], [4564,"11","7","1","8","99",null,"P","Otros ","163783","163783","40179"], [4565,"11","7","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1099004","1099004","3860661"], [4566,"11","7","1","12","10",null,"P","Ingresos por Percibir ","1099004","1099004","3860661"], [4567,"11","7","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","421067","0"], [4568,"11","7","1","21",null,null,"P","GASTOS EN PERSONAL ","14099869","14520936","7081943"], [4569,"11","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","31094507","31094507","15229224"], [4570,"11","7","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","660181","660181","660181"], [4571,"11","7","1","24","2",null,"P","Al Gobierno Central ","660181","660181","660181"], [4572,"11","7","1","24","2","1","P","Servicio Hidrográfico y Oceanográfico de la Armada ","660181","660181","660181"], [4573,"11","7","1","25",null,null,"P","INTEGROS AL FISCO ","64214","64214","1063"], [4574,"11","7","1","25","1",null,"P","Impuestos ","64214","64214","1063"], [4575,"11","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1625836","1625836","339716"], [4576,"11","7","1","29","4",null,"P","Mobiliario y Otros ","49460","49460","33636"], [4577,"11","7","1","29","5",null,"P","Máquinas y Equipos ","1147447","1147447","186128"], [4578,"11","7","1","29","6",null,"P","Equipos Informáticos ","182422","182422","68642"], [4579,"11","7","1","29","7",null,"P","Programas Informáticos ","246507","246507","51310"], [4580,"11","7","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","8584563","8584563","6636701"], [4581,"11","7","1","31","2",null,"P","Proyectos ","8584563","8584563","6636701"], [4582,"11","7","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","547124"], [4583,"11","7","1","34","7",null,"P","Deuda Flotante ","0","0","547124"], [4584,"11","7","1","35",null,null,"P","SALDO FINAL DE CAJA ","5406655","5406655","0"], [4585,null,null,null,null,null,null,null,"RESULTADO",null,null,"13422465"], [4586,"11","8","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","6359","6359","682"], [4587,"11","8","1","6","1",null,"P","Arriendo de Activos No Financieros ","0","0","389"], [4588,"11","8","1","6","3",null,"P","Intereses ","6359","6359","293"], [4589,"11","8","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","56463563","59000704","28720590"], [4590,"11","8","1","7","1",null,"P","Venta de Bienes ","3998637","3998637","2083065"], [4591,"11","8","1","7","2",null,"P","Venta de Servicios ","52464926","55002067","26637525"], [4592,"11","8","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","368716","368716","285878"], [4593,"11","8","1","8","99",null,"P","Otros ","368716","368716","285878"], [4594,"11","8","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","7099922","9843054","9613969"], [4595,"11","8","1","12","10",null,"P","Ingresos por Percibir ","7099922","9843054","9613969"], [4596,"11","8","1","15",null,null,"P","SALDO INICIAL DE CAJA ","863085","1411450","0"], [4597,"11","8","1","21",null,null,"P","GASTOS EN PERSONAL ","23263478","23858085","10712655"], [4598,"11","8","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","35801028","35801028","15413394"], [4599,"11","8","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","270590","270590","195760"], [4600,"11","8","1","23","1",null,"P","Prestaciones Previsionales ","270590","270590","195760"], [4601,"11","8","1","25",null,null,"P","INTEGROS AL FISCO ","420961","420961","182222"], [4602,"11","8","1","25","1",null,"P","Impuestos ","420961","420961","182222"], [4603,"11","8","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2508088","2508088","189208"], [4604,"11","8","1","29","3",null,"P","Vehículos ","66950","66950","0"], [4605,"11","8","1","29","4",null,"P","Mobiliario y Otros ","169341","169341","28013"], [4606,"11","8","1","29","5",null,"P","Máquinas y Equipos ","1925654","1925654","127040"], [4607,"11","8","1","29","6",null,"P","Equipos Informáticos ","242263","242263","30520"], [4608,"11","8","1","29","7",null,"P","Programas Informáticos ","103880","103880","3635"], [4609,"11","8","1","34",null,null,"P","SERVICIO DE LA DEUDA ","2537500","7771531","7732631"], [4610,"11","8","1","34","7",null,"P","Deuda Flotante ","2537500","7771531","7732631"], [4611,null,null,null,null,null,null,null,"RESULTADO",null,null,"4195249"], [4612,"11","9","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","2141646","2334643","728078"], [4613,"11","9","1","5","2",null,"P","Del Gobierno Central ","2141646","2334643","728078"], [4614,"11","9","1","5","2","2","P","Dirección General de Aeronáutica Civil ","126188","126188","126188"], [4615,"11","9","1","5","2","4","P","Ejército de Chile ","313","313","0"], [4616,"11","9","1","5","2","9","P","Programa Antártico - Subsecretaría para las Fuerzas Armadas ","601890","601890","601890"], [4617,"11","9","1","5","2","15","P","Glaciar Unión - Subsecretaría para las Fuerzas Armadas ","1413255","1413255","0"], [4618,"11","9","1","5","2","16","P","Subsecretaría para las Fuerzas Armadas ","0","192997","0"], [4619,"11","9","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2823091","2823091","1808964"], [4620,"11","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","795255","795255","102240"], [4621,"11","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","84638","84638","84735"], [4622,"11","9","1","8","99",null,"P","Otros ","710617","710617","17505"], [4623,"11","9","1","9",null,null,"P","APORTE FISCAL ","182008532","187721762","94821160"], [4624,"11","9","1","9","1",null,"P","Libre ","182008532","187721762","94821160"], [4625,"11","9","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","-7481362","-7481362","-4430710"], [4626,"11","9","1","11","3",null,"P","Operaciones de Cambio ","-7481362","-7481362","-4430710"], [4627,"11","9","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","448631","448631","271839"], [4628,"11","9","1","12","7",null,"P","Por Anticipos por Cambio de Residencia ","448631","448631","203293"], [4629,"11","9","1","12","10",null,"P","Ingresos por Percibir ","0","0","68546"], [4630,"11","9","1","21",null,null,"P","GASTOS EN PERSONAL ","150006590","154328419","76143559"], [4631,"11","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","25034902","25219300","9067352"], [4632,"11","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3510577","3510577","3291369"], [4633,"11","9","1","24","1",null,"P","Al Sector Privado ","1087817","1087817","995024"], [4634,"11","9","1","24","1","4","P","Premios y Otros ","73111","73111","6609"], [4635,"11","9","1","24","1","8","P","Medicina Preventiva ","638905","638905","638905"], [4636,"11","9","1","24","1","9","P","Medicina Curativa ","346913","346913","346913"], [4637,"11","9","1","24","1","14","P","Fondo Asistencia Médica Familiares ","2597","2597","2597"], [4638,"11","9","1","24","1","21","P","Becas Universitarias ","26291","26291","0"], [4639,"11","9","1","24","2",null,"P","Al Gobierno Central ","1447946","1447946","1348804"], [4640,"11","9","1","24","2","1","P","Ejército de Chile ","14844","14844","0"], [4641,"11","9","1","24","2","2","P","Servicio Aerofotogramétrico de la FACH ","309000","309000","228000"], [4642,"11","9","1","24","2","4","P","Hospital FACH ","1020152","1020152","1020152"], [4643,"11","9","1","24","2","8","P","Armada de Chile ","3298","3298","0"], [4644,"11","9","1","24","2","9","P","Estado Mayor Conjunto ","94387","94387","94387"], [4645,"11","9","1","24","2","11","P","Subsecretaría de Defensa ","6265","6265","6265"], [4646,"11","9","1","24","3",null,"P","A Otras Entidades Públicas ","974814","974814","947541"], [4647,"11","9","1","24","3","243","P","Bienestar Social ","974814","974814","947541"], [4648,"11","9","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","1400000","1400000"], [4649,"11","9","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","1400000","1400000"], [4650,"11","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1735093","1735093","130336"], [4651,"11","9","1","29","3",null,"P","Vehículos ","233813","233813","40075"], [4652,"11","9","1","29","4",null,"P","Mobiliario y Otros ","66532","66532","8905"], [4653,"11","9","1","29","5",null,"P","Máquinas y Equipos ","361973","361973","24098"], [4654,"11","9","1","29","6",null,"P","Equipos Informáticos ","44244","44244","32382"], [4655,"11","9","1","29","7",null,"P","Programas Informáticos ","66038","66038","20949"], [4656,"11","9","1","29","99",null,"P","Otros Activos no Financieros ","962493","962493","3927"], [4657,"11","9","1","32",null,null,"P","PRÉSTAMOS ","448631","448631","294511"], [4658,"11","9","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","448631","448631","294511"], [4659,"11","9","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","799819"], [4660,"11","9","1","34","7",null,"P","Deuda Flotante ","0","0","799819"], [4661,null,null,null,null,null,null,null,"RESULTADO",null,null,"2174625"], [4662,"11","11","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1020152","1020152","1020152"], [4663,"11","11","1","5","2",null,"P","Del Gobierno Central ","1020152","1020152","1020152"], [4664,"11","11","1","5","2","2","P","Fuerza Aérea de Chile ","1020152","1020152","1020152"], [4665,"11","11","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","3863"], [4666,"11","11","1","6","3",null,"P","Intereses ","0","0","3863"], [4667,"11","11","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","21952714","21952714","11535465"], [4668,"11","11","1","7","2",null,"P","Venta de Servicios ","21952714","21952714","11535465"], [4669,"11","11","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","642026","642026","695625"], [4670,"11","11","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","7448"], [4671,"11","11","1","8","99",null,"P","Otros ","642026","642026","688177"], [4672,"11","11","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","2175671","2175671","6306001"], [4673,"11","11","1","12","10",null,"P","Ingresos por Percibir ","2175671","2175671","6306001"], [4674,"11","11","1","21",null,null,"P","GASTOS EN PERSONAL ","10975673","11289303","5579069"], [4675,"11","11","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","13232417","12918787","5669645"], [4676,"11","11","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","118918","118918","36569"], [4677,"11","11","1","23","1",null,"P","Prestaciones Previsionales ","118918","118918","36569"], [4678,"11","11","1","25",null,null,"P","INTEGROS AL FISCO ","26512","26512","8941"], [4679,"11","11","1","25","1",null,"P","Impuestos ","26512","26512","8941"], [4680,"11","11","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","26810","26810","2309"], [4681,"11","11","1","26","1",null,"P","Devoluciones ","26810","26810","2309"], [4682,"11","11","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","487850","487850","47332"], [4683,"11","11","1","29","4",null,"P","Mobiliario y Otros ","45926","45926","211"], [4684,"11","11","1","29","5",null,"P","Máquinas y Equipos ","354822","354822","23857"], [4685,"11","11","1","29","6",null,"P","Equipos Informáticos ","64731","64731","23141"], [4686,"11","11","1","29","7",null,"P","Programas Informáticos ","22371","22371","123"], [4687,"11","11","1","34",null,null,"P","SERVICIO DE LA DEUDA ","922383","922383","2495310"], [4688,"11","11","1","34","7",null,"P","Deuda Flotante ","922383","922383","2495310"], [4689,null,null,null,null,null,null,null,"RESULTADO",null,null,"5721931"], [4690,"11","18","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","38066","38066","14212"], [4691,"11","18","1","5","2",null,"P","Del Gobierno Central ","38066","38066","14212"], [4692,"11","18","1","5","2","2","P","Ejército de Chile ","38066","38066","14212"], [4693,"11","18","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","12718","12718","6220"], [4694,"11","18","1","6","99",null,"P","Otras Rentas de la Propiedad ","12718","12718","6220"], [4695,"11","18","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","4055006","4055006","2156097"], [4696,"11","18","1","7","2",null,"P","Venta de Servicios ","4055006","4055006","2156097"], [4697,"11","18","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","8479","8479","11389"], [4698,"11","18","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","8479","8479","2262"], [4699,"11","18","1","8","99",null,"P","Otros ","0","0","9127"], [4700,"11","18","1","9",null,null,"P","APORTE FISCAL ","1315454","1347420","367901"], [4701,"11","18","1","9","1",null,"P","Libre ","1315454","1347420","367901"], [4702,"11","18","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","5150","5150","0"], [4703,"11","18","1","10","3",null,"P","Vehículos ","5150","5150","0"], [4704,"11","18","1","15",null,null,"P","SALDO INICIAL DE CAJA ","61740","717050","0"], [4705,"11","18","1","21",null,null,"P","GASTOS EN PERSONAL ","1152742","1184708","556218"], [4706,"11","18","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1179105","1179105","424222"], [4707,"11","18","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2987374","3642684","1093336"], [4708,"11","18","1","24","1",null,"P","Al Sector Privado ","995460","995460","164742"], [4709,"11","18","1","24","1","333","P","Programa de Incentivos Servicio Militar ","995460","995460","164742"], [4710,"11","18","1","24","2",null,"P","Al Gobierno Central ","1967420","2622730","916348"], [4711,"11","18","1","24","2","1","P","Ejército de Chile ","58937","58937","24555"], [4712,"11","18","1","24","2","3","P","Carabineros de Chile ","1908483","2563793","891793"], [4713,"11","18","1","24","3",null,"P","A Otras Entidades Públicas ","24494","24494","12246"], [4714,"11","18","1","24","3","243","P","Bienestar Social ","24494","24494","12246"], [4715,"11","18","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","138426","138426","10370"], [4716,"11","18","1","29","3",null,"P","Vehículos ","34816","34816","0"], [4717,"11","18","1","29","4",null,"P","Mobiliario y Otros ","15656","15656","8233"], [4718,"11","18","1","29","5",null,"P","Máquinas y Equipos ","25750","25750","0"], [4719,"11","18","1","29","6",null,"P","Equipos Informáticos ","50505","50505","2137"], [4720,"11","18","1","29","7",null,"P","Programas Informáticos ","11699","11699","0"], [4721,"11","18","1","35",null,null,"P","SALDO FINAL DE CAJA ","38966","38966","0"], [4722,null,null,null,null,null,null,null,"RESULTADO",null,null,"471673"], [4723,"11","19","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","22881","22881","22881"], [4724,"11","19","1","5","2",null,"P","Del Gobierno Central ","22881","22881","22881"], [4725,"11","19","1","5","2","3","P","Ejército de Chile ","22881","22881","22881"], [4726,"11","19","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2125204","2125204","588478"], [4727,"11","19","1","7","1",null,"P","Venta de Bienes ","2125204","2125204","588478"], [4728,"11","19","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","11985","11985","51948"], [4729,"11","19","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","5448","5448","14574"], [4730,"11","19","1","8","99",null,"P","Otros ","6537","6537","37374"], [4731,"11","19","1","9",null,null,"P","APORTE FISCAL ","1479135","1541554","800322"], [4732,"11","19","1","9","1",null,"P","Libre ","1479135","1541554","800322"], [4733,"11","19","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","4358","4358","0"], [4734,"11","19","1","10","5",null,"P","Máquinas y Equipos ","4358","4358","0"], [4735,"11","19","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","22891","22891","336278"], [4736,"11","19","1","12","10",null,"P","Ingresos por Percibir ","22891","22891","336278"], [4737,"11","19","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","84229","0"], [4738,"11","19","1","21",null,null,"P","GASTOS EN PERSONAL ","2150895","2213314","1006493"], [4739,"11","19","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1266289","1266289","480040"], [4740,"11","19","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","12649","12649","2584"], [4741,"11","19","1","23","1",null,"P","Prestaciones Previsionales ","12649","12649","2584"], [4742,"11","19","1","25",null,null,"P","INTEGROS AL FISCO ","37837","37837","0"], [4743,"11","19","1","25","1",null,"P","Impuestos ","37837","37837","0"], [4744,"11","19","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","198784","198784","44723"], [4745,"11","19","1","29","4",null,"P","Mobiliario y Otros ","2438","2438","2293"], [4746,"11","19","1","29","5",null,"P","Máquinas y Equipos ","54596","54596","31795"], [4747,"11","19","1","29","6",null,"P","Equipos Informáticos ","15792","15792","10635"], [4748,"11","19","1","29","7",null,"P","Programas Informáticos ","125958","125958","0"], [4749,"11","19","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","84229","84229"], [4750,"11","19","1","34","7",null,"P","Deuda Flotante ","0","84229","84229"], [4751,null,null,null,null,null,null,null,"RESULTADO",null,null,"181838"], [4752,"11","20","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","660181","660181","660181"], [4753,"11","20","1","5","2",null,"P","Del Gobierno Central ","660181","660181","660181"], [4754,"11","20","1","5","2","2","P","Dirección General del Territorio Marítimo ","660181","660181","660181"], [4755,"11","20","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","389787","389787","205703"], [4756,"11","20","1","7","1",null,"P","Venta de Bienes ","285757","285757","135222"], [4757,"11","20","1","7","2",null,"P","Venta de Servicios ","104030","104030","70481"], [4758,"11","20","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","66128","66128","66434"], [4759,"11","20","1","8","99",null,"P","Otros ","66128","66128","66434"], [4760,"11","20","1","9",null,null,"P","APORTE FISCAL ","3158638","3213534","1284914"], [4761,"11","20","1","9","1",null,"P","Libre ","3158638","3213534","1284914"], [4762,"11","20","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2894","2894","5830"], [4763,"11","20","1","10","5",null,"P","Máquinas y Equipos ","2894","2894","5830"], [4764,"11","20","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","12704","12704","55923"], [4765,"11","20","1","12","10",null,"P","Ingresos por Percibir ","12704","12704","55923"], [4766,"11","20","1","21",null,null,"P","GASTOS EN PERSONAL ","2057602","2112498","1069100"], [4767,"11","20","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1668596","1668596","839808"], [4768,"11","20","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2156","2156","2156"], [4769,"11","20","1","24","1",null,"P","Al Sector Privado ","2156","2156","2156"], [4770,"11","20","1","24","1","7","P","Bienestar Social ","2156","2156","2156"], [4771,"11","20","1","25",null,null,"P","INTEGROS AL FISCO ","9343","9343","11013"], [4772,"11","20","1","25","1",null,"P","Impuestos ","9343","9343","11013"], [4773,"11","20","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","552635","552635","412263"], [4774,"11","20","1","29","3",null,"P","Vehículos ","19503","19503","19503"], [4775,"11","20","1","29","4",null,"P","Mobiliario y Otros ","54588","54588","38621"], [4776,"11","20","1","29","5",null,"P","Máquinas y Equipos ","186841","186841","165846"], [4777,"11","20","1","29","6",null,"P","Equipos Informáticos ","130880","130880","83574"], [4778,"11","20","1","29","7",null,"P","Programas Informáticos ","160823","160823","104719"], [4779,null,null,null,null,null,null,null,"RESULTADO",null,null,"-55355"], [4780,"11","21","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","6453818","6453818","4714937"], [4781,"11","21","1","6","1",null,"P","Arriendo de Activos No Financieros ","6453818","6453818","3862602"], [4782,"11","21","1","6","3",null,"P","Intereses ","0","0","852335"], [4783,"11","21","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","155337015","155337015","76971459"], [4784,"11","21","1","7","2",null,"P","Venta de Servicios ","155337015","155337015","76971459"], [4785,"11","21","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5286959","5286959","5666159"], [4786,"11","21","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","452204","452204","554909"], [4787,"11","21","1","8","4",null,"P","Fondos de Terceros ","434701","434701","141599"], [4788,"11","21","1","8","99",null,"P","Otros ","4400054","4400054","4969651"], [4789,"11","21","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","30546","30546","6700"], [4790,"11","21","1","10","3",null,"P","Vehículos ","28775","28775","6700"], [4791,"11","21","1","10","4",null,"P","Mobiliario y Otros ","1135","1135","0"], [4792,"11","21","1","10","5",null,"P","Máquinas y Equipos ","636","636","0"], [4793,"11","21","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","70859","70859","9836964"], [4794,"11","21","1","12","7",null,"P","Por Anticipos por Cambio de Residencia ","70859","70859","13653"], [4795,"11","21","1","12","10",null,"P","Ingresos por Percibir ","0","0","9823311"], [4796,"11","21","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","10994617","0"], [4797,"11","21","1","21",null,null,"P","GASTOS EN PERSONAL ","72652856","74602704","39237003"], [4798,"11","21","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","21590167","22818060","6405687"], [4799,"11","21","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","181832","181832","68352"], [4800,"11","21","1","23","1",null,"P","Prestaciones Previsionales ","181832","181832","68352"], [4801,"11","21","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1204585","1204585","1089444"], [4802,"11","21","1","24","1",null,"P","Al Sector Privado ","1000755","1000755","915458"], [4803,"11","21","1","24","1","4","P","Premios y Otros ","8348","8348","0"], [4804,"11","21","1","24","1","7","P","Bienestar Social ","915458","915458","915458"], [4805,"11","21","1","24","1","352","P","Clubes Aéreos ","76949","76949","0"], [4806,"11","21","1","24","2",null,"P","Al Gobierno Central ","126188","126188","126188"], [4807,"11","21","1","24","2","1","P","Fuerza Aérea de Chile ","126188","126188","126188"], [4808,"11","21","1","24","7",null,"P","A Organismos Internacionales ","77642","77642","47798"], [4809,"11","21","1","24","7","1","P","Organismos Internacionales ","77642","77642","47798"], [4810,"11","21","1","25",null,null,"P","INTEGROS AL FISCO ","1828665","1828665","285553"], [4811,"11","21","1","25","1",null,"P","Impuestos ","1828665","1828665","285553"], [4812,"11","21","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","510745","510745","141599"], [4813,"11","21","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","76044","76044","0"], [4814,"11","21","1","26","4",null,"P","Aplicación Fondos de Terceros ","434701","434701","141599"], [4815,"11","21","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","9537791","15042748","7586917"], [4816,"11","21","1","29","3",null,"P","Vehículos ","556200","143911","0"], [4817,"11","21","1","29","4",null,"P","Mobiliario y Otros ","60189","110655","5753"], [4818,"11","21","1","29","5",null,"P","Máquinas y Equipos ","7017503","12321986","6841527"], [4819,"11","21","1","29","6",null,"P","Equipos Informáticos ","623042","646052","80906"], [4820,"11","21","1","29","7",null,"P","Programas Informáticos ","1280857","1820144","658731"], [4821,"11","21","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","940323","940323","0"], [4822,"11","21","1","31","2",null,"P","Proyectos ","940323","940323","0"], [4823,"11","21","1","32",null,null,"P","PRÉSTAMOS ","70859","70859","23401"], [4824,"11","21","1","32","7",null,"P","Por Anticipos por Cambio de Residencia ","70859","70859","23401"], [4825,"11","21","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","27578674","27578674","7193146"], [4826,"11","21","1","33","1",null,"P","Al Sector Privado ","27578674","27578674","7193146"], [4827,"11","21","1","33","1","2","P","Pagos a concesionarios aeroportuarios ","27578674","27578674","7193146"], [4828,"11","21","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","2311919","2250265"], [4829,"11","21","1","34","7",null,"P","Deuda Flotante ","0","2311919","2250265"], [4830,"11","21","1","35",null,null,"P","SALDO FINAL DE CAJA ","31082700","31082700","0"], [4831,null,null,null,null,null,null,null,"RESULTADO",null,null,"32914852"], [4832,"11","22","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","309000","309000","228000"], [4833,"11","22","1","5","2",null,"P","Del Gobierno Central ","309000","309000","228000"], [4834,"11","22","1","5","2","2","P","Fuerza Aérea de Chile ","309000","309000","228000"], [4835,"11","22","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","679310","679310","293819"], [4836,"11","22","1","7","1",null,"P","Venta de Bienes ","679310","679310","293819"], [4837,"11","22","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3699","3699","2812"], [4838,"11","22","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","3390","3390","2812"], [4839,"11","22","1","8","99",null,"P","Otros ","309","309","0"], [4840,"11","22","1","9",null,null,"P","APORTE FISCAL ","1049417","1071685","816270"], [4841,"11","22","1","9","1",null,"P","Libre ","1049417","1071685","816270"], [4842,"11","22","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","66950","66950","129591"], [4843,"11","22","1","12","10",null,"P","Ingresos por Percibir ","66950","66950","129591"], [4844,"11","22","1","15",null,null,"P","SALDO INICIAL DE CAJA ","112747","112747","0"], [4845,"11","22","1","21",null,null,"P","GASTOS EN PERSONAL ","820662","842930","360217"], [4846,"11","22","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1324125","1324125","337589"], [4847,"11","22","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","3090","3090","0"], [4848,"11","22","1","23","1",null,"P","Prestaciones Previsionales ","3090","3090","0"], [4849,"11","22","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","12010","12010","1866"], [4850,"11","22","1","24","1",null,"P","Al Sector Privado ","12010","12010","1866"], [4851,"11","22","1","24","1","7","P","Bienestar Social ","12010","12010","1866"], [4852,"11","22","1","25",null,null,"P","INTEGROS AL FISCO ","6055","6055","0"], [4853,"11","22","1","25","1",null,"P","Impuestos ","6055","6055","0"], [4854,"11","22","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","55181","55181","0"], [4855,"11","22","1","29","3",null,"P","Vehículos ","12875","12875","0"], [4856,"11","22","1","29","4",null,"P","Mobiliario y Otros ","2763","2763","0"], [4857,"11","22","1","29","6",null,"P","Equipos Informáticos ","6068","6068","0"], [4858,"11","22","1","29","7",null,"P","Programas Informáticos ","33475","33475","0"], [4859,null,null,null,null,null,null,null,"RESULTADO",null,null,"770820"], [4860,"11","23","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","12607","12607","0"], [4861,"11","23","1","5","2",null,"P","Del Gobierno Central ","12607","12607","0"], [4862,"11","23","1","5","2","5","P","Ejército de Chile ","12607","12607","0"], [4863,"11","23","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","7057","7057","51343"], [4864,"11","23","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","6975","6975","27099"], [4865,"11","23","1","8","99",null,"P","Otros ","82","82","24244"], [4866,"11","23","1","9",null,null,"P","APORTE FISCAL ","13247160","13424419","4434398"], [4867,"11","23","1","9","1",null,"P","Libre ","13247160","13424419","4434398"], [4868,"11","23","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","10731","10731","0"], [4869,"11","23","1","10","3",null,"P","Vehículos ","10731","10731","0"], [4870,"11","23","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","2125649","0"], [4871,"11","23","1","21",null,null,"P","GASTOS EN PERSONAL ","6441274","6611295","3692018"], [4872,"11","23","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2617082","3450889","1175025"], [4873,"11","23","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3898916","4336136","2167508"], [4874,"11","23","1","24","1",null,"P","Al Sector Privado ","3891","3891","0"], [4875,"11","23","1","24","1","4","P","Premios y Otros ","3891","3891","0"], [4876,"11","23","1","24","2",null,"P","Al Gobierno Central ","3626655","3843452","1805670"], [4877,"11","23","1","24","2","3","P","Ejército de Chile ","407730","428481","0"], [4878,"11","23","1","24","2","4","P","Estado Mayor Conjunto ","0","3049","0"], [4879,"11","23","1","24","2","5","P","Fuerza Aérea de Chile ","0","192997","0"], [4880,"11","23","1","24","2","48","P","Programa Antártico - Ejército de Chile ","601890","601890","601890"], [4881,"11","23","1","24","2","49","P","Programa Antártico - Armada de Chile ","601890","601890","601890"], [4882,"11","23","1","24","2","50","P","Programa Antártico - Fuerza Aérea de Chile ","601890","601890","601890"], [4883,"11","23","1","24","2","51","P","Glaciar Unión - Fuerza Aérea de Chile ","1413255","1413255","0"], [4884,"11","23","1","24","3",null,"P","A Otras Entidades Públicas ","268370","488793","361838"], [4885,"11","23","1","24","3","37","P","Defensa Civil ","260709","481132","358740"], [4886,"11","23","1","24","3","38","P","Corte Marcial ","7661","7661","3098"], [4887,"11","23","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","320283","444127","123369"], [4888,"11","23","1","29","4",null,"P","Mobiliario y Otros ","24094","24668","15565"], [4889,"11","23","1","29","5",null,"P","Máquinas y Equipos ","10300","86897","65738"], [4890,"11","23","1","29","6",null,"P","Equipos Informáticos ","53668","66221","6836"], [4891,"11","23","1","29","7",null,"P","Programas Informáticos ","232221","266341","35230"], [4892,"11","23","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","573502","0"], [4893,"11","23","1","31","2",null,"P","Proyectos ","0","573502","0"], [4894,"11","23","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","164514","164514"], [4895,"11","23","1","34","7",null,"P","Deuda Flotante ","0","164514","164514"], [4896,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2836693"], [4897,"11","24","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","13744","13744","7389"], [4898,"11","24","1","5","2",null,"P","Del Gobierno Central ","13744","13744","7389"], [4899,"11","24","1","5","2","3","P","Ejército de Chile ","7479","7479","1124"], [4900,"11","24","1","5","2","4","P","Fuerza Aérea de Chile ","6265","6265","6265"], [4901,"11","24","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5150","5150","14491"], [4902,"11","24","1","9",null,null,"P","APORTE FISCAL ","3041734","3082553","1470884"], [4903,"11","24","1","9","1",null,"P","Libre ","3041734","3082553","1470884"], [4904,"11","24","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2060","2060","5652"], [4905,"11","24","1","10","3",null,"P","Vehículos ","2060","2060","5652"], [4906,"11","24","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","59052","0"], [4907,"11","24","1","21",null,null,"P","GASTOS EN PERSONAL ","1760586","1801405","977118"], [4908,"11","24","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","481841","529841","183224"], [4909,"11","24","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","792811","792811","318854"], [4910,"11","24","1","24","1",null,"P","Al Sector Privado ","104636","104636","30422"], [4911,"11","24","1","24","1","1","P","Becas ","104636","104636","30422"], [4912,"11","24","1","24","3",null,"P","A Otras Entidades Públicas ","688175","688175","288432"], [4913,"11","24","1","24","3","1","P","Academia Nacional de Estudios Políticos y Estratégicos ","688175","688175","288432"], [4914,"11","24","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","27450","27450","1246"], [4915,"11","24","1","29","3",null,"P","Vehículos ","14864","14864","0"], [4916,"11","24","1","29","6",null,"P","Equipos Informáticos ","7431","7431","1206"], [4917,"11","24","1","29","7",null,"P","Programas Informáticos ","5155","5155","40"], [4918,"11","24","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","11052","11052"], [4919,null,null,null,null,null,null,null,"RESULTADO",null,null,"6922"], [4920,"11","25","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","233362","236411","233362"], [4921,"11","25","1","5","2",null,"P","Del Gobierno Central ","233362","236411","233362"], [4922,"11","25","1","5","2","2","P","Armada de Chile ","16167","16167","16167"], [4923,"11","25","1","5","2","3","P","Fuerza Aérea de Chile ","94387","94387","94387"], [4924,"11","25","1","5","2","5","P","Ejército de Chile ","122808","122808","122808"], [4925,"11","25","1","5","2","7","P","Subsecretaria para las Fuerzas Armadas ","0","3049","0"], [4926,"11","25","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","126"], [4927,"11","25","1","8","99",null,"P","Otros ","0","0","126"], [4928,"11","25","1","9",null,null,"P","APORTE FISCAL ","6825443","6825443","3251971"], [4929,"11","25","1","9","1",null,"P","Libre ","6825443","6825443","3251971"], [4930,"11","25","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","157523","0"], [4931,"11","25","1","21",null,null,"P","GASTOS EN PERSONAL ","533607","535319","260979"], [4932,"11","25","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","599997","751329","343478"], [4933,"11","25","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5851374","5851374","2127218"], [4934,"11","25","1","24","3",null,"P","A Otras Entidades Públicas ","5851374","5851374","2127218"], [4935,"11","25","1","24","3","37","P","Comando Conjunto Austral ","212418","212418","77945"], [4936,"11","25","1","24","3","41","P","Fondo para Misiones de Paz ","2648602","2648602","787331"], [4937,"11","25","1","24","3","44","P","Centro Nacional de Desminado ","2781737","2781737","1167072"], [4938,"11","25","1","24","3","45","P","Comando Conjunto Norte ","208617","208617","94870"], [4939,"11","25","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","73827","73827","47823"], [4940,"11","25","1","29","4",null,"P","Mobiliario y Otros ","30898","30898","15604"], [4941,"11","25","1","29","5",null,"P","Máquinas y Equipos ","14204","14204","6848"], [4942,"11","25","1","29","6",null,"P","Equipos Informáticos ","28725","28725","25371"], [4943,"11","25","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","7528","1958"], [4944,"11","25","1","34","7",null,"P","Deuda Flotante ","0","7528","1958"], [4945,null,null,null,null,null,null,null,"RESULTADO",null,null,"704003"], [4946,"12","1","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","13390","13390","6903"], [4947,"12","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","354461","354461","556011"], [4948,"12","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","156384","156384","197134"], [4949,"12","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","19037"], [4950,"12","1","1","8","99",null,"P","Otros ","198077","198077","339840"], [4951,"12","1","1","9",null,null,"P","APORTE FISCAL ","18872416","18306555","8233270"], [4952,"12","1","1","9","1",null,"P","Libre ","18570292","18004431","8008341"], [4953,"12","1","1","9","3",null,"P","Servicio de la Deuda Externa ","302124","302124","224929"], [4954,"12","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1648","1648","992"], [4955,"12","1","1","10","3",null,"P","Vehículos ","1442","1442","950"], [4956,"12","1","1","10","4",null,"P","Mobiliario y Otros ","206","206","42"], [4957,"12","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","199678"], [4958,"12","1","1","12","10",null,"P","Ingresos por Percibir ","0","0","199678"], [4959,"12","1","1","14",null,null,"P","ENDEUDAMIENTO ","245553","771513","771512"], [4960,"12","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","576031","0"], [4961,"12","1","1","21",null,null,"P","GASTOS EN PERSONAL ","13255695","13269794","6654680"], [4962,"12","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2972263","2918263","1600847"], [4963,"12","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","290227"], [4964,"12","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","290227"], [4965,"12","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2397199","2397199","238260"], [4966,"12","1","1","29","3",null,"P","Vehículos ","174070","174070","53895"], [4967,"12","1","1","29","4",null,"P","Mobiliario y Otros ","11454","11454","5064"], [4968,"12","1","1","29","5",null,"P","Máquinas y Equipos ","195802","195802","6749"], [4969,"12","1","1","29","6",null,"P","Equipos Informáticos ","586791","586791","48326"], [4970,"12","1","1","29","7",null,"P","Programas Informáticos ","1429082","1429082","124226"], [4971,"12","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","559187","559187","25575"], [4972,"12","1","1","31","1",null,"P","Estudios Básicos ","559187","559187","25575"], [4973,"12","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","303124","869155","791959"], [4974,"12","1","1","34","2",null,"P","Amortización Deuda Externa ","208662","208662","217910"], [4975,"12","1","1","34","4",null,"P","Intereses Deuda Externa ","93462","93462","7019"], [4976,"12","1","1","34","7",null,"P","Deuda Flotante ","1000","567031","567030"], [4977,"12","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [4978,null,null,null,null,null,null,null,"RESULTADO",null,null,"166818"], [4979,"12","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","0","13226"], [4980,"12","2","1","5","1",null,"P","Del Sector Privado ","0","0","13226"], [4981,"12","2","1","5","1","999","P","Otros. ","0","0","13226"], [4982,"12","2","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","12360","12360","5874"], [4983,"12","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","128282","128282","265040"], [4984,"12","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","127758","127758","195387"], [4985,"12","2","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","49"], [4986,"12","2","1","8","99",null,"P","Otros ","524","524","69604"], [4987,"12","2","1","9",null,null,"P","APORTE FISCAL ","14163078","14218538","6992792"], [4988,"12","2","1","9","1",null,"P","Libre ","14163078","14218538","6992792"], [4989,"12","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","4120","4120","0"], [4990,"12","2","1","10","3",null,"P","Vehículos ","3605","3605","0"], [4991,"12","2","1","10","4",null,"P","Mobiliario y Otros ","515","515","0"], [4992,"12","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","240686"], [4993,"12","2","1","12","10",null,"P","Ingresos por Percibir ","0","0","240686"], [4994,"12","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","1079879","0"], [4995,"12","2","1","21",null,null,"P","GASTOS EN PERSONAL ","12703139","12758599","6611381"], [4996,"12","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","973097","973097","290858"], [4997,"12","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","54430","54430","379849"], [4998,"12","2","1","23","1",null,"P","Prestaciones Previsionales ","54430","54430","0"], [4999,"12","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","379849"], [5000,"12","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","42065","42065","41181"], [5001,"12","2","1","24","1",null,"P","Al Sector Privado ","42065","42065","41181"], [5002,"12","2","1","24","1","500","P","Instituto de la Construcción ","42065","42065","41181"], [5003,"12","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","236748","236748","58987"], [5004,"12","2","1","29","4",null,"P","Mobiliario y Otros ","29613","29613","15283"], [5005,"12","2","1","29","5",null,"P","Máquinas y Equipos ","49376","49376","3201"], [5006,"12","2","1","29","6",null,"P","Equipos Informáticos ","56650","56650","40501"], [5007,"12","2","1","29","7",null,"P","Programas Informáticos ","101109","101109","2"], [5008,"12","2","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","297361","297361","49500"], [5009,"12","2","1","31","1",null,"P","Estudios Básicos ","297361","297361","49500"], [5010,"12","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1070879","1070877"], [5011,"12","2","1","34","7",null,"P","Deuda Flotante ","1000","1070879","1070877"], [5012,"12","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5013,null,null,null,null,null,null,null,"RESULTADO",null,null,"-985015"], [5014,"12","2","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","14420","14420","10008"], [5015,"12","2","2","7",null,null,"P","INGRESOS DE OPERACIÓN ","1030","1030","141"], [5016,"12","2","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","126690","126690","279426"], [5017,"12","2","2","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","126690","126690","84401"], [5018,"12","2","2","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","187501"], [5019,"12","2","2","8","99",null,"P","Otros ","0","0","7524"], [5020,"12","2","2","9",null,null,"P","APORTE FISCAL ","34691242","35692990","12447038"], [5021,"12","2","2","9","1",null,"P","Libre ","34691242","35692990","12447038"], [5022,"12","2","2","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","6180","6180","95"], [5023,"12","2","2","10","4",null,"P","Mobiliario y Otros ","6180","6180","0"], [5024,"12","2","2","10","99",null,"P","Otros Activos no Financieros ","0","0","95"], [5025,"12","2","2","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","180434"], [5026,"12","2","2","12","10",null,"P","Ingresos por Percibir ","0","0","180434"], [5027,"12","2","2","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","9470283","0"], [5028,"12","2","2","21",null,null,"P","GASTOS EN PERSONAL ","7881881","8163210","4133125"], [5029,"12","2","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","572126","572126","188122"], [5030,"12","2","2","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","7210","7210","112668"], [5031,"12","2","2","23","1",null,"P","Prestaciones Previsionales ","7210","7210","0"], [5032,"12","2","2","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","112668"], [5033,"12","2","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","104782","142001","84548"], [5034,"12","2","2","29","3",null,"P","Vehículos ","44805","44805","44460"], [5035,"12","2","2","29","4",null,"P","Mobiliario y Otros ","10599","10599","569"], [5036,"12","2","2","29","5",null,"P","Máquinas y Equipos ","10174","47393","37492"], [5037,"12","2","2","29","6",null,"P","Equipos Informáticos ","33990","33990","2027"], [5038,"12","2","2","29","7",null,"P","Programas Informáticos ","5214","5214","0"], [5039,"12","2","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","26272563","26955763","17353835"], [5040,"12","2","2","31","2",null,"P","Proyectos ","26272563","26955763","17353835"], [5041,"12","2","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","9461283","9461283"], [5042,"12","2","2","34","7",null,"P","Deuda Flotante ","1000","9461283","9461283"], [5043,"12","2","2","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5044,null,null,null,null,null,null,null,"RESULTADO",null,null,"-18416439"], [5045,"12","2","3","6",null,null,"P","RENTAS DE LA PROPIEDAD ","11124","11124","7528"], [5046,"12","2","3","7",null,null,"P","INGRESOS DE OPERACIÓN ","7725","7725","9908"], [5047,"12","2","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","163049","163049","354909"], [5048,"12","2","3","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","25544","25544","141405"], [5049,"12","2","3","8","2",null,"P","Multas y Sanciones Pecuniarias ","133900","133900","111467"], [5050,"12","2","3","8","99",null,"P","Otros ","3605","3605","102037"], [5051,"12","2","3","9",null,null,"P","APORTE FISCAL ","114401231","114746061","24434529"], [5052,"12","2","3","9","1",null,"P","Libre ","114401231","114746061","24434529"], [5053,"12","2","3","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","5232","5232","3300"], [5054,"12","2","3","10","3",null,"P","Vehículos ","4223","4223","3300"], [5055,"12","2","3","10","4",null,"P","Mobiliario y Otros ","721","721","0"], [5056,"12","2","3","10","6",null,"P","Equipos Informáticos ","288","288","0"], [5057,"12","2","3","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","189353"], [5058,"12","2","3","12","10",null,"P","Ingresos por Percibir ","0","0","189353"], [5059,"12","2","3","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","26882565","0"], [5060,"12","2","3","21",null,null,"P","GASTOS EN PERSONAL ","11799999","12144829","6020489"], [5061,"12","2","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","981737","981737","506202"], [5062,"12","2","3","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","187169","187169","139394"], [5063,"12","2","3","23","1",null,"P","Prestaciones Previsionales ","187169","187169","7359"], [5064,"12","2","3","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","132035"], [5065,"12","2","3","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","381750","381750","58287"], [5066,"12","2","3","29","3",null,"P","Vehículos ","190035","190035","53880"], [5067,"12","2","3","29","4",null,"P","Mobiliario y Otros ","25710","25710","3164"], [5068,"12","2","3","29","5",null,"P","Máquinas y Equipos ","114700","114700","1243"], [5069,"12","2","3","29","6",null,"P","Equipos Informáticos ","39140","39140","0"], [5070,"12","2","3","29","7",null,"P","Programas Informáticos ","12165","12165","0"], [5071,"12","2","3","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","101236706","101236706","24001975"], [5072,"12","2","3","31","1",null,"P","Estudios Básicos ","1730200","2024291","345090"], [5073,"12","2","3","31","2",null,"P","Proyectos ","99506506","99212415","23656885"], [5074,"12","2","3","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","26873565","26719999"], [5075,"12","2","3","34","7",null,"P","Deuda Flotante ","1000","26873565","26719999"], [5076,"12","2","3","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5077,null,null,null,null,null,null,null,"RESULTADO",null,null,"-32446819"], [5078,"12","2","4","6",null,null,"P","RENTAS DE LA PROPIEDAD ","103000","103000","59993"], [5079,"12","2","4","7",null,null,"P","INGRESOS DE OPERACIÓN ","7701213","7701213","3400390"], [5080,"12","2","4","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3100300","3100300","3623463"], [5081,"12","2","4","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","319300","319300","677243"], [5082,"12","2","4","8","2",null,"P","Multas y Sanciones Pecuniarias ","2781000","2781000","2064211"], [5083,"12","2","4","8","99",null,"P","Otros ","0","0","882009"], [5084,"12","2","4","9",null,null,"P","APORTE FISCAL ","880645651","895522725","356837680"], [5085,"12","2","4","9","1",null,"P","Libre ","880645651","895522725","356837680"], [5086,"12","2","4","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","120510","120510","145276"], [5087,"12","2","4","10","3",null,"P","Vehículos ","42230","42230","141190"], [5088,"12","2","4","10","4",null,"P","Mobiliario y Otros ","0","0","31"], [5089,"12","2","4","10","5",null,"P","Máquinas y Equipos ","78280","78280","315"], [5090,"12","2","4","10","99",null,"P","Otros Activos no Financieros ","0","0","3740"], [5091,"12","2","4","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","1351153"], [5092,"12","2","4","12","10",null,"P","Ingresos por Percibir ","0","0","1351153"], [5093,"12","2","4","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","2000000","5000000"], [5094,"12","2","4","13","1",null,"P","Del Sector Privado ","0","2000000","5000000"], [5095,"12","2","4","13","1","4","P","Aportes acogidos al Artículo 4° de la Ley N° 19.896 ","0","2000000","5000000"], [5096,"12","2","4","15",null,null,"P","SALDO INICIAL DE CAJA ","100000","82550621","0"], [5097,"12","2","4","21",null,null,"P","GASTOS EN PERSONAL ","73971708","76803782","39412896"], [5098,"12","2","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","7286440","7405140","3475758"], [5099,"12","2","4","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","551050","551050","1619841"], [5100,"12","2","4","23","1",null,"P","Prestaciones Previsionales ","551050","551050","365804"], [5101,"12","2","4","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","1254037"], [5102,"12","2","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","800000","564254"], [5103,"12","2","4","24","1",null,"P","Al Sector Privado ","0","800000","564254"], [5104,"12","2","4","24","1","1","P","Compensación Tránsito con Sobrepeso ","0","800000","564254"], [5105,"12","2","4","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","691574"], [5106,"12","2","4","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","0","691574"], [5107,"12","2","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2953248","13617214","768455"], [5108,"12","2","4","29","3",null,"P","Vehículos ","194155","6880725","86009"], [5109,"12","2","4","29","4",null,"P","Mobiliario y Otros ","48311","63501","11321"], [5110,"12","2","4","29","5",null,"P","Máquinas y Equipos ","2255649","6015079","571448"], [5111,"12","2","4","29","6",null,"P","Equipos Informáticos ","147084","234860","99161"], [5112,"12","2","4","29","7",null,"P","Programas Informáticos ","308049","423049","516"], [5113,"12","2","4","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","806907228","801043262","394278543"], [5114,"12","2","4","31","1",null,"P","Estudios Básicos ","953072","953072","469540"], [5115,"12","2","4","31","2",null,"P","Proyectos ","805954156","800090190","393809003"], [5116,"12","2","4","32",null,null,"P","PRÉSTAMOS ","0","8900000","5752924"], [5117,"12","2","4","32","6",null,"P","Por Anticipos a Contratistas ","0","8900000","5752924"], [5118,"12","2","4","32","6","1","P","Anticipos a Contratistas ","0","8900000","6400000"], [5119,"12","2","4","32","6","2","P","Recuperacion por Anticipos a Contratistas ","0","0","-647076"], [5120,"12","2","4","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","81077921","81077920"], [5121,"12","2","4","34","7",null,"P","Deuda Flotante ","1000","81077921","81077920"], [5122,"12","2","4","35",null,null,"P","SALDO FINAL DE CAJA ","100000","900000","0"], [5123,null,null,null,null,null,null,null,"RESULTADO",null,null,"-157224210"], [5124,"12","2","6","6",null,null,"P","RENTAS DE LA PROPIEDAD ","5974","5974","3090"], [5125,"12","2","6","7",null,null,"P","INGRESOS DE OPERACIÓN ","3090","3090","1433"], [5126,"12","2","6","8",null,null,"P","OTROS INGRESOS CORRIENTES ","133900","133900","200777"], [5127,"12","2","6","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","30900","30900","84387"], [5128,"12","2","6","8","2",null,"P","Multas y Sanciones Pecuniarias ","103000","103000","106014"], [5129,"12","2","6","8","99",null,"P","Otros ","0","0","10376"], [5130,"12","2","6","9",null,null,"P","APORTE FISCAL ","61204514","61407917","19235853"], [5131,"12","2","6","9","1",null,"P","Libre ","61204514","61407917","19235853"], [5132,"12","2","6","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","6180","6180","310"], [5133,"12","2","6","10","3",null,"P","Vehículos ","5150","5150","0"], [5134,"12","2","6","10","4",null,"P","Mobiliario y Otros ","1030","1030","0"], [5135,"12","2","6","10","99",null,"P","Otros Activos no Financieros ","0","0","310"], [5136,"12","2","6","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","134897"], [5137,"12","2","6","12","10",null,"P","Ingresos por Percibir ","0","0","134897"], [5138,"12","2","6","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","3560356","0"], [5139,"12","2","6","21",null,null,"P","GASTOS EN PERSONAL ","5597340","5800743","2909309"], [5140,"12","2","6","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","550395","550395","247901"], [5141,"12","2","6","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","17665"], [5142,"12","2","6","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","17665"], [5143,"12","2","6","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","166373","166373","62826"], [5144,"12","2","6","29","3",null,"P","Vehículos ","29870","29870","11335"], [5145,"12","2","6","29","4",null,"P","Mobiliario y Otros ","13509","13509","9254"], [5146,"12","2","6","29","5",null,"P","Máquinas y Equipos ","55281","55281","4035"], [5147,"12","2","6","29","6",null,"P","Equipos Informáticos ","44290","44290","37824"], [5148,"12","2","6","29","7",null,"P","Programas Informáticos ","23423","23423","378"], [5149,"12","2","6","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","55038550","55038550","26415122"], [5150,"12","2","6","31","1",null,"P","Estudios Básicos ","1192709","1192709","62039"], [5151,"12","2","6","31","2",null,"P","Proyectos ","53845841","53845841","26353083"], [5152,"12","2","6","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3551356","3551356"], [5153,"12","2","6","34","7",null,"P","Deuda Flotante ","1000","3551356","3551356"], [5154,"12","2","6","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5155,null,null,null,null,null,null,null,"RESULTADO",null,null,"-13627819"], [5156,"12","2","7","6",null,null,"P","RENTAS DE LA PROPIEDAD ","5624","5624","3122"], [5157,"12","2","7","7",null,null,"P","INGRESOS DE OPERACIÓN ","4903","4903","5200"], [5158,"12","2","7","8",null,null,"P","OTROS INGRESOS CORRIENTES ","189520","189520","80476"], [5159,"12","2","7","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","44290","44290","77772"], [5160,"12","2","7","8","2",null,"P","Multas y Sanciones Pecuniarias ","115360","115360","1633"], [5161,"12","2","7","8","99",null,"P","Otros ","29870","29870","1071"], [5162,"12","2","7","9",null,null,"P","APORTE FISCAL ","46045709","46698084","11727647"], [5163,"12","2","7","9","1",null,"P","Libre ","46045709","46698084","11727647"], [5164,"12","2","7","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","3090","3090","550"], [5165,"12","2","7","10","3",null,"P","Vehículos ","2575","2575","0"], [5166,"12","2","7","10","4",null,"P","Mobiliario y Otros ","515","515","0"], [5167,"12","2","7","10","5",null,"P","Máquinas y Equipos ","0","0","550"], [5168,"12","2","7","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","87680"], [5169,"12","2","7","12","10",null,"P","Ingresos por Percibir ","0","0","87680"], [5170,"12","2","7","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","3744419","0"], [5171,"12","2","7","21",null,null,"P","GASTOS EN PERSONAL ","4313736","4482111","2305508"], [5172,"12","2","7","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","381325","381325","167113"], [5173,"12","2","7","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","36050","47450","123625"], [5174,"12","2","7","23","1",null,"P","Prestaciones Previsionales ","36050","47450","2329"], [5175,"12","2","7","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","121296"], [5176,"12","2","7","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","231070","231070","57808"], [5177,"12","2","7","29","3",null,"P","Vehículos ","29870","29870","14072"], [5178,"12","2","7","29","4",null,"P","Mobiliario y Otros ","10174","10174","3676"], [5179,"12","2","7","29","5",null,"P","Máquinas y Equipos ","149350","149350","39794"], [5180,"12","2","7","29","6",null,"P","Equipos Informáticos ","22660","22660","266"], [5181,"12","2","7","29","7",null,"P","Programas Informáticos ","19016","19016","0"], [5182,"12","2","7","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","41285665","41769665","15204069"], [5183,"12","2","7","31","1",null,"P","Estudios Básicos ","131014","131014","113267"], [5184,"12","2","7","31","2",null,"P","Proyectos ","41154651","41638651","15090802"], [5185,"12","2","7","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3724019","3724018"], [5186,"12","2","7","34","7",null,"P","Deuda Flotante ","1000","3724019","3724018"], [5187,"12","2","7","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5188,null,null,null,null,null,null,null,"RESULTADO",null,null,"-9677466"], [5189,"12","2","8","7",null,null,"P","INGRESOS DE OPERACIÓN ","12534260","12534260","10127565"], [5190,"12","2","8","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5616634","5616634","5753887"], [5191,"12","2","8","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","4869"], [5192,"12","2","8","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","200076"], [5193,"12","2","8","8","99",null,"P","Otros ","5616634","5616634","5548942"], [5194,"12","2","8","9",null,null,"P","APORTE FISCAL ","190306430","170493919","50779320"], [5195,"12","2","8","9","1",null,"P","Libre ","190306430","170493919","50779320"], [5196,"12","2","8","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","16113"], [5197,"12","2","8","12","10",null,"P","Ingresos por Percibir ","0","0","16113"], [5198,"12","2","8","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","259677658","259677658","94635955"], [5199,"12","2","8","13","1",null,"P","Del Sector Privado ","12993114","12993114","0"], [5200,"12","2","8","13","1","1","P","Aportes Concesionarios para Expropiaciones ","12993114","12993114","0"], [5201,"12","2","8","13","2",null,"P","Del Gobierno Central ","246684544","246684544","94635955"], [5202,"12","2","8","13","2","1","P","I.V.A. Concesiones Obras Públicas ","192779539","192779539","75349927"], [5203,"12","2","8","13","2","2","P","Fondo de Infraestructura ","53905005","53905005","19286028"], [5204,"12","2","8","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","51895070","0"], [5205,"12","2","8","21",null,null,"P","GASTOS EN PERSONAL ","8530327","8702235","3567411"], [5206,"12","2","8","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","823626","823626","365013"], [5207,"12","2","8","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","126184"], [5208,"12","2","8","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","0","126184"], [5209,"12","2","8","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","81396","81396","811"], [5210,"12","2","8","29","4",null,"P","Mobiliario y Otros ","10300","10300","194"], [5211,"12","2","8","29","5",null,"P","Máquinas y Equipos ","5176","5176","617"], [5212,"12","2","8","29","6",null,"P","Equipos Informáticos ","24720","24720","0"], [5213,"12","2","8","29","7",null,"P","Programas Informáticos ","41200","41200","0"], [5214,"12","2","8","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","265919094","245934675","65526448"], [5215,"12","2","8","31","1",null,"P","Estudios Básicos ","139050","100000","0"], [5216,"12","2","8","31","2",null,"P","Proyectos ","265780044","245834675","65526448"], [5217,"12","2","8","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","192779539","192779539","80603820"], [5218,"12","2","8","33","1",null,"P","Al Sector Privado ","192779539","192779539","80603820"], [5219,"12","2","8","33","1","27","P","Reintegro Crédito - I.V.A. Concesiones ","192779539","192779539","80603820"], [5220,"12","2","8","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","51886070","51886070"], [5221,"12","2","8","34","7",null,"P","Deuda Flotante ","1000","51886070","51886070"], [5222,"12","2","8","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5223,null,null,null,null,null,null,null,"RESULTADO",null,null,"-40762917"], [5224,"12","2","11","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3090","3090","1217"], [5225,"12","2","11","8",null,null,"P","OTROS INGRESOS CORRIENTES ","61491","61491","26371"], [5226,"12","2","11","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","39140","39140","23515"], [5227,"12","2","11","8","2",null,"P","Multas y Sanciones Pecuniarias ","721","721","19"], [5228,"12","2","11","8","99",null,"P","Otros ","21630","21630","2837"], [5229,"12","2","11","9",null,null,"P","APORTE FISCAL ","130162493","130297222","91891490"], [5230,"12","2","11","9","1",null,"P","Libre ","130162493","130297222","91891490"], [5231,"12","2","11","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1425","1425","1400"], [5232,"12","2","11","10","3",null,"P","Vehículos ","1236","1236","1400"], [5233,"12","2","11","10","4",null,"P","Mobiliario y Otros ","31","31","0"], [5234,"12","2","11","10","5",null,"P","Máquinas y Equipos ","20","20","0"], [5235,"12","2","11","10","6",null,"P","Equipos Informáticos ","138","138","0"], [5236,"12","2","11","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","56501"], [5237,"12","2","11","12","10",null,"P","Ingresos por Percibir ","0","0","56501"], [5238,"12","2","11","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","8922517","8922517","5390647"], [5239,"12","2","11","13","2",null,"P","Del Gobierno Central ","5390647","5390647","5390647"], [5240,"12","2","11","13","2","4","P","Gobierno Regional Metropolitano ","5390647","5390647","5390647"], [5241,"12","2","11","13","3",null,"P","De Otras Entidades Públicas ","3531870","3531870","0"], [5242,"12","2","11","13","3","1","P","Municipalidad de Las Condes ","3531870","3531870","0"], [5243,"12","2","11","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","87234","0"], [5244,"12","2","11","21",null,null,"P","GASTOS EN PERSONAL ","3452560","3587289","1799912"], [5245,"12","2","11","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","262709","262709","79677"], [5246,"12","2","11","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","17223"], [5247,"12","2","11","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","17223"], [5248,"12","2","11","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","77573","77573","25045"], [5249,"12","2","11","29","3",null,"P","Vehículos ","14935","14935","13608"], [5250,"12","2","11","29","4",null,"P","Mobiliario y Otros ","4021","4021","1939"], [5251,"12","2","11","29","5",null,"P","Máquinas y Equipos ","2668","2668","278"], [5252,"12","2","11","29","6",null,"P","Equipos Informáticos ","20600","20600","9220"], [5253,"12","2","11","29","7",null,"P","Programas Informáticos ","35349","35349","0"], [5254,"12","2","11","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","177914","177914","27509"], [5255,"12","2","11","31","1",null,"P","Estudios Básicos ","177914","177914","27509"], [5256,"12","2","11","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","135179260","135179260","90000000"], [5257,"12","2","11","33","1",null,"P","Al Sector Privado ","135179260","135179260","90000000"], [5258,"12","2","11","33","1","26","P","Empresa Metro S.A. ","135179260","135179260","90000000"], [5259,"12","2","11","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","78234","78234"], [5260,"12","2","11","34","7",null,"P","Deuda Flotante ","1000","78234","78234"], [5261,"12","2","11","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5262,null,null,null,null,null,null,null,"RESULTADO",null,null,"5340026"], [5263,"12","2","12","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","75"], [5264,"12","2","12","7",null,null,"P","INGRESOS DE OPERACIÓN ","48","48","0"], [5265,"12","2","12","8",null,null,"P","OTROS INGRESOS CORRIENTES ","112888","112888","85850"], [5266,"12","2","12","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","3708","3708","16004"], [5267,"12","2","12","8","2",null,"P","Multas y Sanciones Pecuniarias ","109180","109180","61069"], [5268,"12","2","12","8","99",null,"P","Otros ","0","0","8777"], [5269,"12","2","12","9",null,null,"P","APORTE FISCAL ","51036548","57176090","17437534"], [5270,"12","2","12","9","1",null,"P","Libre ","51036548","57176090","17437534"], [5271,"12","2","12","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","206","206","0"], [5272,"12","2","12","10","4",null,"P","Mobiliario y Otros ","103","103","0"], [5273,"12","2","12","10","6",null,"P","Equipos Informáticos ","103","103","0"], [5274,"12","2","12","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","89678"], [5275,"12","2","12","12","10",null,"P","Ingresos por Percibir ","0","0","89678"], [5276,"12","2","12","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","8104229","0"], [5277,"12","2","12","21",null,null,"P","GASTOS EN PERSONAL ","1503557","1543099","706676"], [5278,"12","2","12","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","197179","197179","88565"], [5279,"12","2","12","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","40007","40007","2851"], [5280,"12","2","12","29","4",null,"P","Mobiliario y Otros ","4742","4742","2693"], [5281,"12","2","12","29","5",null,"P","Máquinas y Equipos ","19215","19215","158"], [5282,"12","2","12","29","6",null,"P","Equipos Informáticos ","15450","15450","0"], [5283,"12","2","12","29","7",null,"P","Programas Informáticos ","600","600","0"], [5284,"12","2","12","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","49407947","55507947","21503320"], [5285,"12","2","12","31","1",null,"P","Estudios Básicos ","0","22664","22664"], [5286,"12","2","12","31","2",null,"P","Proyectos ","49407947","55485283","21480656"], [5287,"12","2","12","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","8095229","7943304"], [5288,"12","2","12","34","7",null,"P","Deuda Flotante ","1000","8095229","7943304"], [5289,"12","2","12","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5290,null,null,null,null,null,null,null,"RESULTADO",null,null,"-12631579"], [5291,"12","4","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","5150","5150","2450"], [5292,"12","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","4659720","4659720","159267"], [5293,"12","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","95275","95275","143528"], [5294,"12","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","92700","92700","92377"], [5295,"12","4","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","2326"], [5296,"12","4","1","8","99",null,"P","Otros ","2575","2575","48825"], [5297,"12","4","1","9",null,null,"P","APORTE FISCAL ","12212219","12556468","6097366"], [5298,"12","4","1","9","1",null,"P","Libre ","12212219","12556468","6097366"], [5299,"12","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","6489","6489","5850"], [5300,"12","4","1","10","3",null,"P","Vehículos ","6180","6180","5730"], [5301,"12","4","1","10","4",null,"P","Mobiliario y Otros ","309","309","0"], [5302,"12","4","1","10","99",null,"P","Otros Activos no Financieros ","0","0","120"], [5303,"12","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","187624"], [5304,"12","4","1","12","10",null,"P","Ingresos por Percibir ","0","0","187624"], [5305,"12","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","1374138","0"], [5306,"12","4","1","21",null,null,"P","GASTOS EN PERSONAL ","9133212","9423461","4820817"], [5307,"12","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1976252","2030252","656049"], [5308,"12","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","11307"], [5309,"12","4","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","11307"], [5310,"12","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","105719","105719","105719"], [5311,"12","4","1","24","1",null,"P","Al Sector Privado ","105719","105719","105719"], [5312,"12","4","1","24","1","1","P","Centro de Aguas para Zonas Aridas y Semiáridas de América Latina y el Caribe ","105719","105719","105719"], [5313,"12","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","512144","512144","195344"], [5314,"12","4","1","29","3",null,"P","Vehículos ","119480","119480","112088"], [5315,"12","4","1","29","4",null,"P","Mobiliario y Otros ","14295","14295","704"], [5316,"12","4","1","29","5",null,"P","Máquinas y Equipos ","161607","161607","13672"], [5317,"12","4","1","29","6",null,"P","Equipos Informáticos ","43260","43260","40398"], [5318,"12","4","1","29","7",null,"P","Programas Informáticos ","173502","173502","28482"], [5319,"12","4","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5250526","5250526","486837"], [5320,"12","4","1","31","1",null,"P","Estudios Básicos ","2539999","2539999","55118"], [5321,"12","4","1","31","2",null,"P","Proyectos ","2710527","2710527","431719"], [5322,"12","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1365138","1365137"], [5323,"12","4","1","34","7",null,"P","Deuda Flotante ","1000","1365138","1365137"], [5324,"12","4","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5325,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1045125"], [5326,"12","5","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","2678","2678","1403"], [5327,"12","5","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","601540","601540","43983"], [5328,"12","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10300","10300","20722"], [5329,"12","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","8858","8858","19733"], [5330,"12","5","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1236","1236","989"], [5331,"12","5","1","8","99",null,"P","Otros ","206","206","0"], [5332,"12","5","1","9",null,null,"P","APORTE FISCAL ","1178838","1209155","648236"], [5333,"12","5","1","9","1",null,"P","Libre ","1178838","1209155","648236"], [5334,"12","5","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","412","412","0"], [5335,"12","5","1","10","4",null,"P","Mobiliario y Otros ","103","103","0"], [5336,"12","5","1","10","5",null,"P","Máquinas y Equipos ","309","309","0"], [5337,"12","5","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","51500","137988","137988"], [5338,"12","5","1","12","10",null,"P","Ingresos por Percibir ","51500","137988","137988"], [5339,"12","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","13897","0"], [5340,"12","5","1","21",null,null,"P","GASTOS EN PERSONAL ","1178838","1285255","620297"], [5341,"12","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","360493","360493","97674"], [5342,"12","5","1","25",null,null,"P","INTEGROS AL FISCO ","6180","6180","2671"], [5343,"12","5","1","25","1",null,"P","Impuestos ","6180","6180","2671"], [5344,"12","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","181457","181457","10563"], [5345,"12","5","1","29","4",null,"P","Mobiliario y Otros ","9116","9116","1083"], [5346,"12","5","1","29","5",null,"P","Máquinas y Equipos ","23923","23923","9480"], [5347,"12","5","1","29","6",null,"P","Equipos Informáticos ","103000","103000","0"], [5348,"12","5","1","29","7",null,"P","Programas Informáticos ","45418","45418","0"], [5349,"12","5","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","113300","113300","25904"], [5350,"12","5","1","31","2",null,"P","Proyectos ","113300","113300","25904"], [5351,"12","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","5000","24285","24285"], [5352,"12","5","1","34","7",null,"P","Deuda Flotante ","5000","24285","24285"], [5353,"12","5","1","35",null,null,"P","SALDO FINAL DE CAJA ","5000","5000","0"], [5354,null,null,null,null,null,null,null,"RESULTADO",null,null,"70938"], [5355,"12","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","83430","83430","101335"], [5356,"12","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","66950","66950","76754"], [5357,"12","7","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1030","1030","0"], [5358,"12","7","1","8","99",null,"P","Otros ","15450","15450","24581"], [5359,"12","7","1","9",null,null,"P","APORTE FISCAL ","9062773","9407401","4260970"], [5360,"12","7","1","9","1",null,"P","Libre ","9062773","9407401","4260970"], [5361,"12","7","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","533995","0"], [5362,"12","7","1","21",null,null,"P","GASTOS EN PERSONAL ","5594690","5717318","3010616"], [5363,"12","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3364716","3486716","997859"], [5364,"12","7","1","25",null,null,"P","INTEGROS AL FISCO ","5150","5150","0"], [5365,"12","7","1","25","1",null,"P","Impuestos ","5150","5150","0"], [5366,"12","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","180647","360647","73659"], [5367,"12","7","1","29","4",null,"P","Mobiliario y Otros ","1839","1839","1411"], [5368,"12","7","1","29","5",null,"P","Máquinas y Equipos ","15244","195244","3845"], [5369,"12","7","1","29","6",null,"P","Equipos Informáticos ","84460","84460","37363"], [5370,"12","7","1","29","7",null,"P","Programas Informáticos ","79104","79104","31040"], [5371,"12","7","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","444995","445378"], [5372,"12","7","1","34","7",null,"P","Deuda Flotante ","1000","444995","445378"], [5373,"12","7","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5374,null,null,null,null,null,null,null,"RESULTADO",null,null,"-165207"], [5375,"13","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","7623","7623","672831"], [5376,"13","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","106","106","34058"], [5377,"13","1","1","8","99",null,"P","Otros ","7517","7517","638773"], [5378,"13","1","1","9",null,null,"P","APORTE FISCAL ","28525336","28582273","10004424"], [5379,"13","1","1","9","1",null,"P","Libre ","28525336","28582273","10004424"], [5380,"13","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","576006","0"], [5381,"13","1","1","21",null,null,"P","GASTOS EN PERSONAL ","4814427","4924023","2501083"], [5382,"13","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1180654","1180654","515774"], [5383,"13","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","39026"], [5384,"13","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","39026"], [5385,"13","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","22504393","22451734","7609450"], [5386,"13","1","1","24","1",null,"P","Al Sector Privado ","964205","964205","319332"], [5387,"13","1","1","24","1","368","P","Fundación de Comunicaciones del Agro ","462717","462717","238006"], [5388,"13","1","1","24","1","369","P","Emergencias Agrícolas ","10","10","0"], [5389,"13","1","1","24","1","370","P","Programa de Apoyo a la Educación Agrícola y Rural ","257500","257500","0"], [5390,"13","1","1","24","1","377","P","Red Agroclimática Nacional ","243978","243978","81326"], [5391,"13","1","1","24","2",null,"P","Al Gobierno Central ","19789188","19736529","6499218"], [5392,"13","1","1","24","2","1","P","Dirección General de Relaciones Económicas Internacionales ","10491466","10491466","3770736"], [5393,"13","1","1","24","2","2","P","Corporación de Fomento de la Producción ","5562000","5509341","1606222"], [5394,"13","1","1","24","2","6","P","Corporación de Fomento de la Producción - Seguro Agrícola ","3735722","3735722","1122260"], [5395,"13","1","1","24","3",null,"P","A Otras Entidades Públicas ","1236000","1236000","582165"], [5396,"13","1","1","24","3","357","P","Programa de Apoyo a Cluster Alimentario y Forestal ","515000","515000","290725"], [5397,"13","1","1","24","3","359","P","Agencia Chilena para la Inocuidad Alimentaria ","721000","721000","291440"], [5398,"13","1","1","24","4",null,"P","A Empresas Públicas no Financieras ","515000","515000","208735"], [5399,"13","1","1","24","4","361","P","Comercializadora de Trigo S.A. (COTRISA) ","515000","515000","208735"], [5400,"13","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","33475","33475","22645"], [5401,"13","1","1","29","7",null,"P","Programas Informáticos ","33475","33475","22645"], [5402,"13","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","576006","575482"], [5403,"13","1","1","34","7",null,"P","Deuda Flotante ","10","576006","575482"], [5404,null,null,null,null,null,null,null,"RESULTADO",null,null,"-586205"], [5405,"13","1","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","2554130","2554130","1760267"], [5406,"13","1","2","5","2",null,"P","Del Gobierno Central ","2554130","2554130","1760267"], [5407,"13","1","2","5","2","2","P","Programa Fondo de Innovación para la Competitividad ","2349062","2349062","1760267"], [5408,"13","1","2","5","2","3","P","Estrategia Nacional de Innovación-Subsecretaría de Economía (Prog.12) ","205068","205068","0"], [5409,"13","1","2","9",null,null,"P","APORTE FISCAL ","25990097","26042756","12462574"], [5410,"13","1","2","9","1",null,"P","Libre ","25990097","26042756","12462574"], [5411,"13","1","2","15",null,null,"P","SALDO INICIAL DE CAJA ","10","5000","0"], [5412,"13","1","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","28544227","28596886","13568466"], [5413,"13","1","2","24","1",null,"P","Al Sector Privado ","28544227","28596886","13568466"], [5414,"13","1","2","24","1","371","P","Instituto de Investigaciones Agropecuarias ","14170520","14170520","6667284"], [5415,"13","1","2","24","1","372","P","Fundación para la Innovación Agraria ","8657354","8557354","4024375"], [5416,"13","1","2","24","1","373","P","Instituto Forestal ","2900518","3053177","1466263"], [5417,"13","1","2","24","1","374","P","Centro de Información de Recursos Naturales ","2661335","2661335","1341157"], [5418,"13","1","2","24","1","376","P","Programa de Apoyo a la Investigación para la Competitividad Agroalimentaria y Forestal ","154500","154500","69387"], [5419,"13","1","2","34",null,null,"P","SERVICIO DE LA DEUDA ","10","5000","5000"], [5420,"13","1","2","34","7",null,"P","Deuda Flotante ","10","5000","5000"], [5421,null,null,null,null,null,null,null,"RESULTADO",null,null,"649375"], [5422,"13","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","10","10","0"], [5423,"13","2","1","5","1",null,"P","Del Sector Privado ","10","10","0"], [5424,"13","2","1","5","1","3","P","Administradora de Fondos para Bonificación por Retiro ","10","10","0"], [5425,"13","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","103","103","12"], [5426,"13","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","565","565","24000"], [5427,"13","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","555","555","20502"], [5428,"13","2","1","8","99",null,"P","Otros ","10","10","3498"], [5429,"13","2","1","9",null,null,"P","APORTE FISCAL ","4981788","5057447","2045477"], [5430,"13","2","1","9","1",null,"P","Libre ","4981788","5057447","2045477"], [5431,"13","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [5432,"13","2","1","21",null,null,"P","GASTOS EN PERSONAL ","3287121","3362780","1612375"], [5433,"13","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","886134","886134","209072"], [5434,"13","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [5435,"13","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [5436,"13","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","712841","712841","219000"], [5437,"13","2","1","24","1",null,"P","Al Sector Privado ","473800","473800","147000"], [5438,"13","2","1","24","1","11","P","Centro de Información de Recursos Naturales ","473800","473800","147000"], [5439,"13","2","1","24","2",null,"P","Al Gobierno Central ","239041","239041","72000"], [5440,"13","2","1","24","2","3","P","Instituto Nacional de Estadísticas - Estadísticas Continuas Intercensales ","239041","239041","72000"], [5441,"13","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","96360","96360","40181"], [5442,"13","2","1","29","4",null,"P","Mobiliario y Otros ","0","500","70"], [5443,"13","2","1","29","5",null,"P","Máquinas y Equipos ","5150","14650","27"], [5444,"13","2","1","29","6",null,"P","Equipos Informáticos ","39346","39346","6032"], [5445,"13","2","1","29","7",null,"P","Programas Informáticos ","51864","41864","34052"], [5446,"13","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [5447,"13","2","1","34","7",null,"P","Deuda Flotante ","10","10","0"], [5448,null,null,null,null,null,null,null,"RESULTADO",null,null,"-11139"], [5449,"13","3","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","3540207","3902792","3540208"], [5450,"13","3","1","5","1",null,"P","Del Sector Privado ","0","362585","0"], [5451,"13","3","1","5","1","3","P","Administradora de Fondos para Bonificación por Retiro ","0","362585","0"], [5452,"13","3","1","5","2",null,"P","Del Gobierno Central ","3540207","3540207","3540208"], [5453,"13","3","1","5","2","8","P","Corporación Nacional de Desarrollo Indígena ","3540207","3540207","3540208"], [5454,"13","3","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","4741844","4741844","3050483"], [5455,"13","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1289650","1289650","480612"], [5456,"13","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","653728","653728","228481"], [5457,"13","3","1","8","99",null,"P","Otros ","635922","635922","252131"], [5458,"13","3","1","9",null,null,"P","APORTE FISCAL ","151644111","151660460","64476997"], [5459,"13","3","1","9","1",null,"P","Libre ","151644111","151660460","64476997"], [5460,"13","3","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","16315","16315","1319"], [5461,"13","3","1","10","3",null,"P","Vehículos ","16315","16315","1319"], [5462,"13","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","55051160","55051160","38179102"], [5463,"13","3","1","12","4",null,"P","De Fomento ","55051160","55051160","38179102"], [5464,"13","3","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","3197681","3197681","3197680"], [5465,"13","3","1","13","2",null,"P","Del Gobierno Central ","3197681","3197681","3197680"], [5466,"13","3","1","13","2","8","P","Corporación Nacional de Desarrollo Indígena ","3197681","3197681","3197680"], [5467,"13","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","4104036","0"], [5468,"13","3","1","21",null,null,"P","GASTOS EN PERSONAL ","28305470","29322265","16126993"], [5469,"13","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5412276","5412276","1931232"], [5470,"13","3","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","1183949","1363267"], [5471,"13","3","1","23","1",null,"P","Prestaciones Previsionales ","0","0","108388"], [5472,"13","3","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","1183949","1254879"], [5473,"13","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","64788251","63847738","32981986"], [5474,"13","3","1","24","1",null,"P","Al Sector Privado ","64788251","63847738","32981986"], [5475,"13","3","1","24","1","386","P","Apoyo a la Contratación del Seguro Agrícola ","630978","1312465","574240"], [5476,"13","3","1","24","1","389","P","Sistema de Incentivos Ley N° 20.412 ","19570000","17948000","6976674"], [5477,"13","3","1","24","1","404","P","Emergencias ","10","10","4093301"], [5478,"13","3","1","24","1","407","P","Servicios Desarrollo de Capacidades Productivas y Empresariales ","1163970","1163970","635204"], [5479,"13","3","1","24","1","415","P","Servicios de Asesoría Técnica-SAT ","9807275","9807275","3350527"], [5480,"13","3","1","24","1","416","P","Programa de Desarrollo de Acción Local-PRODESAL ","17314990","17314990","10992897"], [5481,"13","3","1","24","1","417","P","Convenio INDAP-PRODEMU ","1355313","1355313","677656"], [5482,"13","3","1","24","1","418","P","Programa de Desarrollo Territorial Indígena ","9691593","9691593","3793059"], [5483,"13","3","1","24","1","419","P","Desarrollo Integral de Pequeños Productores Campesinos del Secano-PADIS ","521787","521787","359347"], [5484,"13","3","1","24","1","420","P","Alianzas Productivas ","4732335","4732335","1529081"], [5485,"13","3","1","25",null,null,"P","INTEGROS AL FISCO ","10","10","0"], [5486,"13","3","1","25","1",null,"P","Impuestos ","10","10","0"], [5487,"13","3","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","3118"], [5488,"13","3","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","3118"], [5489,"13","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","422712","793997","358328"], [5490,"13","3","1","29","3",null,"P","Vehículos ","77250","77250","62860"], [5491,"13","3","1","29","4",null,"P","Mobiliario y Otros ","0","59601","1007"], [5492,"13","3","1","29","5",null,"P","Máquinas y Equipos ","0","11684","0"], [5493,"13","3","1","29","6",null,"P","Equipos Informáticos ","0","100000","0"], [5494,"13","3","1","29","7",null,"P","Programas Informáticos ","345462","545462","294461"], [5495,"13","3","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","239272","243595","0"], [5496,"13","3","1","31","2",null,"P","Proyectos ","239272","243595","0"], [5497,"13","3","1","32",null,null,"P","PRÉSTAMOS ","60519953","60519953","35497591"], [5498,"13","3","1","32","4",null,"P","De Fomento ","60519953","60519953","35497591"], [5499,"13","3","1","32","4","4","P","Corto Plazo ","42295867","42295867","26237198"], [5500,"13","3","1","32","4","5","P","Largo Plazo ","17698271","17698271","9228443"], [5501,"13","3","1","32","4","6","P","Fondo Rotatorio - Ley 18.450 ","525815","525815","31950"], [5502,"13","3","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","59793004","59472909","22673210"], [5503,"13","3","1","33","1",null,"P","Al Sector Privado ","59793004","59472909","22673210"], [5504,"13","3","1","33","1","1","P","Riego ","12744815","13294905","2591656"], [5505,"13","3","1","33","1","2","P","Programa Desarrollo Inversiones ","9266482","9266482","3210966"], [5506,"13","3","1","33","1","6","P","Programa de Desarrollo de Acción Local-PRODESAL ","23649735","22579550","9222111"], [5507,"13","3","1","33","1","7","P","Programa de Desarrollo Territorial Indígena ","8462470","8462470","4379262"], [5508,"13","3","1","33","1","8","P","Praderas Suplementarias ","2876111","3076111","2491956"], [5509,"13","3","1","33","1","9","P","Alianzas Productivas ","1813611","1813611","502008"], [5510,"13","3","1","33","1","10","P","Convenio INDAP-PRODEMU ","344634","344634","172317"], [5511,"13","3","1","33","1","11","P","Desarrollo Integral de Pequeños Productores Campesinos del Secano-PADIS ","635146","635146","102934"], [5512,"13","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","3167236","3167234"], [5513,"13","3","1","34","7",null,"P","Deuda Flotante ","10","3167236","3167234"], [5514,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1176558"], [5515,"13","4","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","81455","81455","23146"], [5516,"13","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","11025220","11025220","3790929"], [5517,"13","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","606576","606576","982244"], [5518,"13","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","584742","584742","482177"], [5519,"13","4","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","5634","5634","41423"], [5520,"13","4","1","8","99",null,"P","Otros ","16200","16200","458644"], [5521,"13","4","1","9",null,null,"P","APORTE FISCAL ","8273868","8576785","5578026"], [5522,"13","4","1","9","1",null,"P","Libre ","8273868","8576785","5578026"], [5523,"13","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","606566","597095"], [5524,"13","4","1","12","10",null,"P","Ingresos por Percibir ","10","606566","597095"], [5525,"13","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","492644","0"], [5526,"13","4","1","21",null,null,"P","GASTOS EN PERSONAL ","15223072","15658989","8543797"], [5527,"13","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3051415","3051415","1249681"], [5528,"13","4","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","718378"], [5529,"13","4","1","23","1",null,"P","Prestaciones Previsionales ","0","0","174954"], [5530,"13","4","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","543424"], [5531,"13","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","410876","410876","5519"], [5532,"13","4","1","24","1",null,"P","Al Sector Privado ","410876","410876","5519"], [5533,"13","4","1","24","1","407","P","Fondo Mejoramiento Patrimonio Sanitario ","410866","410866","5519"], [5534,"13","4","1","24","1","601","P","Emergencias Sanitarias ","10","10","0"], [5535,"13","4","1","25",null,null,"P","INTEGROS AL FISCO ","122751","122751","94977"], [5536,"13","4","1","25","1",null,"P","Impuestos ","122751","122751","94977"], [5537,"13","4","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","72426"], [5538,"13","4","1","26","1",null,"P","Devoluciones ","0","0","492"], [5539,"13","4","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","71934"], [5540,"13","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","550002","564059","123005"], [5541,"13","4","1","29","2",null,"P","Edificios ","0","14057","14056"], [5542,"13","4","1","29","7",null,"P","Programas Informáticos ","550002","550002","108949"], [5543,"13","4","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","628993","481936","31050"], [5544,"13","4","1","31","2",null,"P","Proyectos ","628993","481936","31050"], [5545,"13","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","1099200","1099118"], [5546,"13","4","1","34","7",null,"P","Deuda Flotante ","10","1099200","1099118"], [5547,null,null,null,null,null,null,null,"RESULTADO",null,null,"-966511"], [5548,"13","4","4","7",null,null,"P","INGRESOS DE OPERACIÓN ","13100166","13100166","9187365"], [5549,"13","4","4","9",null,null,"P","APORTE FISCAL ","766476","1019571","7289"], [5550,"13","4","4","9","1",null,"P","Libre ","766476","1019571","7289"], [5551,"13","4","4","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","257685","257685"], [5552,"13","4","4","12","10",null,"P","Ingresos por Percibir ","10","257685","257685"], [5553,"13","4","4","15",null,null,"P","SALDO INICIAL DE CAJA ","10","1225810","0"], [5554,"13","4","4","21",null,null,"P","GASTOS EN PERSONAL ","11246032","11499127","5478629"], [5555,"13","4","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2331972","2331972","616329"], [5556,"13","4","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","288648","288648","68300"], [5557,"13","4","4","29","5",null,"P","Máquinas y Equipos ","79490","79490","4066"], [5558,"13","4","4","29","7",null,"P","Programas Informáticos ","209158","209158","64234"], [5559,"13","4","4","34",null,null,"P","SERVICIO DE LA DEUDA ","10","1483485","1483406"], [5560,"13","4","4","34","7",null,"P","Deuda Flotante ","10","1483485","1483406"], [5561,null,null,null,null,null,null,null,"RESULTADO",null,null,"1805675"], [5562,"13","4","5","9",null,null,"P","APORTE FISCAL ","9943952","10110927","4180056"], [5563,"13","4","5","9","1",null,"P","Libre ","9943952","10110927","4180056"], [5564,"13","4","5","15",null,null,"P","SALDO INICIAL DE CAJA ","10","460640","0"], [5565,"13","4","5","21",null,null,"P","GASTOS EN PERSONAL ","6712407","6879382","3241769"], [5566,"13","4","5","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2698062","2698062","905033"], [5567,"13","4","5","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","415033","415033","3810"], [5568,"13","4","5","24","1",null,"P","Al Sector Privado ","404222","404222","3810"], [5569,"13","4","5","24","1","1","P","Programa Tuberculosis Bovina ","404222","404222","3810"], [5570,"13","4","5","24","7",null,"P","A Organismos Internacionales ","10811","10811","0"], [5571,"13","4","5","24","7","5","P","Comité Veterinario Permanente del Cono Sur (CVP) ","10811","10811","0"], [5572,"13","4","5","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","118450","118450","45975"], [5573,"13","4","5","29","7",null,"P","Programas Informáticos ","118450","118450","45975"], [5574,"13","4","5","34",null,null,"P","SERVICIO DE LA DEUDA ","10","460640","460640"], [5575,"13","4","5","34","7",null,"P","Deuda Flotante ","10","460640","460640"], [5576,null,null,null,null,null,null,null,"RESULTADO",null,null,"-477171"], [5577,"13","4","6","9",null,null,"P","APORTE FISCAL ","16622174","17041803","7435853"], [5578,"13","4","6","9","1",null,"P","Libre ","16622174","17041803","7435853"], [5579,"13","4","6","15",null,null,"P","SALDO INICIAL DE CAJA ","10","894018","0"], [5580,"13","4","6","21",null,null,"P","GASTOS EN PERSONAL ","10780039","11066668","5698742"], [5581,"13","4","6","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5792355","5792355","3450147"], [5582,"13","4","6","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","29180","29180","30746"], [5583,"13","4","6","24","7",null,"P","A Organismos Internacionales ","29180","29180","30746"], [5584,"13","4","6","24","7","603","P","Comité de Sanidad Vegetal del Cono Sur ","29180","29180","30746"], [5585,"13","4","6","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","20600","353600","2302"], [5586,"13","4","6","29","5",null,"P","Máquinas y Equipos ","20600","353600","2302"], [5587,"13","4","6","34",null,null,"P","SERVICIO DE LA DEUDA ","10","694018","693835"], [5588,"13","4","6","34","7",null,"P","Deuda Flotante ","10","694018","693835"], [5589,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2439919"], [5590,"13","4","7","9",null,null,"P","APORTE FISCAL ","11499936","11727672","4865150"], [5591,"13","4","7","9","1",null,"P","Libre ","11499936","11727672","4865150"], [5592,"13","4","7","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","10","0"], [5593,"13","4","7","12","10",null,"P","Ingresos por Percibir ","10","10","0"], [5594,"13","4","7","15",null,null,"P","SALDO INICIAL DE CAJA ","10","584854","0"], [5595,"13","4","7","21",null,null,"P","GASTOS EN PERSONAL ","8889424","9117160","4085699"], [5596,"13","4","7","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2185479","2185479","805154"], [5597,"13","4","7","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","425043","425043","62064"], [5598,"13","4","7","29","4",null,"P","Mobiliario y Otros ","57654","57654","29221"], [5599,"13","4","7","29","5",null,"P","Máquinas y Equipos ","56594","56594","14691"], [5600,"13","4","7","29","99",null,"P","Otros Activos no Financieros ","310795","310795","18152"], [5601,"13","4","7","34",null,null,"P","SERVICIO DE LA DEUDA ","10","584854","584854"], [5602,"13","4","7","34","7",null,"P","Deuda Flotante ","10","584854","584854"], [5603,null,null,null,null,null,null,null,"RESULTADO",null,null,"-672621"], [5604,"13","4","8","9",null,null,"P","APORTE FISCAL ","17804103","17920146","2991035"], [5605,"13","4","8","9","1",null,"P","Libre ","17804103","17920146","2991035"], [5606,"13","4","8","15",null,null,"P","SALDO INICIAL DE CAJA ","10","301597","0"], [5607,"13","4","8","21",null,null,"P","GASTOS EN PERSONAL ","4378440","4494483","2234942"], [5608,"13","4","8","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","521758","521758","137725"], [5609,"13","4","8","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","12828354","12828354","534777"], [5610,"13","4","8","24","1",null,"P","Al Sector Privado ","12828354","12828354","534777"], [5611,"13","4","8","24","1","404","P","Sistema de Incentivos Ley N° 20.412 ","12828354","12828354","534777"], [5612,"13","4","8","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","75551","75551","2546"], [5613,"13","4","8","29","5",null,"P","Máquinas y Equipos ","60822","60822","2546"], [5614,"13","4","8","29","99",null,"P","Otros Activos no Financieros ","14729","14729","0"], [5615,"13","4","8","34",null,null,"P","SERVICIO DE LA DEUDA ","10","301597","301597"], [5616,"13","4","8","34","7",null,"P","Deuda Flotante ","10","301597","301597"], [5617,null,null,null,null,null,null,null,"RESULTADO",null,null,"-220552"], [5618,"13","4","9","7",null,null,"P","INGRESOS DE OPERACIÓN ","1565397","1565397","408768"], [5619,"13","4","9","9",null,null,"P","APORTE FISCAL ","4002297","4101757","2114217"], [5620,"13","4","9","9","1",null,"P","Libre ","4002297","4101757","2114217"], [5621,"13","4","9","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","445","445"], [5622,"13","4","9","15",null,null,"P","SALDO INICIAL DE CAJA ","10","165733","0"], [5623,"13","4","9","21",null,null,"P","GASTOS EN PERSONAL ","3649710","3749170","1906471"], [5624,"13","4","9","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1686134","1686134","687446"], [5625,"13","4","9","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","231850","231850","23032"], [5626,"13","4","9","29","5",null,"P","Máquinas y Equipos ","231850","231850","23032"], [5627,"13","4","9","34",null,null,"P","SERVICIO DE LA DEUDA ","10","166178","166178"], [5628,null,null,null,null,null,null,null,"RESULTADO",null,null,"-259697"], [5629,"13","5","1","9",null,null,"P","APORTE FISCAL ","17047140","19585518","10080794"], [5630,"13","5","1","9","1",null,"P","Libre ","17047140","19585518","10080794"], [5631,"13","5","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","20","20","0"], [5632,"13","5","1","10","3",null,"P","Vehículos ","10","10","0"], [5633,"13","5","1","10","4",null,"P","Mobiliario y Otros ","10","10","0"], [5634,"13","5","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","10","0"], [5635,"13","5","1","12","10",null,"P","Ingresos por Percibir ","10","10","0"], [5636,"13","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","630492","0"], [5637,"13","5","1","21",null,null,"P","GASTOS EN PERSONAL ","11919162","14208878","8201970"], [5638,"13","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5019838","5268100","1925149"], [5639,"13","5","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","89791"], [5640,"13","5","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","89791"], [5641,"13","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10","10","3410"], [5642,"13","5","1","24","1",null,"P","Al Sector Privado ","10","10","3410"], [5643,"13","5","1","24","1","6","P","Otras Transferencias ","10","10","3410"], [5644,"13","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","108150","108550","24303"], [5645,"13","5","1","29","3",null,"P","Vehículos ","108150","108150","16339"], [5646,"13","5","1","29","4",null,"P","Mobiliario y Otros ","0","0","2462"], [5647,"13","5","1","29","5",null,"P","Máquinas y Equipos ","0","400","1647"], [5648,"13","5","1","29","7",null,"P","Programas Informáticos ","0","0","3855"], [5649,"13","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","630492","630613"], [5650,"13","5","1","34","7",null,"P","Deuda Flotante ","10","630492","630613"], [5651,null,null,null,null,null,null,null,"RESULTADO",null,null,"-794442"], [5652,"13","5","3","9",null,null,"P","APORTE FISCAL ","16879294","17849653","12348120"], [5653,"13","5","3","9","1",null,"P","Libre ","16879294","17849653","12348120"], [5654,"13","5","3","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","10","0"], [5655,"13","5","3","12","10",null,"P","Ingresos por Percibir ","10","10","0"], [5656,"13","5","3","15",null,null,"P","SALDO INICIAL DE CAJA ","10","1179731","0"], [5657,"13","5","3","21",null,null,"P","GASTOS EN PERSONAL ","7541653","7726012","5479545"], [5658,"13","5","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","8987451","9773451","6041452"], [5659,"13","5","3","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","350200","350200","134554"], [5660,"13","5","3","29","3",null,"P","Vehículos ","61800","61800","0"], [5661,"13","5","3","29","5",null,"P","Máquinas y Equipos ","288400","288400","98652"], [5662,"13","5","3","29","7",null,"P","Programas Informáticos ","0","0","7403"], [5663,"13","5","3","29","99",null,"P","Otros Activos no Financieros ","0","0","28499"], [5664,"13","5","3","34",null,null,"P","SERVICIO DE LA DEUDA ","10","1179731","1179628"], [5665,"13","5","3","34","7",null,"P","Deuda Flotante ","10","1179731","1179628"], [5666,null,null,null,null,null,null,null,"RESULTADO",null,null,"-487059"], [5667,"13","5","4","7",null,null,"P","INGRESOS DE OPERACIÓN ","6899725","6899725","3650805"], [5668,"13","5","4","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","172943"], [5669,"13","5","4","8","99",null,"P","Otros ","0","0","172943"], [5670,"13","5","4","9",null,null,"P","APORTE FISCAL ","6074618","6355741","2302770"], [5671,"13","5","4","9","1",null,"P","Libre ","6074618","6355741","2302770"], [5672,"13","5","4","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","10","345971"], [5673,"13","5","4","12","10",null,"P","Ingresos por Percibir ","10","10","345971"], [5674,"13","5","4","15",null,null,"P","SALDO INICIAL DE CAJA ","10","473974","0"], [5675,"13","5","4","21",null,null,"P","GASTOS EN PERSONAL ","9182399","9463522","5030080"], [5676,"13","5","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2957702","2957702","1221543"], [5677,"13","5","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","168529","168529","110000"], [5678,"13","5","4","24","1",null,"P","Al Sector Privado ","168529","168529","110000"], [5679,"13","5","4","24","1","411","P","Jardín Botánico ","168529","168529","110000"], [5680,"13","5","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","123600","123600","53581"], [5681,"13","5","4","29","3",null,"P","Vehículos ","123600","123600","53581"], [5682,"13","5","4","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","542123","542123","0"], [5683,"13","5","4","31","2",null,"P","Proyectos ","542123","542123","0"], [5684,"13","5","4","34",null,null,"P","SERVICIO DE LA DEUDA ","10","473974","473981"], [5685,"13","5","4","34","7",null,"P","Deuda Flotante ","10","473974","473981"], [5686,null,null,null,null,null,null,null,"RESULTADO",null,null,"-416696"], [5687,"13","5","5","7",null,null,"P","INGRESOS DE OPERACIÓN ","2333503","2333503","1198518"], [5688,"13","5","5","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","119287"], [5689,"13","5","5","8","99",null,"P","Otros ","0","0","119287"], [5690,"13","5","5","9",null,null,"P","APORTE FISCAL ","14081288","14353085","5541146"], [5691,"13","5","5","9","1",null,"P","Libre ","14081288","14353085","5541146"], [5692,"13","5","5","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","13324"], [5693,"13","5","5","10","3",null,"P","Vehículos ","0","0","12653"], [5694,"13","5","5","10","4",null,"P","Mobiliario y Otros ","0","0","133"], [5695,"13","5","5","10","5",null,"P","Máquinas y Equipos ","0","0","221"], [5696,"13","5","5","10","6",null,"P","Equipos Informáticos ","0","0","174"], [5697,"13","5","5","10","99",null,"P","Otros Activos no Financieros ","0","0","143"], [5698,"13","5","5","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","10","90774"], [5699,"13","5","5","12","10",null,"P","Ingresos por Percibir ","10","10","90774"], [5700,"13","5","5","15",null,null,"P","SALDO INICIAL DE CAJA ","10","758900","0"], [5701,"13","5","5","21",null,null,"P","GASTOS EN PERSONAL ","10462326","10734123","5440615"], [5702,"13","5","5","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","4819583","4819583","1235287"], [5703,"13","5","5","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","993842","993842","114365"], [5704,"13","5","5","24","1",null,"P","Al Sector Privado ","993842","993842","114365"], [5705,"13","5","5","24","1","1","P","Fondo para Investigación Ley Bosque Nativo ","896313","896313","65565"], [5706,"13","5","5","24","1","370","P","Proyecto Bosque Modelo ","97529","97529","48800"], [5707,"13","5","5","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","139050","139050","0"], [5708,"13","5","5","29","3",null,"P","Vehículos ","139050","139050","0"], [5709,"13","5","5","34",null,null,"P","SERVICIO DE LA DEUDA ","10","758900","758899"], [5710,"13","5","5","34","7",null,"P","Deuda Flotante ","10","758900","758899"], [5711,null,null,null,null,null,null,null,"RESULTADO",null,null,"-586117"], [5712,"13","5","6","9",null,null,"P","APORTE FISCAL ","4949442","4988212","1550859"], [5713,"13","5","6","9","1",null,"P","Libre ","4949442","4988212","1550859"], [5714,"13","5","6","15",null,null,"P","SALDO INICIAL DE CAJA ","10","198161","0"], [5715,"13","5","6","21",null,null,"P","GASTOS EN PERSONAL ","1996643","2035413","647046"], [5716,"13","5","6","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2952799","2952799","476252"], [5717,"13","5","6","34",null,null,"P","SERVICIO DE LA DEUDA ","10","198161","198139"], [5718,"13","5","6","34","7",null,"P","Deuda Flotante ","10","198161","198139"], [5719,null,null,null,null,null,null,null,"RESULTADO",null,null,"229422"], [5720,"13","6","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","14451","14451","0"], [5721,"13","6","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","82031","493966","445819"], [5722,"13","6","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","69216","69216","14066"], [5723,"13","6","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","12815","12815","2694"], [5724,"13","6","1","8","99",null,"P","Otros ","0","411935","429059"], [5725,"13","6","1","9",null,null,"P","APORTE FISCAL ","9123984","8789216","2850995"], [5726,"13","6","1","9","1",null,"P","Libre ","9123984","8789216","2850995"], [5727,"13","6","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","324955","0"], [5728,"13","6","1","21",null,null,"P","GASTOS EN PERSONAL ","3147335","3224502","1617256"], [5729,"13","6","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","541475","541475","200549"], [5730,"13","6","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [5731,"13","6","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [5732,"13","6","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2209907","2209907","1099947"], [5733,"13","6","1","24","3",null,"P","A Otras Entidades Públicas ","2209907","2209907","1099947"], [5734,"13","6","1","24","3","51","P","Programa Construcción y Rehabilitación Obras de Riego (Ley N°18.450) ","2209907","2209907","1099947"], [5735,"13","6","1","25",null,null,"P","INTEGROS AL FISCO ","10","10","0"], [5736,"13","6","1","25","1",null,"P","Impuestos ","10","10","0"], [5737,"13","6","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","132162","132162","39067"], [5738,"13","6","1","29","4",null,"P","Mobiliario y Otros ","5150","5150","510"], [5739,"13","6","1","29","5",null,"P","Máquinas y Equipos ","1545","1545","399"], [5740,"13","6","1","29","6",null,"P","Equipos Informáticos ","59493","59493","16941"], [5741,"13","6","1","29","7",null,"P","Programas Informáticos ","65974","65974","21217"], [5742,"13","6","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","3189567","3189567","462015"], [5743,"13","6","1","31","1",null,"P","Estudios Básicos ","472972","839608","144351"], [5744,"13","6","1","31","2",null,"P","Proyectos ","1806548","1439912","105210"], [5745,"13","6","1","31","3",null,"P","Programas de Inversión ","910047","910047","212454"], [5746,"13","6","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","324955","324955"], [5747,"13","6","1","34","7",null,"P","Deuda Flotante ","10","324955","324955"], [5748,null,null,null,null,null,null,null,"RESULTADO",null,null,"-446975"], [5749,"14","1","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3933936","3933936","4857483"], [5750,"14","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","850080","850080","679396"], [5751,"14","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","266018","266018","137901"], [5752,"14","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","158336","158336","73130"], [5753,"14","1","1","8","99",null,"P","Otros ","107682","107682","64771"], [5754,"14","1","1","9",null,null,"P","APORTE FISCAL ","11325628","11641182","2380000"], [5755,"14","1","1","9","1",null,"P","Libre ","11325628","11641182","2380000"], [5756,"14","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","17982287","17982287","8982030"], [5757,"14","1","1","10","1",null,"P","Terrenos ","17982287","17982287","8982030"], [5758,"14","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","63245","63245","49716"], [5759,"14","1","1","12","9",null,"P","Por Ventas a Plazo ","63245","63245","49716"], [5760,"14","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","2167077","0"], [5761,"14","1","1","21",null,null,"P","GASTOS EN PERSONAL ","13036696","13352250","6733422"], [5762,"14","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","4506914","4506914","1321056"], [5763,"14","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","11","11","0"], [5764,"14","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","11","11","0"], [5765,"14","1","1","25",null,null,"P","INTEGROS AL FISCO ","4513547","4513547","1499898"], [5766,"14","1","1","25","1",null,"P","Impuestos ","2163","2163","148"], [5767,"14","1","1","25","99",null,"P","Otros Integros al Fisco ","4511384","4511384","1499750"], [5768,"14","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","509157","2439157","2058443"], [5769,"14","1","1","29","1",null,"P","Terrenos ","0","1930000","1930000"], [5770,"14","1","1","29","3",null,"P","Vehículos ","29664","29664","14911"], [5771,"14","1","1","29","4",null,"P","Mobiliario y Otros ","50584","50584","16997"], [5772,"14","1","1","29","5",null,"P","Máquinas y Equipos ","52858","52858","19502"], [5773,"14","1","1","29","6",null,"P","Equipos Informáticos ","126175","126175","50382"], [5774,"14","1","1","29","7",null,"P","Programas Informáticos ","249876","249876","26651"], [5775,"14","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","66950","66950","0"], [5776,"14","1","1","31","1",null,"P","Estudios Básicos ","66950","66950","0"], [5777,"14","1","1","32",null,null,"P","PRÉSTAMOS ","58323","58323","120085"], [5778,"14","1","1","32","9",null,"P","Por Ventas a Plazo ","58323","58323","120085"], [5779,"14","1","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","11729596","11729596","3887537"], [5780,"14","1","1","33","2",null,"P","Al Gobierno Central ","11729596","11729596","3887537"], [5781,"14","1","1","33","2","1","P","Gobierno Regional Región I ","1833218","1833218","128146"], [5782,"14","1","1","33","2","2","P","Gobierno Regional Región II ","5395053","5395053","2703603"], [5783,"14","1","1","33","2","3","P","Gobierno Regional Región III ","490187","490187","485978"], [5784,"14","1","1","33","2","4","P","Gobierno Regional Región IV ","209203","209203","48392"], [5785,"14","1","1","33","2","5","P","Gobierno Regional Región V ","1088792","1088792","0"], [5786,"14","1","1","33","2","6","P","Gobierno Regional Región VI ","78368","78368","487"], [5787,"14","1","1","33","2","7","P","Gobierno Regional Región VII ","264973","264973","61622"], [5788,"14","1","1","33","2","8","P","Gobierno Regional Región VIII ","250160","250160","27128"], [5789,"14","1","1","33","2","9","P","Gobierno Regional Región IX ","146283","146283","168852"], [5790,"14","1","1","33","2","10","P","Gobierno Regional Región X ","671488","671488","9473"], [5791,"14","1","1","33","2","11","P","Gobierno Regional Región XI ","2218","2218","93266"], [5792,"14","1","1","33","2","12","P","Gobierno Regional Región XII ","257167","257167","31667"], [5793,"14","1","1","33","2","13","P","Gobierno Regional Región Metropolitana de Santiago ","409772","409772","0"], [5794,"14","1","1","33","2","14","P","Gobierno Regional Región XIV ","138972","138972","323"], [5795,"14","1","1","33","2","15","P","Gobierno Regional Región XV ","493742","493742","128600"], [5796,"14","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","237077","237077"], [5797,"14","1","1","34","7",null,"P","Deuda Flotante ","1000","237077","237077"], [5798,null,null,null,null,null,null,null,"RESULTADO",null,null,"1229008"], [5799,"15","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","29911","29911","22776"], [5800,"15","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","29321","29321","21308"], [5801,"15","1","1","8","99",null,"P","Otros ","590","590","1468"], [5802,"15","1","1","9",null,null,"P","APORTE FISCAL ","8075497","8171592","2150790"], [5803,"15","1","1","9","1",null,"P","Libre ","8075497","8171592","2150790"], [5804,"15","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","6180","6180","0"], [5805,"15","1","1","10","3",null,"P","Vehículos ","6180","6180","0"], [5806,"15","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","50000","481645","0"], [5807,"15","1","1","21",null,null,"P","GASTOS EN PERSONAL ","4045638","4141733","2240273"], [5808,"15","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1604513","1604513","462998"], [5809,"15","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2268227","2405987","90922"], [5810,"15","1","1","24","1",null,"P","Al Sector Privado ","1148302","1286062","90922"], [5811,"15","1","1","24","1","432","P","Programa Diálogo Social ","369728","404327","33192"], [5812,"15","1","1","24","1","433","P","Programa Escuela de Formación Sindical ","778574","881735","57730"], [5813,"15","1","1","24","3",null,"P","A Otras Entidades Públicas ","1119925","1119925","0"], [5814,"15","1","1","24","3","261","P","Comisión del Sistema Nacional de Certificación de Competencias Laborales ","1119925","1119925","0"], [5815,"15","1","1","25",null,null,"P","INTEGROS AL FISCO ","140","140","0"], [5816,"15","1","1","25","1",null,"P","Impuestos ","140","140","0"], [5817,"15","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","239070","239070","57486"], [5818,"15","1","1","29","3",null,"P","Vehículos ","30900","30900","12686"], [5819,"15","1","1","29","4",null,"P","Mobiliario y Otros ","11879","11879","3184"], [5820,"15","1","1","29","5",null,"P","Máquinas y Equipos ","40354","40354","9162"], [5821,"15","1","1","29","6",null,"P","Equipos Informáticos ","83460","83460","23267"], [5822,"15","1","1","29","7",null,"P","Programas Informáticos ","72477","72477","9187"], [5823,"15","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","2000","295885","282238"], [5824,"15","1","1","34","7",null,"P","Deuda Flotante ","2000","295885","282238"], [5825,"15","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","2000","2000","0"], [5826,null,null,null,null,null,null,null,"RESULTADO",null,null,"-960351"], [5827,"15","1","3","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","3950972","3950972","2226195"], [5828,"15","1","3","5","2",null,"P","Del Gobierno Central ","3950972","3950972","2226195"], [5829,"15","1","3","5","2","1","P","Ley N° 20.595 y Sistema Chile Solidario ","3950972","3950972","2226195"], [5830,"15","1","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","2867419"], [5831,"15","1","3","8","99",null,"P","Otros ","0","0","2867419"], [5832,"15","1","3","9",null,null,"P","APORTE FISCAL ","7597475","32355623","19526369"], [5833,"15","1","3","9","1",null,"P","Libre ","7597475","32355623","19526369"], [5834,"15","1","3","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","1004525","988132"], [5835,"15","1","3","13","2",null,"P","Del Gobierno Central ","0","1004525","988132"], [5836,"15","1","3","13","2","6","P","Gobierno Regional de Arica y Parinacota ","0","1004525","988132"], [5837,"15","1","3","15",null,null,"P","SALDO INICIAL DE CAJA ","10","1468805","0"], [5838,"15","1","3","21",null,null,"P","GASTOS EN PERSONAL ","390431","398012","199727"], [5839,"15","1","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","108900","108900","35305"], [5840,"15","1","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11037222","38253822","26474611"], [5841,"15","1","3","24","1",null,"P","Al Sector Privado ","4742767","4742767","1804988"], [5842,"15","1","3","24","1","265","P","Programa Servicios Sociales ","4578822","4578822","1690226"], [5843,"15","1","3","24","1","267","P","Mejora a la empleabilidad para artesanos y artesanas tradicionales de zonas rurales ","163945","163945","114762"], [5844,"15","1","3","24","3",null,"P","A Otras Entidades Públicas ","6294455","33511055","24669623"], [5845,"15","1","3","24","3","260","P","Programa Bonificación a la Contratación de Mano de Obra ","10","10","0"], [5846,"15","1","3","24","3","263","P","Programa de Apoyo al Empleo Ley N° 20.595 y Sistema Chile Solidario ","1577271","1577271","788635"], [5847,"15","1","3","24","3","264","P","Programa Inversión en la Comunidad ","4422172","31638772","23733487"], [5848,"15","1","3","24","3","266","P","Programa Desarrollo Competencias Laborales Mujeres Ley N° 20.595 y Sistema Chile Solidario ","295002","295002","147501"], [5849,"15","1","3","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","11894","18894","2008"], [5850,"15","1","3","29","4",null,"P","Mobiliario y Otros ","1082","1082","0"], [5851,"15","1","3","29","5",null,"P","Máquinas y Equipos ","4324","2324","0"], [5852,"15","1","3","29","6",null,"P","Equipos Informáticos ","4325","14325","2008"], [5853,"15","1","3","29","7",null,"P","Programas Informáticos ","2163","1163","0"], [5854,"15","1","3","34",null,null,"P","SERVICIO DE LA DEUDA ","0","287","287"], [5855,"15","1","3","34","7",null,"P","Deuda Flotante ","0","287","287"], [5856,"15","1","3","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [5857,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1103823"], [5858,"15","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","750088","750088","228389"], [5859,"15","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1362506","1362506","1055134"], [5860,"15","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1339000","1339000","974885"], [5861,"15","2","1","8","99",null,"P","Otros ","23506","23506","80249"], [5862,"15","2","1","9",null,null,"P","APORTE FISCAL ","51165303","52277795","27476813"], [5863,"15","2","1","9","1",null,"P","Libre ","51165303","52277795","27476813"], [5864,"15","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","30900","30900","5864"], [5865,"15","2","1","10","3",null,"P","Vehículos ","30900","30900","5864"], [5866,"15","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","48000","248954","0"], [5867,"15","2","1","21",null,null,"P","GASTOS EN PERSONAL ","42206168","43318660","23410740"], [5868,"15","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","9578991","9578991","3776009"], [5869,"15","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","50167","0"], [5870,"15","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","50167","0"], [5871,"15","2","1","23","3","3","P","Fondo Retiro Funcionarios Públicos Ley N° 19.882 ","0","50167","0"], [5872,"15","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1519638","1519638","144790"], [5873,"15","2","1","29","3",null,"P","Vehículos ","167375","167375","0"], [5874,"15","2","1","29","4",null,"P","Mobiliario y Otros ","322263","322263","70141"], [5875,"15","2","1","29","5",null,"P","Máquinas y Equipos ","130810","130810","13054"], [5876,"15","2","1","29","6",null,"P","Equipos Informáticos ","659200","659200","34030"], [5877,"15","2","1","29","7",null,"P","Programas Informáticos ","239990","239990","27565"], [5878,"15","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","4000","154787","154787"], [5879,"15","2","1","34","7",null,"P","Deuda Flotante ","4000","154787","154787"], [5880,"15","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","48000","48000","0"], [5881,null,null,null,null,null,null,null,"RESULTADO",null,null,"1279874"], [5882,"15","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","21791","21791","102731"], [5883,"15","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","21791","21791","34211"], [5884,"15","3","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","68173"], [5885,"15","3","1","8","99",null,"P","Otros ","0","0","347"], [5886,"15","3","1","9",null,null,"P","APORTE FISCAL ","6894718","6948125","2529669"], [5887,"15","3","1","9","1",null,"P","Libre ","5474612","5528019","1792165"], [5888,"15","3","1","9","3",null,"P","Servicio de la Deuda Externa ","1420106","1420106","737504"], [5889,"15","3","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","1353"], [5890,"15","3","1","10","4",null,"P","Mobiliario y Otros ","0","0","760"], [5891,"15","3","1","10","6",null,"P","Equipos Informáticos ","0","0","593"], [5892,"15","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1500","748315","0"], [5893,"15","3","1","21",null,null,"P","GASTOS EN PERSONAL ","2410403","2463810","1122253"], [5894,"15","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1244094","1515713","658159"], [5895,"15","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1779357","1779357","110368"], [5896,"15","3","1","24","1",null,"P","Al Sector Privado ","1565459","1565459","110368"], [5897,"15","3","1","24","1","2","P","Fondo para la Educación Previsional ","1565459","1565459","110368"], [5898,"15","3","1","24","3",null,"P","A Otras Entidades Públicas ","213898","213898","0"], [5899,"15","3","1","24","3","1","P","Fondo para la Educación Previsional ","213898","213898","0"], [5900,"15","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","62549","62549","38390"], [5901,"15","3","1","29","4",null,"P","Mobiliario y Otros ","3020","3020","3011"], [5902,"15","3","1","29","5",null,"P","Máquinas y Equipos ","0","0","600"], [5903,"15","3","1","29","6",null,"P","Equipos Informáticos ","48077","48077","34190"], [5904,"15","3","1","29","7",null,"P","Programas Informáticos ","11452","11452","589"], [5905,"15","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1420606","1895802","1213200"], [5906,"15","3","1","34","2",null,"P","Amortización Deuda Externa ","1318914","1318914","704937"], [5907,"15","3","1","34","4",null,"P","Intereses Deuda Externa ","101192","101192","32567"], [5908,"15","3","1","34","7",null,"P","Deuda Flotante ","500","475696","475696"], [5909,"15","3","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [5910,null,null,null,null,null,null,null,"RESULTADO",null,null,"-508617"], [5911,"15","4","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","6224063","6224063","3532809"], [5912,"15","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3105349","3105349","1716701"], [5913,"15","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","64070","64070","78394"], [5914,"15","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","61800","61800","78126"], [5915,"15","4","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","569","569","0"], [5916,"15","4","1","8","99",null,"P","Otros ","1701","1701","268"], [5917,"15","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1206","1206","293"], [5918,"15","4","1","10","4",null,"P","Mobiliario y Otros ","603","603","86"], [5919,"15","4","1","10","5",null,"P","Máquinas y Equipos ","603","603","207"], [5920,"15","4","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","537050","537050","1200000"], [5921,"15","4","1","11","1",null,"P","Venta o Rescate de Títulos y Valores ","537050","537050","1200000"], [5922,"15","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","32226891","32226891","18408875"], [5923,"15","4","1","12","3",null,"P","Pignoraticios ","29163257","29163257","15641545"], [5924,"15","4","1","12","10",null,"P","Ingresos por Percibir ","3063634","3063634","2767330"], [5925,"15","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","119397","1229570","0"], [5926,"15","4","1","21",null,null,"P","GASTOS EN PERSONAL ","5006238","5166733","2639977"], [5927,"15","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2420502","2420502","871777"], [5928,"15","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1298","1650","0"], [5929,"15","4","1","24","7",null,"P","A Organismos Internacionales ","1298","1650","0"], [5930,"15","4","1","25",null,null,"P","INTEGROS AL FISCO ","140297","140297","57290"], [5931,"15","4","1","25","1",null,"P","Impuestos ","140297","140297","57290"], [5932,"15","4","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","6011","0"], [5933,"15","4","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","6011","0"], [5934,"15","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","334702","334702","93072"], [5935,"15","4","1","29","4",null,"P","Mobiliario y Otros ","98167","98167","5433"], [5936,"15","4","1","29","5",null,"P","Máquinas y Equipos ","120117","120117","23399"], [5937,"15","4","1","29","6",null,"P","Equipos Informáticos ","63380","63380","24842"], [5938,"15","4","1","29","7",null,"P","Programas Informáticos ","53038","53038","39398"], [5939,"15","4","1","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","537050","1470810","0"], [5940,"15","4","1","30","1",null,"P","Compra de Títulos y Valores ","537050","1470810","0"], [5941,"15","4","1","32",null,null,"P","PRÉSTAMOS ","33716542","33716542","16216527"], [5942,"15","4","1","32","3",null,"P","Pignoraticios ","33716542","33716542","16216527"], [5943,"15","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","2000","11555","1839"], [5944,"15","4","1","34","7",null,"P","Deuda Flotante ","2000","11555","1839"], [5945,"15","4","1","35",null,null,"P","SALDO FINAL DE CAJA ","119397","119397","0"], [5946,null,null,null,null,null,null,null,"RESULTADO",null,null,"5056590"], [5947,"15","5","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","37559382","37559382","37559382"], [5948,"15","5","1","5","2",null,"P","Del Gobierno Central ","37559382","37559382","37559382"], [5949,"15","5","1","5","2","8","P","Ingreso Ético Familiar y Sistema Chile Solidario ","37559382","37559382","37559382"], [5950,"15","5","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","319300","319300","202479"], [5951,"15","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","422300","422300","734849"], [5952,"15","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","154500","154500","58938"], [5953,"15","5","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","113300","113300","195466"], [5954,"15","5","1","8","99",null,"P","Otros ","154500","154500","480445"], [5955,"15","5","1","9",null,null,"P","APORTE FISCAL ","137496687","137766357","1570858"], [5956,"15","5","1","9","1",null,"P","Libre ","137456075","137725745","1570858"], [5957,"15","5","1","9","3",null,"P","Servicio de la Deuda Externa ","40612","40612","0"], [5958,"15","5","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","21630","21630","0"], [5959,"15","5","1","10","3",null,"P","Vehículos ","21630","21630","0"], [5960,"15","5","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","21505"], [5961,"15","5","1","12","10",null,"P","Ingresos por Percibir ","0","0","21505"], [5962,"15","5","1","14",null,null,"P","ENDEUDAMIENTO ","1963764","1963764","0"], [5963,"15","5","1","14","2",null,"P","Endeudamiento Externo ","1963764","1963764","0"], [5964,"15","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","263928","460868","0"], [5965,"15","5","1","21",null,null,"P","GASTOS EN PERSONAL ","9800383","10070053","6036095"], [5966,"15","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","7223898","7223898","2151734"], [5967,"15","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","159842451","160039391","29568608"], [5968,"15","5","1","24","1",null,"P","Al Sector Privado ","156894305","157091245","28422766"], [5969,"15","5","1","24","1","3","P","Becas ","1413985","1610925","771939"], [5970,"15","5","1","24","1","4","P","Bono de Capacitación para Micro y Pequeños Empresarios ","1104212","1104212","176968"], [5971,"15","5","1","24","1","10","P","Bono de Capacitación Trabajadores Activos ","5739032","5739032","1250680"], [5972,"15","5","1","24","1","11","P","Programa de Capacitación en Oficios ","48410000","48410000","6272883"], [5973,"15","5","1","24","1","90","P","Programa de Formación en el Puesto de Trabajo ","7735674","7735674","1767734"], [5974,"15","5","1","24","1","266","P","Programa de Intermediación Laboral ","5092835","5092835","2163702"], [5975,"15","5","1","24","1","270","P","Certificación de Competencias Laborales ","1577445","1577445","493875"], [5976,"15","5","1","24","1","442","P","Seguros ","167435","167435","94547"], [5977,"15","5","1","24","1","453","P","Subsidio al Empleo, Ley N° 20.338 ","46439016","46439016","4999891"], [5978,"15","5","1","24","1","454","P","Subsidio Empleo a la Mujer, Ley N° 20.595 ","37511977","37511977","9912236"], [5979,"15","5","1","24","1","475","P","Programa Mujeres Jefas de Hogar ","1702694","1702694","518311"], [5980,"15","5","1","24","3",null,"P","A Otras Entidades Públicas ","2925082","2925082","1131079"], [5981,"15","5","1","24","3","257","P","Programa de Becas ","2925082","2925082","1131079"], [5982,"15","5","1","24","7",null,"P","A Organismos Internacionales ","23064","23064","14763"], [5983,"15","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1127647","1127647","372447"], [5984,"15","5","1","29","3",null,"P","Vehículos ","103000","103000","0"], [5985,"15","5","1","29","4",null,"P","Mobiliario y Otros ","129729","129729","29067"], [5986,"15","5","1","29","5",null,"P","Máquinas y Equipos ","69859","69859","7223"], [5987,"15","5","1","29","6",null,"P","Equipos Informáticos ","218978","218978","80144"], [5988,"15","5","1","29","7",null,"P","Programas Informáticos ","606081","606081","256013"], [5989,"15","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","42612","42612","14404096"], [5990,"15","5","1","34","4",null,"P","Intereses Deuda Externa ","40612","40612","0"], [5991,"15","5","1","34","7",null,"P","Deuda Flotante ","2000","2000","14404096"], [5992,"15","5","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [5993,null,null,null,null,null,null,null,"RESULTADO",null,null,"-12443907"], [5994,"15","6","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","0","0","27"], [5995,"15","6","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","65373","65373","50343"], [5996,"15","6","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","65373","65373","49843"], [5997,"15","6","1","8","99",null,"P","Otros ","0","0","500"], [5998,"15","6","1","9",null,null,"P","APORTE FISCAL ","10294000","10476006","5034734"], [5999,"15","6","1","9","1",null,"P","Libre ","10294000","10476006","5034734"], [6000,"15","6","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","2410"], [6001,"15","6","1","10","3",null,"P","Vehículos ","0","0","2410"], [6002,"15","6","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [6003,"15","6","1","21",null,null,"P","GASTOS EN PERSONAL ","8586556","8768562","4301627"], [6004,"15","6","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1605541","1605541","784169"], [6005,"15","6","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","8175","8175","9826"], [6006,"15","6","1","24","7",null,"P","A Organismos Internacionales ","8175","8175","9826"], [6007,"15","6","1","25",null,null,"P","INTEGROS AL FISCO ","0","0","5"], [6008,"15","6","1","25","1",null,"P","Impuestos ","0","0","5"], [6009,"15","6","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","159101","159101","21709"], [6010,"15","6","1","29","4",null,"P","Mobiliario y Otros ","21594","21594","2874"], [6011,"15","6","1","29","5",null,"P","Máquinas y Equipos ","9708","9708","230"], [6012,"15","6","1","29","6",null,"P","Equipos Informáticos ","54669","54669","8170"], [6013,"15","6","1","29","7",null,"P","Programas Informáticos ","73130","73130","10435"], [6014,"15","6","1","34",null,null,"P","SERVICIO DE LA DEUDA ","500","500","0"], [6015,"15","6","1","34","7",null,"P","Deuda Flotante ","500","500","0"], [6016,"15","6","1","35",null,null,"P","SALDO FINAL DE CAJA ","500","500","0"], [6017,null,null,null,null,null,null,null,"RESULTADO",null,null,"-29822"], [6018,"15","7","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","103","103","109"], [6019,"15","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","59925","59925","39038"], [6020,"15","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","59925","59925","36788"], [6021,"15","7","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","2250"], [6022,"15","7","1","9",null,null,"P","APORTE FISCAL ","12396698","12619622","6140000"], [6023,"15","7","1","9","1",null,"P","Libre ","12396698","12619622","6140000"], [6024,"15","7","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1500","531500","0"], [6025,"15","7","1","21",null,null,"P","GASTOS EN PERSONAL ","7431390","7590062","3874043"], [6026,"15","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1606382","1606382","615452"], [6027,"15","7","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3350877","3415129","1562370"], [6028,"15","7","1","24","1",null,"P","Al Sector Privado ","31747","30918","0"], [6029,"15","7","1","24","1","3","P","Peritajes Ley N° 19.404 ","31747","30918","0"], [6030,"15","7","1","24","3",null,"P","A Otras Entidades Públicas ","3308959","3373211","1556216"], [6031,"15","7","1","24","3","405","P","Comisiones Médicas, D.L. N° 3.500 ","3308959","3373211","1556216"], [6032,"15","7","1","24","7",null,"P","A Organismos Internacionales ","10171","11000","6154"], [6033,"15","7","1","24","7","1","P","Organismos Internacionales ","10171","11000","6154"], [6034,"15","7","1","25",null,null,"P","INTEGROS AL FISCO ","14","14","17"], [6035,"15","7","1","25","1",null,"P","Impuestos ","14","14","17"], [6036,"15","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","68063","598063","20172"], [6037,"15","7","1","29","2",null,"P","Edificios ","0","509706","0"], [6038,"15","7","1","29","4",null,"P","Mobiliario y Otros ","16520","36814","129"], [6039,"15","7","1","29","6",null,"P","Equipos Informáticos ","3761","3761","2675"], [6040,"15","7","1","29","7",null,"P","Programas Informáticos ","47782","47782","17368"], [6041,"15","7","1","34",null,null,"P","SERVICIO DE LA DEUDA ","500","500","0"], [6042,"15","7","1","34","7",null,"P","Deuda Flotante ","500","500","0"], [6043,"15","7","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6044,null,null,null,null,null,null,null,"RESULTADO",null,null,"107093"], [6045,"15","9","1","4",null,null,"P","IMPOSICIONES PREVISIONALES ","73437725","73437725","41646482"], [6046,"15","9","1","4","2",null,"P","Aportes del Trabajador ","73437725","73437725","41646482"], [6047,"15","9","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","50368217","50368217","22004141"], [6048,"15","9","1","5","2",null,"P","Del Gobierno Central ","37327897","37327897","15478128"], [6049,"15","9","1","5","2","4","P","Fondo Unico de Prestaciones Familiares y Subsidios de Cesantía ","37327897","37327897","15478128"], [6050,"15","9","1","5","3",null,"P","De Otras Entidades Públicas ","13040320","13040320","6526013"], [6051,"15","9","1","5","3","1","P","Comisión Revalorizadora de Pensiones ","13040320","13040320","6526013"], [6052,"15","9","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","230498","230498","66797"], [6053,"15","9","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","284313","284313","116406"], [6054,"15","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","32253707","32253707","17423170"], [6055,"15","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1236000","1236000","890435"], [6056,"15","9","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","6034152","6034152","3292923"], [6057,"15","9","1","8","99",null,"P","Otros ","24983555","24983555","13239812"], [6058,"15","9","1","9",null,null,"P","APORTE FISCAL ","4182246676","4344383467","2184423200"], [6059,"15","9","1","9","1",null,"P","Libre ","4182246676","4344383467","2184423200"], [6060,"15","9","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","965968","965968","1388"], [6061,"15","9","1","10","1",null,"P","Terrenos ","353870","353870","0"], [6062,"15","9","1","10","2",null,"P","Edificios ","599738","599738","0"], [6063,"15","9","1","10","4",null,"P","Mobiliario y Otros ","12360","12360","1388"], [6064,"15","9","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","49149939","49149939","47756987"], [6065,"15","9","1","11","1",null,"P","Venta o Rescate de Títulos y Valores ","49149939","49149939","47756987"], [6066,"15","9","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","202745","202745","100984"], [6067,"15","9","1","12","1",null,"P","De Asistencia Social ","24720","24720","10261"], [6068,"15","9","1","12","2",null,"P","Hipotecarios ","147949","147949","59903"], [6069,"15","9","1","12","5",null,"P","Médicos ","1236","1236","351"], [6070,"15","9","1","12","9",null,"P","Por Ventas a Plazo ","28840","28840","30469"], [6071,"15","9","1","15",null,null,"P","SALDO INICIAL DE CAJA ","11000000","11000000","0"], [6072,"15","9","1","21",null,null,"P","GASTOS EN PERSONAL ","43698028","44941439","24517028"], [6073,"15","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","62616551","65191459","26394092"], [6074,"15","9","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","3989653051","4143574594","2076812967"], [6075,"15","9","1","23","1",null,"P","Prestaciones Previsionales ","3218597788","3232495851","1562060349"], [6076,"15","9","1","23","1","1","P","Jubilaciones, Pensiones y Montepíos ","2189383208","2203281271","1081502695"], [6077,"15","9","1","23","1","2","P","Bonificaciones ","443230","443230","142452"], [6078,"15","9","1","23","1","3","P","Bono de Reconocimiento ","927068495","927068495","429853183"], [6079,"15","9","1","23","1","4","P","Desahucios e Indemnizaciones ","25273164","25273164","16318900"], [6080,"15","9","1","23","1","6","P","Asignación por Muerte ","19398474","19398474","8060204"], [6081,"15","9","1","23","1","7","P","Seguro de Vida ","19998851","19998851","9272017"], [6082,"15","9","1","23","1","8","P","Devolución de Imposiciones ","3336170","3336170","70220"], [6083,"15","9","1","23","1","16","P","Bonificación por Hijo para las Mujeres ","33696196","33696196","16840678"], [6084,"15","9","1","23","2",null,"P","Prestaciones de Asistencia Social ","771055263","911078743","513874895"], [6085,"15","9","1","23","2","1","P","Asignación Familiar ","30125614","30125614","15101694"], [6086,"15","9","1","23","2","6","P","Subsidio de Cesantía ","37555","37555","14211"], [6087,"15","9","1","23","2","7","P","Pensiones Básicas Solidarias de Vejez ","412900012","412900012","219495887"], [6088,"15","9","1","23","2","8","P","Pensiones Básicas Solidarias de Invalidez ","200515011","200515011","93123322"], [6089,"15","9","1","23","2","9","P","Subsidio de Discapacidad Mental ","17255583","17255583","8399721"], [6090,"15","9","1","23","2","10","P","Bono para Cónyuges que cumplan cincuenta años de matrimonio ","3618873","3618873","1942585"], [6091,"15","9","1","23","2","11","P","Bonificación Ley N° 20.531 ","106602615","106602615","52107195"], [6092,"15","9","1","23","2","12","P","Aporte Familiar Permanente de Marzo ","0","140023480","123690280"], [6093,"15","9","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","877723"], [6094,"15","9","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","0","619079"], [6095,"15","9","1","23","3","3","P","Fondo Retiro Funcionarios Públicos Ley N° 19.882 ","0","0","258644"], [6096,"15","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","241009534","245406463","144919861"], [6097,"15","9","1","24","1",null,"P","Al Sector Privado ","230103955","234500884","138988926"], [6098,"15","9","1","24","1","6","P","Otras ","1579973","1579973","1921201"], [6099,"15","9","1","24","1","7","P","Aporte Previsional Solidario ","225938018","230334947","135997229"], [6100,"15","9","1","24","1","8","P","Traslados y Hospedajes Pensiones Básicas Solidarias de Invalidez ","154500","154500","56512"], [6101,"15","9","1","24","1","9","P","Subsidio Previsional a los Trabajadores Jóvenes ","2431464","2431464","1013984"], [6102,"15","9","1","24","3",null,"P","A Otras Entidades Públicas ","10905579","10905579","5930935"], [6103,"15","9","1","24","3","263","P","Comisión Revalorizadora de Pensiones ","7262800","7262800","4027812"], [6104,"15","9","1","24","3","405","P","Comisiones Médicas, D.L. N° 3.500 ","3642779","3642779","1903123"], [6105,"15","9","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","281402"], [6106,"15","9","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","0","281402"], [6107,"15","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","955830","955830","145358"], [6108,"15","9","1","29","3",null,"P","Vehículos ","14863","14863","0"], [6109,"15","9","1","29","4",null,"P","Mobiliario y Otros ","54060","54060","3570"], [6110,"15","9","1","29","5",null,"P","Máquinas y Equipos ","43324","43324","7476"], [6111,"15","9","1","29","6",null,"P","Equipos Informáticos ","92509","92509","5035"], [6112,"15","9","1","29","7",null,"P","Programas Informáticos ","751074","751074","129277"], [6113,"15","9","1","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","51165894","51165894","0"], [6114,"15","9","1","30","1",null,"P","Compra de Títulos y Valores ","51165894","51165894","0"], [6115,"15","9","1","32",null,null,"P","PRÉSTAMOS ","30900","30900","10563"], [6116,"15","9","1","32","1",null,"P","De Asistencia Social ","30900","30900","10563"], [6117,"15","9","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10000","10000","0"], [6118,"15","9","1","34","7",null,"P","Deuda Flotante ","10000","10000","0"], [6119,"15","9","1","35",null,null,"P","SALDO FINAL DE CAJA ","11000000","11000000","0"], [6120,null,null,null,null,null,null,null,"RESULTADO",null,null,"40458284"], [6121,"15","10","1","4",null,null,"P","IMPOSICIONES PREVISIONALES ","63385190","63385190","32803885"], [6122,"15","10","1","4","1",null,"P","Aportes del Empleador ","61963820","61963820","31705005"], [6123,"15","10","1","4","2",null,"P","Aportes del Trabajador ","1421370","1421370","1098880"], [6124,"15","10","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","444871","444871","92979"], [6125,"15","10","1","5","2",null,"P","Del Gobierno Central ","444871","444871","92979"], [6126,"15","10","1","5","2","4","P","Fondo Unico de Prestaciones Familiares y Subsidios de Cesantía ","444871","444871","92979"], [6127,"15","10","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","51500","51500","0"], [6128,"15","10","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","4800299","4800299","2591306"], [6129,"15","10","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","163432","163432","145766"], [6130,"15","10","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","3999343","3999343","2179873"], [6131,"15","10","1","8","99",null,"P","Otros ","637524","637524","265667"], [6132,"15","10","1","9",null,null,"P","APORTE FISCAL ","4716460","4403700","0"], [6133,"15","10","1","9","1",null,"P","Libre ","4716460","4403700","0"], [6134,"15","10","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","897523","897523","0"], [6135,"15","10","1","11","1",null,"P","Venta o Rescate de Títulos y Valores ","897523","897523","0"], [6136,"15","10","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","766379","0"], [6137,"15","10","1","12","10",null,"P","Ingresos por Percibir ","0","766379","0"], [6138,"15","10","1","15",null,null,"P","SALDO INICIAL DE CAJA ","85775","85775","0"], [6139,"15","10","1","21",null,null,"P","GASTOS EN PERSONAL ","8017239","8236620","4361534"], [6140,"15","10","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3571300","3766300","1147758"], [6141,"15","10","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","49677710","49716948","21566419"], [6142,"15","10","1","23","1",null,"P","Prestaciones Previsionales ","48949500","48949500","21254664"], [6143,"15","10","1","23","1","1","P","Jubilaciones, Pensiones y Montepíos ","25757228","25757228","11912206"], [6144,"15","10","1","23","1","4","P","Desahucios e Indemnizaciones ","618000","618000","477820"], [6145,"15","10","1","23","1","6","P","Asignación por Muerte ","7007","7007","1834"], [6146,"15","10","1","23","1","8","P","Devolución de Imposiciones ","552077","552077","80782"], [6147,"15","10","1","23","1","9","P","Bonificaciones de Salud ","18513188","18513188","7359568"], [6148,"15","10","1","23","1","12","P","Subsidios por Accidentes del Trabajo ","3502000","3502000","1422454"], [6149,"15","10","1","23","2",null,"P","Prestaciones de Asistencia Social ","728210","728210","311755"], [6150,"15","10","1","23","2","1","P","Asignación Familiar ","444871","444871","145289"], [6151,"15","10","1","23","2","2","P","Pensiones Asistenciales ","283339","283339","166466"], [6152,"15","10","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","39238","0"], [6153,"15","10","1","23","3","3","P","Fondo Retiro Funcionarios Públicos Ley N° 19.882 ","0","19700","0"], [6154,"15","10","1","23","3","4","P","Otras indemnizaciones ","0","19538","0"], [6155,"15","10","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11279798","11279798","5478160"], [6156,"15","10","1","24","1",null,"P","Al Sector Privado ","547668","547668","203052"], [6157,"15","10","1","24","1","1","P","Concurrencias ","547668","547668","203052"], [6158,"15","10","1","24","2",null,"P","Al Gobierno Central ","10729995","10729995","5275108"], [6159,"15","10","1","24","2","1","P","Subsecretaría de Salud Pública ","10729995","10729995","5275108"], [6160,"15","10","1","24","7",null,"P","A Organismos Internacionales ","2135","2135","0"], [6161,"15","10","1","24","7","1","P","Organismos Internacionales ","2135","2135","0"], [6162,"15","10","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","743740","743740","100270"], [6163,"15","10","1","29","3",null,"P","Vehículos ","14420","14420","0"], [6164,"15","10","1","29","4",null,"P","Mobiliario y Otros ","117577","117577","8929"], [6165,"15","10","1","29","5",null,"P","Máquinas y Equipos ","9270","9270","3749"], [6166,"15","10","1","29","6",null,"P","Equipos Informáticos ","70428","70428","412"], [6167,"15","10","1","29","7",null,"P","Programas Informáticos ","532045","532045","87180"], [6168,"15","10","1","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","956056","956056","0"], [6169,"15","10","1","30","1",null,"P","Compra de Títulos y Valores ","956056","956056","0"], [6170,"15","10","1","34",null,null,"P","SERVICIO DE LA DEUDA ","50000","50000","2566"], [6171,"15","10","1","34","7",null,"P","Deuda Flotante ","50000","50000","2566"], [6172,"15","10","1","35",null,null,"P","SALDO FINAL DE CAJA ","85775","85775","0"], [6173,null,null,null,null,null,null,null,"RESULTADO",null,null,"2831463"], [6174,"15","13","1","4",null,null,"P","IMPOSICIONES PREVISIONALES ","150955677","150955677","76658699"], [6175,"15","13","1","4","1",null,"P","Aportes del Empleador ","9303","9303","6437"], [6176,"15","13","1","4","2",null,"P","Aportes del Trabajador ","150946374","150946374","76652262"], [6177,"15","13","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","344929","344929","80815"], [6178,"15","13","1","5","2",null,"P","Del Gobierno Central ","344929","344929","80815"], [6179,"15","13","1","5","2","4","P","Fondo Unico de Prestaciones Familiares y Subsidios de Cesantía ","344929","344929","80815"], [6180,"15","13","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","44070","44070","30816"], [6181,"15","13","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","48298106","48298106","23586444"], [6182,"15","13","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","52994","52994","102040"], [6183,"15","13","1","8","4",null,"P","Fondos de Terceros ","39667961","39667961","17222282"], [6184,"15","13","1","8","99",null,"P","Otros ","8577151","8577151","6262122"], [6185,"15","13","1","9",null,null,"P","APORTE FISCAL ","810471771","810687753","398909289"], [6186,"15","13","1","9","1",null,"P","Libre ","810471771","810687753","398909289"], [6187,"15","13","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","690212","690212","491661"], [6188,"15","13","1","12","1",null,"P","De Asistencia Social ","690212","690212","360061"], [6189,"15","13","1","12","10",null,"P","Ingresos por Percibir ","0","0","131600"], [6190,"15","13","1","15",null,null,"P","SALDO INICIAL DE CAJA ","100000","3777871","0"], [6191,"15","13","1","21",null,null,"P","GASTOS EN PERSONAL ","7138867","7354849","4040694"], [6192,"15","13","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2651486","2651486","1226071"], [6193,"15","13","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","858646379","858646379","425716155"], [6194,"15","13","1","23","1",null,"P","Prestaciones Previsionales ","858301450","858301450","425607757"], [6195,"15","13","1","23","1","1","P","Jubilaciones, Pensiones y Montepíos ","847796764","847796764","420374732"], [6196,"15","13","1","23","1","2","P","Bonificaciones ","73348","73348","14758"], [6197,"15","13","1","23","1","3","P","Bono de Reconocimiento ","9365591","9365591","4783284"], [6198,"15","13","1","23","1","6","P","Asignación por Muerte ","1065747","1065747","434983"], [6199,"15","13","1","23","2",null,"P","Prestaciones de Asistencia Social ","344929","344929","108398"], [6200,"15","13","1","23","2","1","P","Asignación Familiar ","344929","344929","108398"], [6201,"15","13","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","141137291","141137291","66992692"], [6202,"15","13","1","24","1",null,"P","Al Sector Privado ","3743875","3743875","1782094"], [6203,"15","13","1","24","1","453","P","Ubicación Menores, Ancianos e Incapacitados ","652306","652306","331016"], [6204,"15","13","1","24","1","456","P","Cotización Isapres ","1800863","1800863","1117317"], [6205,"15","13","1","24","1","461","P","Centros de Salud Capredena ","1290706","1290706","333761"], [6206,"15","13","1","24","2",null,"P","Al Gobierno Central ","19973892","19973892","9690129"], [6207,"15","13","1","24","2","2","P","Fondo de Medicina Curativa ","19188068","19188068","9222345"], [6208,"15","13","1","24","2","3","P","Fondo Nacional de Salud ","785824","785824","467784"], [6209,"15","13","1","24","3",null,"P","A Otras Entidades Públicas ","117416653","117416653","55518213"], [6210,"15","13","1","24","3","268","P","Aporte Caja Fondo Desahucio ","2681632","2681632","1223213"], [6211,"15","13","1","24","3","269","P","Aporte Caja Fondo Revalorizador de Pensiones ","348295","348295","179592"], [6212,"15","13","1","24","3","270","P","Aporte Fiscal Fondo Desahucio ","2267348","2267348","1153809"], [6213,"15","13","1","24","3","271","P","Aporte Fiscal Fondo Revalorizador de Pensiones ","4663958","4663958","1742595"], [6214,"15","13","1","24","3","273","P","Fondo de Auxilio Social ","28037164","28037164","12169130"], [6215,"15","13","1","24","3","274","P","Fondo Desahucio ","28388853","28388853","13996716"], [6216,"15","13","1","24","3","275","P","Fondo Revalorizador de Pensiones ","5668371","5668371","2811469"], [6217,"15","13","1","24","3","277","P","Fondos de Salud de las Fuerzas Armadas ","45361032","45361032","22241689"], [6218,"15","13","1","24","7",null,"P","A Organismos Internacionales ","2871","2871","2256"], [6219,"15","13","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","501241","501241","21248"], [6220,"15","13","1","29","4",null,"P","Mobiliario y Otros ","27958","27958","11492"], [6221,"15","13","1","29","5",null,"P","Máquinas y Equipos ","14486","14486","4023"], [6222,"15","13","1","29","6",null,"P","Equipos Informáticos ","122474","122474","1445"], [6223,"15","13","1","29","7",null,"P","Programas Informáticos ","336323","336323","4288"], [6224,"15","13","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","181460","112932"], [6225,"15","13","1","31","2",null,"P","Proyectos ","0","181460","112932"], [6226,"15","13","1","32",null,null,"P","PRÉSTAMOS ","726951","726951","634206"], [6227,"15","13","1","32","1",null,"P","De Asistencia Social ","726951","726951","634206"], [6228,"15","13","1","34",null,null,"P","SERVICIO DE LA DEUDA ","2550","3498961","3498811"], [6229,"15","13","1","34","7",null,"P","Deuda Flotante ","2550","3498961","3498811"], [6230,"15","13","1","35",null,null,"P","SALDO FINAL DE CAJA ","100000","100000","0"], [6231,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2485085"], [6232,"15","13","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","19188068","19188068","8990388"], [6233,"15","13","2","5","2",null,"P","Del Gobierno Central ","19188068","19188068","8990388"], [6234,"15","13","2","5","2","2","P","Caja de Previsión de la Defensa Nacional ","19188068","19188068","8990388"], [6235,"15","13","2","6",null,null,"P","RENTAS DE LA PROPIEDAD ","707871","707871","211572"], [6236,"15","13","2","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","12175819","8655472","8655472"], [6237,"15","13","2","11","1",null,"P","Venta o Rescate de Títulos y Valores ","12175819","8655472","8655472"], [6238,"15","13","2","15",null,null,"P","SALDO INICIAL DE CAJA ","50000","2755914","0"], [6239,"15","13","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","456","456","0"], [6240,"15","13","2","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","6127109","6127109","2856027"], [6241,"15","13","2","23","1",null,"P","Prestaciones Previsionales ","6127109","6127109","2856027"], [6242,"15","13","2","23","1","9","P","Bonificaciones de Salud ","6127109","6127109","2856027"], [6243,"15","13","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1311827","1311827","625500"], [6244,"15","13","2","24","3",null,"P","A Otras Entidades Públicas ","1311827","1311827","625500"], [6245,"15","13","2","24","3","277","P","Fondos de Salud de las Fuerzas Armadas ","1311827","1311827","625500"], [6246,"15","13","2","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","12857521","12043088","0"], [6247,"15","13","2","30","1",null,"P","Compra de Títulos y Valores ","12857521","12043088","0"], [6248,"15","13","2","32",null,null,"P","PRÉSTAMOS ","11664845","11664845","6551403"], [6249,"15","13","2","32","5",null,"P","Médicos ","11664845","11664845","6551403"], [6250,"15","13","2","34",null,null,"P","SERVICIO DE LA DEUDA ","110000","110000","0"], [6251,"15","13","2","34","7",null,"P","Deuda Flotante ","110000","110000","0"], [6252,"15","13","2","35",null,null,"P","SALDO FINAL DE CAJA ","50000","50000","0"], [6253,null,null,null,null,null,null,null,"RESULTADO",null,null,"7824502"], [6254,"15","14","1","4",null,null,"P","IMPOSICIONES PREVISIONALES ","116990605","116990605","60833557"], [6255,"15","14","1","4","1",null,"P","Aportes del Empleador ","451005","451005","94322"], [6256,"15","14","1","4","2",null,"P","Aportes del Trabajador ","116539600","116539600","60739235"], [6257,"15","14","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","10507647","10507647","4984534"], [6258,"15","14","1","5","2",null,"P","Del Gobierno Central ","415479","415479","132800"], [6259,"15","14","1","5","2","4","P","Fondo Unico de Prestaciones Familiares y Subsidios de Cesantía ","415479","415479","132800"], [6260,"15","14","1","5","3",null,"P","De Otras Entidades Públicas ","10092168","10092168","4851734"], [6261,"15","14","1","5","3","1","P","Fondo de Auxilio Social ","9733500","9733500","4735077"], [6262,"15","14","1","5","3","12","P","Comisión Revalorizadora de Pensiones ","358668","358668","116657"], [6263,"15","14","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","402381","402381","90293"], [6264,"15","14","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","198027","198027","70314"], [6265,"15","14","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2248979","2248979","733124"], [6266,"15","14","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","2640","2640","1365"], [6267,"15","14","1","8","99",null,"P","Otros ","2246339","2246339","731759"], [6268,"15","14","1","9",null,null,"P","APORTE FISCAL ","477036079","477168493","236750702"], [6269,"15","14","1","9","1",null,"P","Libre ","477036079","477168493","236750702"], [6270,"15","14","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","15","15","0"], [6271,"15","14","1","10","4",null,"P","Mobiliario y Otros ","15","15","0"], [6272,"15","14","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","16061828","16061828","8429243"], [6273,"15","14","1","12","1",null,"P","De Asistencia Social ","5729","5729","273"], [6274,"15","14","1","12","5",null,"P","Médicos ","16056099","16056099","8428970"], [6275,"15","14","1","15",null,null,"P","SALDO INICIAL DE CAJA ","100840","433287","0"], [6276,"15","14","1","21",null,null,"P","GASTOS EN PERSONAL ","3824694","3957108","1916845"], [6277,"15","14","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2747095","2697095","731046"], [6278,"15","14","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","547089112","547089112","269123223"], [6279,"15","14","1","23","1",null,"P","Prestaciones Previsionales ","515120595","515120595","253285900"], [6280,"15","14","1","23","1","1","P","Jubilaciones, Pensiones y Montepíos ","508684061","508684061","250308889"], [6281,"15","14","1","23","1","2","P","Bonificaciones ","253781","253781","204189"], [6282,"15","14","1","23","1","3","P","Bono de Reconocimiento ","4912984","4912984","2162268"], [6283,"15","14","1","23","1","4","P","Desahucios e Indemnizaciones ","433724","433724","34248"], [6284,"15","14","1","23","1","6","P","Asignación por Muerte ","685933","685933","432807"], [6285,"15","14","1","23","1","8","P","Devolución de Imposiciones ","150112","150112","143499"], [6286,"15","14","1","23","2",null,"P","Prestaciones de Asistencia Social ","415479","415479","133793"], [6287,"15","14","1","23","2","1","P","Asignación Familiar ","415479","415479","133793"], [6288,"15","14","1","23","3",null,"P","Prestaciones Sociales del Empleador ","31553038","31553038","15703530"], [6289,"15","14","1","23","3","2","P","Beneficios Médicos ","31553038","31553038","15703530"], [6290,"15","14","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","53215963","53215963","28453073"], [6291,"15","14","1","24","3",null,"P","A Otras Entidades Públicas ","53215963","53215963","28453073"], [6292,"15","14","1","24","3","281","P","Fondo de Auxilio Social ","9733500","9733500","4707433"], [6293,"15","14","1","24","3","282","P","Fondo Desahucio Mutualidad de Carabineros ","272","272","90"], [6294,"15","14","1","24","3","283","P","Aporte Medicina Preventiva ","4089733","4089733","2544866"], [6295,"15","14","1","24","3","284","P","Aporte Fondo de Desahucio Carabineros ","354888","354888","136103"], [6296,"15","14","1","24","3","285","P","Aporte Hospital Dirección de Previsión de Carabineros ","401145","401145","0"], [6297,"15","14","1","24","3","286","P","Fondo Medicina Preventiva ","7310675","7310675","3664947"], [6298,"15","14","1","24","3","287","P","Hospital de Carabineros ","5891075","5891075","3776635"], [6299,"15","14","1","24","3","288","P","Fondo Hospital Dirección de Previsión de Carabineros ","14939365","14939365","7659085"], [6300,"15","14","1","24","3","289","P","Comisión Revalorizadora de Pensiones ","9084700","9084700","5299979"], [6301,"15","14","1","24","3","290","P","Aporte Fondo Desahucio Policía de Investigaciones ","334015","334015","118869"], [6302,"15","14","1","24","3","291","P","Fondos Servicio Odontológico ","1076595","1076595","545066"], [6303,"15","14","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","467708","517708","304935"], [6304,"15","14","1","29","4",null,"P","Mobiliario y Otros ","7161","24161","6250"], [6305,"15","14","1","29","5",null,"P","Máquinas y Equipos ","16220","49220","6284"], [6306,"15","14","1","29","6",null,"P","Equipos Informáticos ","77295","77295","69167"], [6307,"15","14","1","29","7",null,"P","Programas Informáticos ","367032","367032","223234"], [6308,"15","14","1","32",null,null,"P","PRÉSTAMOS ","16061829","16061829","9197922"], [6309,"15","14","1","32","1",null,"P","De Asistencia Social ","5730","5730","0"], [6310,"15","14","1","32","5",null,"P","Médicos ","16056099","16056099","9197922"], [6311,"15","14","1","34",null,null,"P","SERVICIO DE LA DEUDA ","90000","422447","422447"], [6312,"15","14","1","34","7",null,"P","Deuda Flotante ","90000","422447","422447"], [6313,"15","14","1","35",null,null,"P","SALDO FINAL DE CAJA ","50000","50000","0"], [6314,null,null,null,null,null,null,null,"RESULTADO",null,null,"1742276"], [6315,"16","2","1","4",null,null,"P","IMPOSICIONES PREVISIONALES ","1699385071","1699385071","833274320"], [6316,"16","2","1","4","2",null,"P","Aportes del Trabajador ","1699385071","1699385071","833274320"], [6317,"16","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","20584598","20584598","12193820"], [6318,"16","2","1","5","2",null,"P","Del Gobierno Central ","20584598","20584598","12193820"], [6319,"16","2","1","5","2","6","P","Caja de Previsión de la Defensa Nacional ","785824","785824","460543"], [6320,"16","2","1","5","2","9","P","Ley N° 20.595 y Sistema Chile Solidario ","3667779","3667779","3667779"], [6321,"16","2","1","5","2","15","P","Sistema de Protección Integral a la Infancia ","16130995","16130995","8065498"], [6322,"16","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","256083","256083","0"], [6323,"16","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","186743454","186743454","87697016"], [6324,"16","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","305073","305073","212560"], [6325,"16","2","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","23392"], [6326,"16","2","1","8","4",null,"P","Fondos de Terceros ","181212654","181212654","83851244"], [6327,"16","2","1","8","4","1","P","Curativa Cargo Usuario ","181212654","181212654","83851244"], [6328,"16","2","1","8","99",null,"P","Otros ","5225727","5225727","3609820"], [6329,"16","2","1","9",null,null,"P","APORTE FISCAL ","2511272198","2686454222","1267386989"], [6330,"16","2","1","9","1",null,"P","Libre ","2511272198","2686454222","1267386989"], [6331,"16","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","5790"], [6332,"16","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","4887112","4887112","2417156"], [6333,"16","2","1","12","5",null,"P","Médicos ","4887112","4887112","2417156"], [6334,"16","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","11475763","0"], [6335,"16","2","1","21",null,null,"P","GASTOS EN PERSONAL ","15620748","18633962","10163270"], [6336,"16","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","23734546","23734546","5664808"], [6337,"16","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","693071795","693071795","348138955"], [6338,"16","2","1","23","1",null,"P","Prestaciones Previsionales ","693071795","693071795","348054244"], [6339,"16","2","1","23","1","9","P","Bonificaciones de Salud ","467594305","467594305","234434188"], [6340,"16","2","1","23","1","14","P","Subsidio Cajas de Compensación de Asignación Familiar ","225477490","225477490","113620056"], [6341,"16","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","84711"], [6342,"16","2","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","0","80524"], [6343,"16","2","1","23","3","3","P","Fondo Retiro Funcionarios Públicos Ley N° 19.882 ","0","0","4187"], [6344,"16","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3685066111","3859347239","1844932888"], [6345,"16","2","1","24","2",null,"P","Al Gobierno Central ","3685066111","3859347239","1844932888"], [6346,"16","2","1","24","2","34","P","Instituto de Salud Pública de Chile ","573247","573247","0"], [6347,"16","2","1","24","2","35","P","Programa de Atención Primaria ","1068605934","1140026460","538815280"], [6348,"16","2","1","24","2","36","P","Programa de Prestaciones Valoradas ","1382046161","1383271165","661161782"], [6349,"16","2","1","24","2","37","P","Programa de Prestaciones Institucionales ","1131308606","1232944204","595197006"], [6350,"16","2","1","24","2","43","P","Subsecretaría de Salud Pública ","102532163","102532163","49758820"], [6351,"16","2","1","25",null,null,"P","INTEGROS AL FISCO ","1082","1082","0"], [6352,"16","2","1","25","1",null,"P","Impuestos ","1082","1082","0"], [6353,"16","2","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","523819"], [6354,"16","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","253514","253514","168103"], [6355,"16","2","1","29","4",null,"P","Mobiliario y Otros ","73808","73808","11777"], [6356,"16","2","1","29","6",null,"P","Equipos Informáticos ","30413","30413","0"], [6357,"16","2","1","29","7",null,"P","Programas Informáticos ","149293","149293","156326"], [6358,"16","2","1","32",null,null,"P","PRÉSTAMOS ","5379720","5379720","5832622"], [6359,"16","2","1","32","5",null,"P","Médicos ","5379720","5379720","5832622"], [6360,"16","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","9363445","9363445"], [6361,"16","2","1","34","7",null,"P","Deuda Flotante ","1000","9363445","9363445"], [6362,"16","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6363,null,null,null,null,null,null,null,"RESULTADO",null,null,"-21812819"], [6364,"16","2","2","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1068605934","1140026460","736345558"], [6365,"16","2","2","5","2",null,"P","Del Gobierno Central ","1068605934","1140026460","736345558"], [6366,"16","2","2","5","2","1","P","Fondo Nacional de Salud ","1068605934","1140026460","736345558"], [6367,"16","2","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1068605934","1140026460","538815282"], [6368,"16","2","2","24","2",null,"P","Al Gobierno Central ","1068605934","1140026460","538815282"], [6369,"16","2","2","24","2","1","P","Servicio de Salud Arica ","12836900","13839049","7814529"], [6370,"16","2","2","24","2","2","P","Servicio de Salud Iquique ","19094362","20872124","10847470"], [6371,"16","2","2","24","2","3","P","Servicio de Salud Antofagasta ","23254590","24866536","12679377"], [6372,"16","2","2","24","2","4","P","Servicio de Salud Atacama ","16413583","18040305","9421627"], [6373,"16","2","2","24","2","5","P","Servicio de Salud Coquimbo ","42459415","46189495","23782302"], [6374,"16","2","2","24","2","6","P","Servicio de Salud Valparaíso - San Antonio ","28916910","32286548","15738202"], [6375,"16","2","2","24","2","7","P","Servicio de Salud Viña del Mar - Quillota ","51626871","56777608","28229296"], [6376,"16","2","2","24","2","8","P","Servicio de Salud Aconcagua ","13935212","15198482","7709523"], [6377,"16","2","2","24","2","9","P","Servicio de Salud Libertador General Bernardo O' Higgins ","47447246","52054302","26080331"], [6378,"16","2","2","24","2","10","P","Servicio de Salud Maule ","71082821","78043486","38737526"], [6379,"16","2","2","24","2","11","P","Servicio de Salud Ñuble ","35240498","38988254","19519819"], [6380,"16","2","2","24","2","12","P","Servicio de Salud Concepción ","36107172","40074942","19484464"], [6381,"16","2","2","24","2","13","P","Servicio de Salud Talcahuano ","24564209","27537712","13468863"], [6382,"16","2","2","24","2","14","P","Servicio de Salud Bío - Bío ","27576714","30358630","15457102"], [6383,"16","2","2","24","2","15","P","Servicio de Salud Arauco ","10936770","12159902","5464952"], [6384,"16","2","2","24","2","16","P","Servicio de Salud Araucanía Norte ","16949124","18419931","8527982"], [6385,"16","2","2","24","2","17","P","Servicio de Salud Araucanía Sur ","51514580","56019825","29486378"], [6386,"16","2","2","24","2","18","P","Servicio de Salud Valdivia ","29327759","32037186","15464317"], [6387,"16","2","2","24","2","19","P","Servicio de Salud Osorno ","17970936","19886390","9579743"], [6388,"16","2","2","24","2","20","P","Servicio de Salud del Reloncaví ","25390236","27616572","14594931"], [6389,"16","2","2","24","2","21","P","Servicio de Salud Aysén del General Carlos Ibáñez del Campo ","5986949","6143160","4467200"], [6390,"16","2","2","24","2","22","P","Servicio de Salud Magallanes ","10681729","11589766","5798145"], [6391,"16","2","2","24","2","23","P","Servicio de Salud Metropolitano Oriente ","41438524","47197263","21939880"], [6392,"16","2","2","24","2","24","P","Servicio de Salud Metropolitano Central ","32552621","34756634","18294634"], [6393,"16","2","2","24","2","25","P","Servicio de Salud Metropolitano Sur ","68526939","76525836","39198687"], [6394,"16","2","2","24","2","26","P","Servicio de Salud Metropolitano Norte ","41225456","46497833","23525008"], [6395,"16","2","2","24","2","27","P","Servicio de Salud Metropolitano Occidente ","74674089","82429936","41555327"], [6396,"16","2","2","24","2","28","P","Servicio de Salud Metropolitano Sur - Oriente ","80445057","87958147","42068020"], [6397,"16","2","2","24","2","30","P","Programa Contingencias Operacionales ","93218163","66988438","0"], [6398,"16","2","2","24","2","38","P","Hospital Padre Alberto Hurtado ","127235","127235","0"], [6399,"16","2","2","24","2","42","P","Servicio de Salud Chiloé ","17083264","18544933","9879647"], [6400,null,null,null,null,null,null,null,"RESULTADO",null,null,"197530276"], [6401,"16","2","3","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1382046161","1383271165","556231978"], [6402,"16","2","3","5","2",null,"P","Del Gobierno Central ","1382046161","1383271165","556231978"], [6403,"16","2","3","5","2","1","P","Fondo Nacional de Salud ","1382046161","1383271165","556231978"], [6404,"16","2","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1382046161","1383271165","661161785"], [6405,"16","2","3","24","1",null,"P","Al Sector Privado ","145534870","145534870","63684138"], [6406,"16","2","3","24","1","10","P","Convenios de Provisión de Prestaciones Médicas ","142483056","142483056","62433029"], [6407,"16","2","3","24","1","11","P","Bono Auge ","3051814","3051814","1251109"], [6408,"16","2","3","24","2",null,"P","Al Gobierno Central ","1236511291","1237736295","597477647"], [6409,"16","2","3","24","2","1","P","Servicio de Salud Arica ","12425116","12425116","6512390"], [6410,"16","2","3","24","2","2","P","Servicio de Salud Iquique ","18420947","18402051","8177636"], [6411,"16","2","3","24","2","3","P","Servicio de Salud Antofagasta ","32601539","32650566","16148983"], [6412,"16","2","3","24","2","4","P","Servicio de Salud Atacama ","13881481","13861693","7182501"], [6413,"16","2","3","24","2","5","P","Servicio de Salud Coquimbo ","36172210","36097460","19261730"], [6414,"16","2","3","24","2","6","P","Servicio de Salud Valparaíso - San Antonio ","45458478","45388723","23018328"], [6415,"16","2","3","24","2","7","P","Servicio de Salud Viña del Mar - Quillota ","59184886","59129683","29769769"], [6416,"16","2","3","24","2","8","P","Servicio de Salud Aconcagua ","20630697","20630697","10293991"], [6417,"16","2","3","24","2","9","P","Servicio de Salud Libertador General Bernardo O' Higgins ","42930762","42930329","22845058"], [6418,"16","2","3","24","2","10","P","Servicio de Salud Maule ","53184442","53088480","26633337"], [6419,"16","2","3","24","2","11","P","Servicio de Salud Ñuble ","29800294","29800294","15584839"], [6420,"16","2","3","24","2","12","P","Servicio de Salud Concepción ","65009775","65009775","32232614"], [6421,"16","2","3","24","2","13","P","Servicio de Salud Talcahuano ","29267986","29267986","15246277"], [6422,"16","2","3","24","2","14","P","Servicio de Salud Bío - Bío ","24635462","24635462","13057531"], [6423,"16","2","3","24","2","15","P","Servicio de Salud Arauco ","7372240","7372240","3199733"], [6424,"16","2","3","24","2","16","P","Servicio de Salud Araucanía Norte ","11576408","11552663","6000773"], [6425,"16","2","3","24","2","17","P","Servicio de Salud Araucanía Sur ","53751697","53729983","27754200"], [6426,"16","2","3","24","2","18","P","Servicio de Salud Valdivia ","28794717","28794717","14326600"], [6427,"16","2","3","24","2","19","P","Servicio de Salud Osorno ","18579176","18579176","9095820"], [6428,"16","2","3","24","2","20","P","Servicio de Salud del Reloncaví ","24249549","24338890","11667661"], [6429,"16","2","3","24","2","21","P","Servicio de Salud Aysén del General Carlos Ibáñez del Campo ","6641507","6679794","3253784"], [6430,"16","2","3","24","2","22","P","Servicio de Salud Magallanes ","15694292","15694292","7229601"], [6431,"16","2","3","24","2","23","P","Servicio de Salud Metropolitano Oriente ","102340194","102386111","50829437"], [6432,"16","2","3","24","2","24","P","Servicio de Salud Metropolitano Central ","68402743","68333882","33387282"], [6433,"16","2","3","24","2","25","P","Servicio de Salud Metropolitano Sur ","98407199","100152627","51974540"], [6434,"16","2","3","24","2","26","P","Servicio de Salud Metropolitano Norte ","80586931","80542639","41398024"], [6435,"16","2","3","24","2","27","P","Servicio de Salud Metropolitano Occidente ","81796336","81951433","41859907"], [6436,"16","2","3","24","2","28","P","Servicio de Salud Metropolitano Sur - Oriente ","75354188","75275037","35714467"], [6437,"16","2","3","24","2","30","P","Programa Contingencias Operacionales ","48863788","48538245","0"], [6438,"16","2","3","24","2","38","P","Hospital Padre Alberto Hurtado ","13972953","13972953","6825208"], [6439,"16","2","3","24","2","39","P","Centro de Referencia de Salud de Maipú ","5391376","5391376","1264608"], [6440,"16","2","3","24","2","41","P","Centro de Referencia de Salud de Peñalolén Cordillera Oriente ","3218437","3218437","1685335"], [6441,"16","2","3","24","2","42","P","Servicio de Salud Chiloé ","7913485","7913485","4045683"], [6442,null,null,null,null,null,null,null,"RESULTADO",null,null,"-104929807"], [6443,"16","2","4","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","1131308606","1232944204","502596533"], [6444,"16","2","4","5","2",null,"P","Del Gobierno Central ","1131308606","1232944204","502596533"], [6445,"16","2","4","5","2","1","P","Fondo Nacional de Salud ","1131308606","1232944204","502596533"], [6446,"16","2","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1131308606","1232944204","595197006"], [6447,"16","2","4","24","2",null,"P","Al Gobierno Central ","1131308606","1232944204","595197006"], [6448,"16","2","4","24","2","1","P","Servicio de Salud Arica ","15251765","17419519","10066083"], [6449,"16","2","4","24","2","2","P","Servicio de Salud Iquique ","21332315","23418376","13042690"], [6450,"16","2","4","24","2","3","P","Servicio de Salud Antofagasta ","29690112","33241970","18447625"], [6451,"16","2","4","24","2","4","P","Servicio de Salud Atacama ","24866614","27165414","14730228"], [6452,"16","2","4","24","2","5","P","Servicio de Salud Coquimbo ","32953879","38060003","21590139"], [6453,"16","2","4","24","2","6","P","Servicio de Salud Valparaíso - San Antonio ","28735132","34390280","19672883"], [6454,"16","2","4","24","2","7","P","Servicio de Salud Viña del Mar - Quillota ","37333060","43395904","24917864"], [6455,"16","2","4","24","2","8","P","Servicio de Salud Aconcagua ","18414065","21713445","12196069"], [6456,"16","2","4","24","2","9","P","Servicio de Salud Libertador General Bernardo O' Higgins ","32871494","37630105","23289394"], [6457,"16","2","4","24","2","10","P","Servicio de Salud Maule ","40319022","47179037","28821769"], [6458,"16","2","4","24","2","11","P","Servicio de Salud Ñuble ","27150184","31670517","17764569"], [6459,"16","2","4","24","2","12","P","Servicio de Salud Concepción ","36977944","44952336","25887789"], [6460,"16","2","4","24","2","13","P","Servicio de Salud Talcahuano ","20023469","23348611","14346420"], [6461,"16","2","4","24","2","14","P","Servicio de Salud Bío - Bío ","29617873","33145907","19742079"], [6462,"16","2","4","24","2","15","P","Servicio de Salud Arauco ","19361560","21088743","12700342"], [6463,"16","2","4","24","2","16","P","Servicio de Salud Araucanía Norte ","18636866","20974729","11608038"], [6464,"16","2","4","24","2","17","P","Servicio de Salud Araucanía Sur ","42750984","49079635","27046072"], [6465,"16","2","4","24","2","18","P","Servicio de Salud Valdivia ","25913183","29950134","17115365"], [6466,"16","2","4","24","2","19","P","Servicio de Salud Osorno ","21727587","24748460","14084236"], [6467,"16","2","4","24","2","20","P","Servicio de Salud del Reloncaví ","23887304","26810629","18593436"], [6468,"16","2","4","24","2","21","P","Servicio de Salud Aysén del General Carlos Ibáñez del Campo ","24081306","25955382","14716723"], [6469,"16","2","4","24","2","22","P","Servicio de Salud Magallanes ","22310246","24648197","12813560"], [6470,"16","2","4","24","2","23","P","Servicio de Salud Metropolitano Oriente ","43563562","49829750","28294087"], [6471,"16","2","4","24","2","24","P","Servicio de Salud Metropolitano Central ","65660708","72970075","36037390"], [6472,"16","2","4","24","2","25","P","Servicio de Salud Metropolitano Sur ","40168042","47189448","26961095"], [6473,"16","2","4","24","2","26","P","Servicio de Salud Metropolitano Norte ","27463982","32954945","19196783"], [6474,"16","2","4","24","2","27","P","Servicio de Salud Metropolitano Occidente ","41903634","49013133","27374307"], [6475,"16","2","4","24","2","28","P","Servicio de Salud Metropolitano Sur - Oriente ","72696761","79101527","39510731"], [6476,"16","2","4","24","2","30","P","Programa Contingencias Operacionales ","204577460","177706104","0"], [6477,"16","2","4","24","2","38","P","Hospital Padre Alberto Hurtado ","19823260","20574312","10214549"], [6478,"16","2","4","24","2","39","P","Centro de Referencia de Salud de Maipú ","3303734","3435272","1751789"], [6479,"16","2","4","24","2","41","P","Centro de Referencia de Salud de Peñalolén Cordillera Oriente ","2499557","2647717","1361286"], [6480,"16","2","4","24","2","42","P","Servicio de Salud Chiloé ","15441942","17534588","11301616"], [6481,null,null,null,null,null,null,null,"RESULTADO",null,null,"-92600473"], [6482,"16","4","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","573247","631212","0"], [6483,"16","4","1","5","2",null,"P","Del Gobierno Central ","573247","631212","0"], [6484,"16","4","1","5","2","4","P","Fondo Nacional de Salud ","573247","573247","0"], [6485,"16","4","1","5","2","10","P","Subsecretaría de Salud Pública ","0","57965","0"], [6486,"16","4","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","9158109","9158109","6387996"], [6487,"16","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","848365","848365","709581"], [6488,"16","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","152537","152537","71163"], [6489,"16","4","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","93867"], [6490,"16","4","1","8","99",null,"P","Otros ","695828","695828","544551"], [6491,"16","4","1","9",null,null,"P","APORTE FISCAL ","12000183","13783937","7366695"], [6492,"16","4","1","9","1",null,"P","Libre ","12000183","13783937","7366695"], [6493,"16","4","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","246263","246263","654264"], [6494,"16","4","1","12","10",null,"P","Ingresos por Percibir ","246263","246263","654264"], [6495,"16","4","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","61000","0"], [6496,"16","4","1","13","2",null,"P","Del Gobierno Central ","0","61000","0"], [6497,"16","4","1","13","2","10","P","Subsecretaría de Salud Pública ","0","61000","0"], [6498,"16","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","26000","266484","0"], [6499,"16","4","1","21",null,null,"P","GASTOS EN PERSONAL ","11603851","13394755","7331903"], [6500,"16","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","7130434","7181249","4161071"], [6501,"16","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","560593","560593","0"], [6502,"16","4","1","24","2",null,"P","Al Gobierno Central ","560593","560593","0"], [6503,"16","4","1","24","2","42","P","Subsecretaría de Salud Pública ","560593","560593","0"], [6504,"16","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2783719","2844719","553292"], [6505,"16","4","1","29","4",null,"P","Mobiliario y Otros ","40758","41978","8794"], [6506,"16","4","1","29","5",null,"P","Máquinas y Equipos ","2087601","2112251","378567"], [6507,"16","4","1","29","6",null,"P","Equipos Informáticos ","223700","230830","27868"], [6508,"16","4","1","29","7",null,"P","Programas Informáticos ","431660","459660","138063"], [6509,"16","4","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","747570","747570","0"], [6510,"16","4","1","31","2",null,"P","Proyectos ","747570","747570","0"], [6511,"16","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","25000","265484","251746"], [6512,"16","4","1","34","7",null,"P","Deuda Flotante ","25000","265484","251746"], [6513,"16","4","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6514,null,null,null,null,null,null,null,"RESULTADO",null,null,"2820524"], [6515,"16","5","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","6309591","6377807","3277561"], [6516,"16","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","133906","133906","1659924"], [6517,"16","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","106202","106202","9141"], [6518,"16","5","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","14619","14619","1633122"], [6519,"16","5","1","8","99",null,"P","Otros ","13085","13085","17661"], [6520,"16","5","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","856004","856004","1961336"], [6521,"16","5","1","12","10",null,"P","Ingresos por Percibir ","856004","856004","1961336"], [6522,"16","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1447874","0"], [6523,"16","5","1","21",null,null,"P","GASTOS EN PERSONAL ","2495093","3164813","2321128"], [6524,"16","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","4105291","4105291","2307070"], [6525,"16","5","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","21823"], [6526,"16","5","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","0","21823"], [6527,"16","5","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","0","21823"], [6528,"16","5","1","25",null,null,"P","INTEGROS AL FISCO ","699117","699117","316101"], [6529,"16","5","1","25","1",null,"P","Impuestos ","699117","699117","316101"], [6530,"16","5","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","7059"], [6531,"16","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","845370","844370"], [6532,"16","5","1","34","7",null,"P","Deuda Flotante ","0","845370","844370"], [6533,"16","5","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6534,null,null,null,null,null,null,null,"RESULTADO",null,null,"1081270"], [6535,"16","9","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","159199593","159199593","77346747"], [6536,"16","9","1","5","2",null,"P","Del Gobierno Central ","159199593","159199593","77346747"], [6537,"16","9","1","5","2","1","P","Fondo Nacional de Salud ","102532163","102532163","49758820"], [6538,"16","9","1","5","2","12","P","Instituto de Salud Pública de Chile ","560593","560593","0"], [6539,"16","9","1","5","2","15","P","Instituto de Seguridad Laboral ","10729995","10729995","5273290"], [6540,"16","9","1","5","2","22","P","Fondo Unico de Prestaciones Familiares y Subsidios de Cesantía ","45376842","45376842","22314637"], [6541,"16","9","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","20125570","20125570","8449716"], [6542,"16","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1711376","1711376","4851650"], [6543,"16","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1398546","1398546","1026815"], [6544,"16","9","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","3125778"], [6545,"16","9","1","8","99",null,"P","Otros ","312830","312830","699057"], [6546,"16","9","1","9",null,null,"P","APORTE FISCAL ","181374357","190823248","66961429"], [6547,"16","9","1","9","1",null,"P","Libre ","181374357","190823248","66961429"], [6548,"16","9","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","9045"], [6549,"16","9","1","10","3",null,"P","Vehículos ","0","0","9045"], [6550,"16","9","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","131156","131156","866435"], [6551,"16","9","1","12","10",null,"P","Ingresos por Percibir ","131156","131156","866435"], [6552,"16","9","1","15",null,null,"P","SALDO INICIAL DE CAJA ","4620","10297543","0"], [6553,"16","9","1","21",null,null,"P","GASTOS EN PERSONAL ","62519458","71760476","40285172"], [6554,"16","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","32264771","33964609","13135993"], [6555,"16","9","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","152134328","152134328","74611248"], [6556,"16","9","1","23","1",null,"P","Prestaciones Previsionales ","106757486","106757486","51413130"], [6557,"16","9","1","23","1","10","P","Subsidios de Reposo Preventivo ","17211","17211","1474"], [6558,"16","9","1","23","1","11","P","Subsidios de Enfermedad y Medicina Curativa ","96433265","96433265","46881892"], [6559,"16","9","1","23","1","12","P","Subsidios por Accidentes del Trabajo ","4225323","4225323","1774689"], [6560,"16","9","1","23","1","13","P","Subsidios de Reposo Maternal, Artículo 196 Código del Trabajo ","6081687","6081687","2755075"], [6561,"16","9","1","23","2",null,"P","Prestaciones de Asistencia Social ","45376842","45376842","23198118"], [6562,"16","9","1","23","2","5","P","Subsidios de Reposo Maternal y Cuidado del Niño ","45376842","45376842","23198118"], [6563,"16","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","113892300","111532567","47025699"], [6564,"16","9","1","24","1",null,"P","Al Sector Privado ","102837355","102837355","42687195"], [6565,"16","9","1","24","1","3","P","Programa Nacional de Alimentación Complementaria ","47980120","47980120","16315729"], [6566,"16","9","1","24","1","4","P","Programa Ampliado de Inmunizaciones ","33096421","33096421","16508970"], [6567,"16","9","1","24","1","7","P","Programa de Alimentación Complementaria para el Adulto Mayor ","21760814","21760814","9862496"], [6568,"16","9","1","24","2",null,"P","Al Gobierno Central ","4318218","4528519","1838708"], [6569,"16","9","1","24","2","1","P","Servicio de Salud Arica ","1246379","1246379","645600"], [6570,"16","9","1","24","2","2","P","Servicio de Salud Iquique ","83323","83323","27941"], [6571,"16","9","1","24","2","3","P","Servicio de Salud Antofagasta ","125896","125896","3091"], [6572,"16","9","1","24","2","4","P","Servicio de Salud Atacama ","36855","36855","11868"], [6573,"16","9","1","24","2","5","P","Servicio de Salud Coquimbo ","90967","90967","84978"], [6574,"16","9","1","24","2","6","P","Servicio de Salud Valparaíso - San Antonio ","78549","78549","70278"], [6575,"16","9","1","24","2","7","P","Servicio de Salud Viña del Mar - Quillota ","62678","62678","0"], [6576,"16","9","1","24","2","8","P","Servicio de Salud Aconcagua ","73054","73054","0"], [6577,"16","9","1","24","2","9","P","Servicio de Salud Libertador General Bernardo O'Higgins ","155818","155818","0"], [6578,"16","9","1","24","2","10","P","Servicio de Salud Maule ","158494","158494","99998"], [6579,"16","9","1","24","2","11","P","Servicio de Salud Ñuble ","179447","179447","130424"], [6580,"16","9","1","24","2","12","P","Servicio de Salud Concepción ","216887","216887","18144"], [6581,"16","9","1","24","2","13","P","Servicio de Salud Talcahuano ","50219","50219","9641"], [6582,"16","9","1","24","2","14","P","Servicio de Salud Bío - Bío ","87972","87972","13808"], [6583,"16","9","1","24","2","15","P","Servicio de Salud Arauco ","38219","38219","30607"], [6584,"16","9","1","24","2","16","P","Servicio de Salud Araucanía Norte ","50484","50484","4460"], [6585,"16","9","1","24","2","17","P","Servicio de Salud Araucanía Sur ","125731","125731","117269"], [6586,"16","9","1","24","2","18","P","Servicio de Salud Valdivia ","123669","123669","108047"], [6587,"16","9","1","24","2","19","P","Servicio de Salud Osorno ","77505","77505","51531"], [6588,"16","9","1","24","2","20","P","Servicio de Salud del Reloncaví ","187366","187366","11433"], [6589,"16","9","1","24","2","21","P","Servicio de Salud Aysén del General Carlos Ibáñez del Campo ","68702","68702","15749"], [6590,"16","9","1","24","2","22","P","Servicio de Salud Magallanes ","83956","83956","21251"], [6591,"16","9","1","24","2","23","P","Servicio de Salud Metropolitano Oriente ","153681","153681","50298"], [6592,"16","9","1","24","2","24","P","Servicio de Salud Metropolitano Central ","145469","145469","58847"], [6593,"16","9","1","24","2","25","P","Servicio de Salud Metropolitano Sur ","161202","161202","107590"], [6594,"16","9","1","24","2","26","P","Servicio de Salud Metropolitano Norte ","90414","90414","26276"], [6595,"16","9","1","24","2","27","P","Servicio de Salud Metropolitano Occidente ","152995","305331","87153"], [6596,"16","9","1","24","2","28","P","Servicio de Salud Metropolitano Sur - Oriente ","116123","116123","26282"], [6597,"16","9","1","24","2","34","P","Instituto de Salud Pública ","0","57965","0"], [6598,"16","9","1","24","2","38","P","Hospital Padre Alberto Hurtado ","406","406","228"], [6599,"16","9","1","24","2","39","P","Centro de Referencia de Salud de Maipú ","391","391","0"], [6600,"16","9","1","24","2","41","P","Centro de Referencia de Salud de Peñalolén Cordillera Oriente ","83","83","0"], [6601,"16","9","1","24","2","42","P","Servicio de Salud Chiloé ","95284","95284","5916"], [6602,"16","9","1","24","3",null,"P","A Otras Entidades Públicas ","6736727","4166693","2499796"], [6603,"16","9","1","24","3","299","P","Programas Especiales, Atención Primaria ","3692998","3692998","2499796"], [6604,"16","9","1","24","3","397","P","Programa de Enfermedades Emergentes ","2570034","0","0"], [6605,"16","9","1","24","3","421","P","Fondo Nacional de Investigación y Desarrollo en Salud ","473695","473695","0"], [6606,"16","9","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","210326","210326","32861"], [6607,"16","9","1","26","1",null,"P","Devoluciones ","105163","105163","32561"], [6608,"16","9","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","105163","105163","300"], [6609,"16","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1517869","1574004","147040"], [6610,"16","9","1","29","4",null,"P","Mobiliario y Otros ","163540","173016","27931"], [6611,"16","9","1","29","5",null,"P","Máquinas y Equipos ","398842","430041","43822"], [6612,"16","9","1","29","6",null,"P","Equipos Informáticos ","291161","306621","15463"], [6613,"16","9","1","29","7",null,"P","Programas Informáticos ","664326","664326","59824"], [6614,"16","9","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","750633","439496"], [6615,"16","9","1","31","2",null,"P","Proyectos ","0","750633","439496"], [6616,"16","9","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","0","61000","0"], [6617,"16","9","1","33","2",null,"P","Al Gobierno Central ","0","61000","0"], [6618,"16","9","1","33","2","34","P","Instituto de Salud Pública ","0","61000","0"], [6619,"16","9","1","34",null,null,"P","SERVICIO DE LA DEUDA ","3000","10295923","10075073"], [6620,"16","9","1","34","7",null,"P","Deuda Flotante ","3000","10295923","10075073"], [6621,"16","9","1","35",null,null,"P","SALDO FINAL DE CAJA ","4620","4620","0"], [6622,null,null,null,null,null,null,null,"RESULTADO",null,null,"-27267560"], [6623,"16","10","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","14216165","14216165","7108082"], [6624,"16","10","1","5","2",null,"P","Del Gobierno Central ","14216165","14216165","7108082"], [6625,"16","10","1","5","2","2","P","Sistema de Protección Integral a la Infancia ","14216165","14216165","7108082"], [6626,"16","10","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","56675","56675","223643"], [6627,"16","10","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","30508","30508","39478"], [6628,"16","10","1","8","99",null,"P","Otros ","26167","26167","184165"], [6629,"16","10","1","9",null,null,"P","APORTE FISCAL ","49456786","50204033","27100000"], [6630,"16","10","1","9","1",null,"P","Libre ","49456786","50204033","27100000"], [6631,"16","10","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","11438"], [6632,"16","10","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","6647417","6647417","0"], [6633,"16","10","1","13","2",null,"P","Del Gobierno Central ","6647417","6647417","0"], [6634,"16","10","1","13","2","1","P","IVA Concesiones Hospitalarias ","6647417","6647417","0"], [6635,"16","10","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","3951678","0"], [6636,"16","10","1","21",null,null,"P","GASTOS EN PERSONAL ","8564599","8760542","4131501"], [6637,"16","10","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","11828361","12929632","3948464"], [6638,"16","10","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","16088555","16004050","6478981"], [6639,"16","10","1","24","1",null,"P","Al Sector Privado ","14216165","14131660","6478981"], [6640,"16","10","1","24","1","11","P","Programa de Apoyo al Recién Nacido ","14216165","14131660","6478981"], [6641,"16","10","1","24","3",null,"P","A Otras Entidades Públicas ","1872390","1872390","0"], [6642,"16","10","1","24","3","396","P","Programa Campaña de Invierno ","1872390","1872390","0"], [6643,"16","10","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1091201","1091201","332415"], [6644,"16","10","1","29","5",null,"P","Máquinas y Equipos ","1505","1505","313"], [6645,"16","10","1","29","6",null,"P","Equipos Informáticos ","5258","5258","0"], [6646,"16","10","1","29","7",null,"P","Programas Informáticos ","1084438","1084438","332102"], [6647,"16","10","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","32803327","32803327","26703593"], [6648,"16","10","1","33","1",null,"P","Al Sector Privado ","32803327","32803327","26703593"], [6649,"16","10","1","33","1","3","P","Reintegro Crédito IVA Concesiones ","6647417","6647417","607439"], [6650,"16","10","1","33","1","4","P","Subsidio Fijo a la Construcción ","26155910","26155910","26096154"], [6651,"16","10","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3486216","3482125"], [6652,"16","10","1","34","7",null,"P","Deuda Flotante ","1000","3486216","3482125"], [6653,"16","10","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6654,null,null,null,null,null,null,null,"RESULTADO",null,null,"-10633916"], [6655,"16","10","2","9",null,null,"P","APORTE FISCAL ","276263322","275512689","62909184"], [6656,"16","10","2","9","1",null,"P","Libre ","274548673","273798040","62000000"], [6657,"16","10","2","9","3",null,"P","Servicio de la Deuda Externa ","1714649","1714649","909184"], [6658,"16","10","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [6659,"16","10","2","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","274548673","37715555","0"], [6660,"16","10","2","31","2",null,"P","Proyectos ","274548673","37715555","0"], [6661,"16","10","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","0","236082485","60771786"], [6662,"16","10","2","33","2",null,"P","Al Gobierno Central ","0","236082485","60771786"], [6663,"16","10","2","33","2","1","P","Servicio de Salud Arica ","0","0","0"], [6664,"16","10","2","33","2","2","P","Servicio de Salud Iquique ","0","12027225","385507"], [6665,"16","10","2","33","2","3","P","Servicio de Salud Antofagasta ","0","3169356","389819"], [6666,"16","10","2","33","2","4","P","Servicio de Salud Atacama ","0","2641266","620690"], [6667,"16","10","2","33","2","5","P","Servicio de Salud Coquimbo ","0","4454874","1229204"], [6668,"16","10","2","33","2","6","P","Servicio de Salud Valparaíso - San Antonio ","0","3591956","459461"], [6669,"16","10","2","33","2","7","P","Servicio de Salud Viña del Mar - Quillota ","0","17211877","3915908"], [6670,"16","10","2","33","2","8","P","Servicio de Salud Aconcagua ","0","5894237","2685255"], [6671,"16","10","2","33","2","9","P","Servicio de Salud Libertador General Bernardo O'Higgins ","0","19152277","4008677"], [6672,"16","10","2","33","2","10","P","Servicio de Salud Maule ","0","18269579","12028901"], [6673,"16","10","2","33","2","11","P","Servicio de Salud Ñuble ","0","4326206","2804018"], [6674,"16","10","2","33","2","12","P","Servicio de Salud Concepción ","0","6985998","3135615"], [6675,"16","10","2","33","2","13","P","Servicio de Salud Talcahuano ","0","7627934","5963154"], [6676,"16","10","2","33","2","14","P","Servicio de Salud Bío - Bío ","0","9717959","794393"], [6677,"16","10","2","33","2","15","P","Servicio de Salud Arauco ","0","2301249","401660"], [6678,"16","10","2","33","2","16","P","Servicio de Salud Araucanía Norte ","0","1459514","35549"], [6679,"16","10","2","33","2","17","P","Servicio de Salud Araucanía Sur ","0","22442646","3619952"], [6680,"16","10","2","33","2","18","P","Servicio de Salud Valdivia ","0","8806","0"], [6681,"16","10","2","33","2","19","P","Servicio de Salud Osorno ","0","1437865","480940"], [6682,"16","10","2","33","2","20","P","Servicio de Salud del Reloncaví ","0","15169881","8874302"], [6683,"16","10","2","33","2","21","P","Servicio de Salud Aysén del General Carlos Ibáñez del Campo ","0","8849716","1983048"], [6684,"16","10","2","33","2","22","P","Servicio de Salud Magallanes ","0","12274203","44591"], [6685,"16","10","2","33","2","23","P","Servicio de Salud Metropolitano Oriente ","0","6745530","828276"], [6686,"16","10","2","33","2","24","P","Servicio de Salud Metropolitano Central ","0","7314194","291488"], [6687,"16","10","2","33","2","25","P","Servicio de Salud Metropolitano Sur ","0","27106322","4148146"], [6688,"16","10","2","33","2","26","P","Servicio de Salud Metropolitano Norte ","0","2118812","425645"], [6689,"16","10","2","33","2","27","P","Servicio de Salud Metropolitano Occidente ","0","1898897","0"], [6690,"16","10","2","33","2","28","P","Servicio de Salud Metropolitano Sur - Oriente ","0","10590621","873943"], [6691,"16","10","2","33","2","42","P","Servicio de Salud Chiloé ","0","1293485","343644"], [6692,"16","10","2","34",null,null,"P","SERVICIO DE LA DEUDA ","1714649","1714649","909183"], [6693,"16","10","2","34","2",null,"P","Amortización Deuda Externa ","1448211","1448211","757813"], [6694,"16","10","2","34","4",null,"P","Intereses Deuda Externa ","266438","266438","151370"], [6695,"16","10","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6696,null,null,null,null,null,null,null,"RESULTADO",null,null,"1228215"], [6697,"16","11","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","62153","62153","81682"], [6698,"16","11","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","56656","56656","80618"], [6699,"16","11","1","8","99",null,"P","Otros ","5497","5497","1064"], [6700,"16","11","1","9",null,null,"P","APORTE FISCAL ","11058418","11816248","5743008"], [6701,"16","11","1","9","1",null,"P","Libre ","10658097","11415927","5342687"], [6702,"16","11","1","9","2",null,"P","Servicio de la Deuda Interna ","400321","400321","400321"], [6703,"16","11","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","590066","0"], [6704,"16","11","1","21",null,null,"P","GASTOS EN PERSONAL ","8285667","8942855","4337613"], [6705,"16","11","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2367011","2367011","963568"], [6706,"16","11","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","100642","99704"], [6707,"16","11","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","55621","55621","0"], [6708,"16","11","1","24","2",null,"P","Al Gobierno Central ","55621","55621","0"], [6709,"16","11","1","24","2","44","P","Indice Referencial Variación Gasto Sistema ISAPRE - INE ","55621","55621","0"], [6710,"16","11","1","25",null,null,"P","INTEGROS AL FISCO ","121","121","5"], [6711,"16","11","1","25","1",null,"P","Impuestos ","121","121","5"], [6712,"16","11","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","10830","10830","1154"], [6713,"16","11","1","29","4",null,"P","Mobiliario y Otros ","10830","10830","1154"], [6714,"16","11","1","34",null,null,"P","SERVICIO DE LA DEUDA ","401321","990387","987333"], [6715,"16","11","1","34","1",null,"P","Amortización Deuda Interna ","138667","138667","137630"], [6716,"16","11","1","34","3",null,"P","Intereses Deuda Interna ","261654","261654","259698"], [6717,"16","11","1","34","7",null,"P","Deuda Flotante ","1000","590066","590005"], [6718,"16","11","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [6719,null,null,null,null,null,null,null,"RESULTADO",null,null,"-564687"], [6720,"16","20","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","41760160","44930063","25124849"], [6721,"16","20","1","5","2",null,"P","Del Gobierno Central ","41760160","44930063","25124849"], [6722,"16","20","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","12836900","13839049","7814529"], [6723,"16","20","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","12425116","12425116","6512390"], [6724,"16","20","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","15251765","17419519","10066083"], [6725,"16","20","1","5","2","10","P","Subsecretaría de Salud Pública ","1246379","1246379","731847"], [6726,"16","20","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","400","400","287"], [6727,"16","20","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","889687","889687","1014621"], [6728,"16","20","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","483350","483350","273688"], [6729,"16","20","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","360417","360417","253332"], [6730,"16","20","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1350","1350","0"], [6731,"16","20","1","8","99",null,"P","Otros ","121583","121583","20356"], [6732,"16","20","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","327024","327024","284284"], [6733,"16","20","1","12","10",null,"P","Ingresos por Percibir ","327024","327024","284284"], [6734,"16","20","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","0","0"], [6735,"16","20","1","13","2",null,"P","Del Gobierno Central ","0","0","0"], [6736,"16","20","1","13","2","3","P","Inversión Sectorial de Salud ","0","0","0"], [6737,"16","20","1","15",null,null,"P","SALDO INICIAL DE CAJA ","6836","1163379","0"], [6738,"16","20","1","21",null,null,"P","GASTOS EN PERSONAL ","22035727","23413393","12802902"], [6739,"16","20","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","10226128","10509400","6438919"], [6740,"16","20","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","721","758375","750952"], [6741,"16","20","1","23","2",null,"P","Prestaciones de Asistencia Social ","721","721","240"], [6742,"16","20","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","721","721","240"], [6743,"16","20","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","757654","750712"], [6744,"16","20","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","757654","750712"], [6745,"16","20","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11045612","11902200","7275101"], [6746,"16","20","1","24","1",null,"P","Al Sector Privado ","2408","2408","0"], [6747,"16","20","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","2408","2408","0"], [6748,"16","20","1","24","3",null,"P","A Otras Entidades Públicas ","11043204","11899792","7275101"], [6749,"16","20","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","11043204","11899792","7275101"], [6750,"16","20","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","152433","198247","37273"], [6751,"16","20","1","29","4",null,"P","Mobiliario y Otros ","152433","152742","5171"], [6752,"16","20","1","29","5",null,"P","Máquinas y Equipos ","0","45505","18042"], [6753,"16","20","1","29","6",null,"P","Equipos Informáticos ","0","0","14060"], [6754,"16","20","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","146938","129130"], [6755,"16","20","1","31","2",null,"P","Proyectos ","0","146938","129130"], [6756,"16","20","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","858514","857262"], [6757,"16","20","1","34","7",null,"P","Deuda Flotante ","0","858514","857262"], [6758,"16","20","1","35",null,null,"P","SALDO FINAL DE CAJA ","6836","6836","0"], [6759,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1593810"], [6760,"16","21","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","58930947","62775874","32067796"], [6761,"16","21","1","5","2",null,"P","Del Gobierno Central ","58930947","62775874","32067796"], [6762,"16","21","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","19094362","20872124","10847470"], [6763,"16","21","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","18420947","18402051","8177636"], [6764,"16","21","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","21332315","23418376","13042690"], [6765,"16","21","1","5","2","10","P","Subsecretaría de Salud Pública ","83323","83323","0"], [6766,"16","21","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3466","3466","599"], [6767,"16","21","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1589898","1589898","1003431"], [6768,"16","21","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","932957","932957","927706"], [6769,"16","21","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","728527","728527","765528"], [6770,"16","21","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [6771,"16","21","1","8","99",null,"P","Otros ","203370","203370","162178"], [6772,"16","21","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","327858","327858","1077049"], [6773,"16","21","1","12","10",null,"P","Ingresos por Percibir ","327858","327858","1077049"], [6774,"16","21","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","12027225","385507"], [6775,"16","21","1","13","2",null,"P","Del Gobierno Central ","0","12027225","385507"], [6776,"16","21","1","13","2","3","P","Inversión Sectorial de Salud ","0","12027225","385507"], [6777,"16","21","1","15",null,null,"P","SALDO INICIAL DE CAJA ","8141","160603","0"], [6778,"16","21","1","21",null,null,"P","GASTOS EN PERSONAL ","30895590","32485481","17629742"], [6779,"16","21","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","13105762","13231262","7530757"], [6780,"16","21","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","470881","436894"], [6781,"16","21","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","470881","436894"], [6782,"16","21","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","470881","436894"], [6783,"16","21","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","17568179","19222101","9315297"], [6784,"16","21","1","24","1",null,"P","Al Sector Privado ","6623","6623","0"], [6785,"16","21","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","6623","6623","0"], [6786,"16","21","1","24","3",null,"P","A Otras Entidades Públicas ","17561556","19215478","9315297"], [6787,"16","21","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","17561556","19215478","9315297"], [6788,"16","21","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","215595","285778","171718"], [6789,"16","21","1","29","4",null,"P","Mobiliario y Otros ","215595","216522","169641"], [6790,"16","21","1","29","5",null,"P","Máquinas y Equipos ","0","68330","2077"], [6791,"16","21","1","29","6",null,"P","Equipos Informáticos ","0","926","0"], [6792,"16","21","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","12114237","948248"], [6793,"16","21","1","31","2",null,"P","Proyectos ","0","12114237","948248"], [6794,"16","21","1","35",null,null,"P","SALDO FINAL DE CAJA ","8141","8141","0"], [6795,null,null,null,null,null,null,null,"RESULTADO",null,null,"-570568"], [6796,"16","22","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","85672137","90884968","47298643"], [6797,"16","22","1","5","2",null,"P","Del Gobierno Central ","85672137","90884968","47298643"], [6798,"16","22","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","23254590","24866536","12679375"], [6799,"16","22","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","32601539","32650566","16148983"], [6800,"16","22","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","29690112","33241970","18447625"], [6801,"16","22","1","5","2","10","P","Subsecretaría de Salud Pública ","125896","125896","22660"], [6802,"16","22","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","67895","67895","14018"], [6803,"16","22","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2148948","2148948","1921096"], [6804,"16","22","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","883385","883385","1035610"], [6805,"16","22","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","722139","722139","1003188"], [6806,"16","22","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","85639","85639","24540"], [6807,"16","22","1","8","99",null,"P","Otros ","75607","75607","7882"], [6808,"16","22","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","550367","550367","4663340"], [6809,"16","22","1","12","10",null,"P","Ingresos por Percibir ","550367","550367","4663340"], [6810,"16","22","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","3169356","389819"], [6811,"16","22","1","13","2",null,"P","Del Gobierno Central ","0","3169356","389819"], [6812,"16","22","1","13","2","3","P","Inversión Sectorial de Salud ","0","3169356","389819"], [6813,"16","22","1","15",null,null,"P","SALDO INICIAL DE CAJA ","12903","144001","0"], [6814,"16","22","1","21",null,null,"P","GASTOS EN PERSONAL ","43955137","46630951","25883169"], [6815,"16","22","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","24699694","25216871","11903206"], [6816,"16","22","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","70","801528","685410"], [6817,"16","22","1","23","2",null,"P","Prestaciones de Asistencia Social ","70","70","0"], [6818,"16","22","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","70","70","0"], [6819,"16","22","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","801458","685410"], [6820,"16","22","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","801458","685410"], [6821,"16","22","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","20465573","21785781","11270857"], [6822,"16","22","1","24","1",null,"P","Al Sector Privado ","3010","3010","0"], [6823,"16","22","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","3010","3010","0"], [6824,"16","22","1","24","3",null,"P","A Otras Entidades Públicas ","20462563","21782771","11270857"], [6825,"16","22","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","20462563","21782771","11270857"], [6826,"16","22","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","38540"], [6827,"16","22","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","202258","231530","135142"], [6828,"16","22","1","29","4",null,"P","Mobiliario y Otros ","202258","202567","72482"], [6829,"16","22","1","29","5",null,"P","Máquinas y Equipos ","0","28500","28774"], [6830,"16","22","1","29","6",null,"P","Equipos Informáticos ","0","463","33786"], [6831,"16","22","1","29","7",null,"P","Programas Informáticos ","0","0","100"], [6832,"16","22","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","3169356","343930"], [6833,"16","22","1","31","2",null,"P","Proyectos ","0","3169356","343930"], [6834,"16","22","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","556352"], [6835,"16","22","1","34","7",null,"P","Deuda Flotante ","0","0","556352"], [6836,"16","22","1","35",null,null,"P","SALDO FINAL DE CAJA ","12903","12903","0"], [6837,null,null,null,null,null,null,null,"RESULTADO",null,null,"4505920"], [6838,"16","23","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","55198533","59104267","31334355"], [6839,"16","23","1","5","2",null,"P","Del Gobierno Central ","55198533","59104267","31334355"], [6840,"16","23","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","16413583","18040305","9421626"], [6841,"16","23","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","13881481","13861693","7182501"], [6842,"16","23","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","24866614","27165414","14730228"], [6843,"16","23","1","5","2","10","P","Subsecretaría de Salud Pública ","36855","36855","0"], [6844,"16","23","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1998245","1998245","1359340"], [6845,"16","23","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1206462","1206462","732370"], [6846,"16","23","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","484482","484482","581964"], [6847,"16","23","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [6848,"16","23","1","8","99",null,"P","Otros ","720920","720920","150406"], [6849,"16","23","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","207576","207576","243619"], [6850,"16","23","1","12","10",null,"P","Ingresos por Percibir ","207576","207576","243619"], [6851,"16","23","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","2641266","620690"], [6852,"16","23","1","13","2",null,"P","Del Gobierno Central ","0","2641266","620690"], [6853,"16","23","1","13","2","3","P","Inversión Sectorial de Salud ","0","2641266","620690"], [6854,"16","23","1","15",null,null,"P","SALDO INICIAL DE CAJA ","8617","119501","0"], [6855,"16","23","1","21",null,null,"P","GASTOS EN PERSONAL ","29558105","31491583","16814753"], [6856,"16","23","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","13829089","14092738","10192965"], [6857,"16","23","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","11398","278627","243804"], [6858,"16","23","1","23","2",null,"P","Prestaciones de Asistencia Social ","11398","11398","1358"], [6859,"16","23","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","11398","11398","1358"], [6860,"16","23","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","267229","242446"], [6861,"16","23","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","267229","242446"], [6862,"16","23","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","15091090","16569665","8859299"], [6863,"16","23","1","24","1",null,"P","Al Sector Privado ","4214","4214","3934"], [6864,"16","23","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4214","4214","3934"], [6865,"16","23","1","24","3",null,"P","A Otras Entidades Públicas ","15086876","16565451","8855365"], [6866,"16","23","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","15086876","16565451","8855365"], [6867,"16","23","1","25",null,null,"P","INTEGROS AL FISCO ","3111","3111","238"], [6868,"16","23","1","25","1",null,"P","Impuestos ","3111","3111","238"], [6869,"16","23","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","118004","129524","64841"], [6870,"16","23","1","29","4",null,"P","Mobiliario y Otros ","118004","118004","64841"], [6871,"16","23","1","29","5",null,"P","Máquinas y Equipos ","0","11520","0"], [6872,"16","23","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","2641266","620689"], [6873,"16","23","1","31","2",null,"P","Proyectos ","0","2641266","620689"], [6874,"16","23","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","62167","526479"], [6875,"16","23","1","34","7",null,"P","Deuda Flotante ","0","62167","526479"], [6876,"16","23","1","35",null,null,"P","SALDO FINAL DE CAJA ","8636","8636","0"], [6877,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3032694"], [6878,"16","24","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","111676471","120437925","64934451"], [6879,"16","24","1","5","2",null,"P","Del Gobierno Central ","111676471","120437925","64934451"], [6880,"16","24","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","42459415","46189495","23782301"], [6881,"16","24","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","36172210","36097460","19261730"], [6882,"16","24","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","32953879","38060003","21590139"], [6883,"16","24","1","5","2","10","P","Subsecretaría de Salud Pública ","90967","90967","300281"], [6884,"16","24","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","11227","11227","3870"], [6885,"16","24","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","6269726","6269726","3309466"], [6886,"16","24","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1415747","1415747","1190213"], [6887,"16","24","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1065179","1065179","1157422"], [6888,"16","24","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","3837"], [6889,"16","24","1","8","99",null,"P","Otros ","349508","349508","28954"], [6890,"16","24","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","483771","483771","2361720"], [6891,"16","24","1","12","10",null,"P","Ingresos por Percibir ","483771","483771","2361720"], [6892,"16","24","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","4454874","1229204"], [6893,"16","24","1","13","2",null,"P","Del Gobierno Central ","0","4454874","1229204"], [6894,"16","24","1","13","2","3","P","Inversión Sectorial de Salud ","0","4454874","1229204"], [6895,"16","24","1","15",null,null,"P","SALDO INICIAL DE CAJA ","17717","806194","0"], [6896,"16","24","1","21",null,null,"P","GASTOS EN PERSONAL ","54678262","58767142","32118394"], [6897,"16","24","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","26436847","27150453","18443401"], [6898,"16","24","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","794130","746061"], [6899,"16","24","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","794130","746061"], [6900,"16","24","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","794130","746061"], [6901,"16","24","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","38453473","41633031","21379661"], [6902,"16","24","1","24","1",null,"P","Al Sector Privado ","5417","5417","26"], [6903,"16","24","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","5417","5417","26"], [6904,"16","24","1","24","3",null,"P","A Otras Entidades Públicas ","38448056","41627614","21379635"], [6905,"16","24","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","38448056","41627614","21379635"], [6906,"16","24","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","288212","331266","79556"], [6907,"16","24","1","29","4",null,"P","Mobiliario y Otros ","288212","289448","79556"], [6908,"16","24","1","29","5",null,"P","Máquinas y Equipos ","0","40450","0"], [6909,"16","24","1","29","6",null,"P","Equipos Informáticos ","0","1368","0"], [6910,"16","24","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","4454874","1226066"], [6911,"16","24","1","31","2",null,"P","Proyectos ","0","4454874","1226066"], [6912,"16","24","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","730703","3646743"], [6913,"16","24","1","34","7",null,"P","Deuda Flotante ","0","730703","3646743"], [6914,"16","24","1","35",null,null,"P","SALDO FINAL DE CAJA ","17865","17865","0"], [6915,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4610958"], [6916,"16","25","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","103189069","112144100","58441425"], [6917,"16","25","1","5","2",null,"P","Del Gobierno Central ","103189069","112144100","58441425"], [6918,"16","25","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","28916910","32286548","15738202"], [6919,"16","25","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","45458478","45388723","23018328"], [6920,"16","25","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","28735132","34390280","19672883"], [6921,"16","25","1","5","2","10","P","Subsecretaría de Salud Pública ","78549","78549","12012"], [6922,"16","25","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","32712","32712","21584"], [6923,"16","25","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3524451","3524451","1130608"], [6924,"16","25","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2091678","2091678","1367353"], [6925,"16","25","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1870182","1870182","1303398"], [6926,"16","25","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","3378","3378","3987"], [6927,"16","25","1","8","99",null,"P","Otros ","218118","218118","59968"], [6928,"16","25","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","528495","528495","1301529"], [6929,"16","25","1","12","10",null,"P","Ingresos por Percibir ","528495","528495","1301529"], [6930,"16","25","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","3591956","459461"], [6931,"16","25","1","13","2",null,"P","Del Gobierno Central ","0","3591956","459461"], [6932,"16","25","1","13","2","3","P","Inversión Sectorial de Salud ","0","3591956","459461"], [6933,"16","25","1","15",null,null,"P","SALDO INICIAL DE CAJA ","20070","2053337","0"], [6934,"16","25","1","21",null,null,"P","GASTOS EN PERSONAL ","54157771","58013713","30697987"], [6935,"16","25","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","29296132","29755558","17707309"], [6936,"16","25","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","4902","1432206","1306143"], [6937,"16","25","1","23","2",null,"P","Prestaciones de Asistencia Social ","4902","4902","0"], [6938,"16","25","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","4902","4902","0"], [6939,"16","25","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1427304","1306143"], [6940,"16","25","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1427304","1306143"], [6941,"16","25","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","25560976","28641213","13984749"], [6942,"16","25","1","24","1",null,"P","Al Sector Privado ","5417","5417","0"], [6943,"16","25","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","5417","5417","0"], [6944,"16","25","1","24","3",null,"P","A Otras Entidades Públicas ","25555559","28635796","13984749"], [6945,"16","25","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","25555559","28635796","13984749"], [6946,"16","25","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","346611","507597","96076"], [6947,"16","25","1","29","4",null,"P","Mobiliario y Otros ","346611","347538","39455"], [6948,"16","25","1","29","5",null,"P","Máquinas y Equipos ","0","158309","21969"], [6949,"16","25","1","29","6",null,"P","Equipos Informáticos ","0","1750","34652"], [6950,"16","25","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","3977404","745481"], [6951,"16","25","1","31","2",null,"P","Proyectos ","0","3977404","745481"], [6952,"16","25","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","1618955","4567255"], [6953,"16","25","1","34","7",null,"P","Deuda Flotante ","0","1618955","4567255"], [6954,"16","25","1","35",null,null,"P","SALDO FINAL DE CAJA ","20083","20083","0"], [6955,null,null,null,null,null,null,null,"RESULTADO",null,null,"-6383040"], [6956,"16","26","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","148207495","159365873","82916930"], [6957,"16","26","1","5","2",null,"P","Del Gobierno Central ","148207495","159365873","82916930"], [6958,"16","26","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","51626871","56777608","28229297"], [6959,"16","26","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","59184886","59129683","29769769"], [6960,"16","26","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","37333060","43395904","24917864"], [6961,"16","26","1","5","2","10","P","Subsecretaría de Salud Pública ","62678","62678","0"], [6962,"16","26","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","19302","19302","3289"], [6963,"16","26","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3656033","3656033","1286650"], [6964,"16","26","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2633720","2633720","1779839"], [6965,"16","26","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2198180","2198180","1697297"], [6966,"16","26","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","1856"], [6967,"16","26","1","8","99",null,"P","Otros ","434480","434480","80686"], [6968,"16","26","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","614703","614703","2672392"], [6969,"16","26","1","12","10",null,"P","Ingresos por Percibir ","614703","614703","2672392"], [6970,"16","26","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","17211877","3915908"], [6971,"16","26","1","13","2",null,"P","Del Gobierno Central ","0","17211877","3915908"], [6972,"16","26","1","13","2","3","P","Inversión Sectorial de Salud ","0","17211877","3915908"], [6973,"16","26","1","15",null,null,"P","SALDO INICIAL DE CAJA ","25073","25073","0"], [6974,"16","26","1","21",null,null,"P","GASTOS EN PERSONAL ","66110050","70262051","38096988"], [6975,"16","26","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","43127243","43943156","24751638"], [6976,"16","26","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1631719","1714971"], [6977,"16","26","1","23","2",null,"P","Prestaciones de Asistencia Social ","0","0","5497"], [6978,"16","26","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","0","0","5497"], [6979,"16","26","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1631719","1709474"], [6980,"16","26","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1631719","1709474"], [6981,"16","26","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","45536644","50036997","25784588"], [6982,"16","26","1","24","1",null,"P","Al Sector Privado ","6623","6623","0"], [6983,"16","26","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","6623","6623","0"], [6984,"16","26","1","24","3",null,"P","A Otras Entidades Públicas ","45530021","50030374","25784588"], [6985,"16","26","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","45530021","50030374","25784588"], [6986,"16","26","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","357298","415690","78814"], [6987,"16","26","1","29","4",null,"P","Mobiliario y Otros ","357298","357607","16473"], [6988,"16","26","1","29","5",null,"P","Máquinas y Equipos ","0","57620","60603"], [6989,"16","26","1","29","6",null,"P","Equipos Informáticos ","0","463","1316"], [6990,"16","26","1","29","7",null,"P","Programas Informáticos ","0","0","422"], [6991,"16","26","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","17211877","4307629"], [6992,"16","26","1","31","2",null,"P","Proyectos ","0","17211877","4307629"], [6993,"16","26","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","3852292"], [6994,"16","26","1","34","7",null,"P","Deuda Flotante ","0","0","3852292"], [6995,"16","26","1","35",null,null,"P","SALDO FINAL DE CAJA ","25091","25091","0"], [6996,null,null,null,null,null,null,null,"RESULTADO",null,null,"-6011912"], [6997,"16","27","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","53053028","57615678","30199582"], [6998,"16","27","1","5","2",null,"P","Del Gobierno Central ","53053028","57615678","30199582"], [6999,"16","27","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","13935212","15198482","7709522"], [7000,"16","27","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","20630697","20630697","10293991"], [7001,"16","27","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","18414065","21713445","12196069"], [7002,"16","27","1","5","2","10","P","Subsecretaría de Salud Pública ","73054","73054","0"], [7003,"16","27","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","24470","24470","4951"], [7004,"16","27","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1797761","1797761","1225077"], [7005,"16","27","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1565601","1565601","595827"], [7006,"16","27","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1238184","1238184","571632"], [7007,"16","27","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","28083","28083","622"], [7008,"16","27","1","8","99",null,"P","Otros ","299334","299334","23573"], [7009,"16","27","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","380902","380902","268188"], [7010,"16","27","1","12","10",null,"P","Ingresos por Percibir ","380902","380902","268188"], [7011,"16","27","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","5894237","2685255"], [7012,"16","27","1","13","2",null,"P","Del Gobierno Central ","0","5894237","2685255"], [7013,"16","27","1","13","2","3","P","Inversión Sectorial de Salud ","0","5894237","2685255"], [7014,"16","27","1","15",null,null,"P","SALDO INICIAL DE CAJA ","9408","9408","0"], [7015,"16","27","1","21",null,null,"P","GASTOS EN PERSONAL ","29480699","31951262","17004740"], [7016,"16","27","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","15458932","15803432","8242470"], [7017,"16","27","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","658469","654348"], [7018,"16","27","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","658469","654348"], [7019,"16","27","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","658469","654348"], [7020,"16","27","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11595691","12666069","6634230"], [7021,"16","27","1","24","1",null,"P","Al Sector Privado ","2407","2407","0"], [7022,"16","27","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","2407","2407","0"], [7023,"16","27","1","24","3",null,"P","A Otras Entidades Públicas ","11593284","12663662","6634230"], [7024,"16","27","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","11593284","12663662","6634230"], [7025,"16","27","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","286402","498042","131444"], [7026,"16","27","1","29","4",null,"P","Mobiliario y Otros ","286402","286402","27106"], [7027,"16","27","1","29","5",null,"P","Máquinas y Equipos ","0","211640","90124"], [7028,"16","27","1","29","6",null,"P","Equipos Informáticos ","0","0","14214"], [7029,"16","27","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","5701337","2629034"], [7030,"16","27","1","31","2",null,"P","Proyectos ","0","5701337","2629034"], [7031,"16","27","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","85767"], [7032,"16","27","1","34","7",null,"P","Deuda Flotante ","0","0","85767"], [7033,"16","27","1","35",null,null,"P","SALDO FINAL DE CAJA ","9446","9446","0"], [7034,null,null,null,null,null,null,null,"RESULTADO",null,null,"-403153"], [7035,"16","28","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","123405320","132770554","72233064"], [7036,"16","28","1","5","2",null,"P","Del Gobierno Central ","123405320","132770554","72233064"], [7037,"16","28","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","47447246","52054302","26080331"], [7038,"16","28","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","42930762","42930329","22845058"], [7039,"16","28","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","32871494","37630105","23289394"], [7040,"16","28","1","5","2","10","P","Subsecretaría de Salud Pública ","155818","155818","18281"], [7041,"16","28","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3434","3434","14771"], [7042,"16","28","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3589381","3589381","2032152"], [7043,"16","28","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1870506","1870506","1647217"], [7044,"16","28","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1443203","1443203","1445638"], [7045,"16","28","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","3829"], [7046,"16","28","1","8","99",null,"P","Otros ","426243","426243","197750"], [7047,"16","28","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","466877","466877","1299955"], [7048,"16","28","1","12","10",null,"P","Ingresos por Percibir ","466877","466877","1299955"], [7049,"16","28","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","19152277","4008677"], [7050,"16","28","1","13","2",null,"P","Del Gobierno Central ","0","19152277","4008677"], [7051,"16","28","1","13","2","3","P","Inversión Sectorial de Salud ","0","19152277","4008677"], [7052,"16","28","1","15",null,null,"P","SALDO INICIAL DE CAJA ","19578","1155330","0"], [7053,"16","28","1","21",null,null,"P","GASTOS EN PERSONAL ","56560834","60015574","32138996"], [7054,"16","28","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","30586317","31222573","20275842"], [7055,"16","28","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1101065","1123659"], [7056,"16","28","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1101065","1123659"], [7057,"16","28","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1101065","1123659"], [7058,"16","28","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","41906282","45993325","24188786"], [7059,"16","28","1","24","1",null,"P","Al Sector Privado ","6019","6019","2855"], [7060,"16","28","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","6019","6019","2855"], [7061,"16","28","1","24","3",null,"P","A Otras Entidades Públicas ","41900263","45987306","24185931"], [7062,"16","28","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","41900263","45987306","24185931"], [7063,"16","28","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","16145"], [7064,"16","28","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","282051","368181","186955"], [7065,"16","28","1","29","4",null,"P","Mobiliario y Otros ","282051","282051","14316"], [7066,"16","28","1","29","5",null,"P","Máquinas y Equipos ","0","86130","163159"], [7067,"16","28","1","29","6",null,"P","Equipos Informáticos ","0","0","3125"], [7068,"16","28","1","29","7",null,"P","Programas Informáticos ","0","0","6355"], [7069,"16","28","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","19799480","5414546"], [7070,"16","28","1","31","2",null,"P","Proyectos ","0","19799480","5414546"], [7071,"16","28","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","488549","1813827"], [7072,"16","28","1","34","7",null,"P","Deuda Flotante ","0","488549","1813827"], [7073,"16","28","1","35",null,null,"P","SALDO FINAL DE CAJA ","19612","19612","0"], [7074,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3922920"], [7075,"16","29","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","164744779","178469497","94228707"], [7076,"16","29","1","5","2",null,"P","Del Gobierno Central ","164744779","178469497","94228707"], [7077,"16","29","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","71082821","78043486","38737526"], [7078,"16","29","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","53184442","53088480","26633337"], [7079,"16","29","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","40319022","47179037","28821769"], [7080,"16","29","1","5","2","10","P","Subsecretaría de Salud Pública ","158494","158494","36075"], [7081,"16","29","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","16389","16389","15017"], [7082,"16","29","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","8036233","8036233","4003851"], [7083,"16","29","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2603531","2603531","741622"], [7084,"16","29","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2220295","2220295","645382"], [7085,"16","29","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","77882"], [7086,"16","29","1","8","99",null,"P","Otros ","382176","382176","18358"], [7087,"16","29","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","774002","774002","2517662"], [7088,"16","29","1","12","10",null,"P","Ingresos por Percibir ","774002","774002","2517662"], [7089,"16","29","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","18269579","12028901"], [7090,"16","29","1","13","2",null,"P","Del Gobierno Central ","0","18269579","12028901"], [7091,"16","29","1","13","2","3","P","Inversión Sectorial de Salud ","0","18269579","12028901"], [7092,"16","29","1","15",null,null,"P","SALDO INICIAL DE CAJA ","26843","26843","0"], [7093,"16","29","1","21",null,null,"P","GASTOS EN PERSONAL ","70021638","74846290","42372898"], [7094,"16","29","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","42935811","43593271","24944067"], [7095,"16","29","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1830141","1784068"], [7096,"16","29","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1830141","1784068"], [7097,"16","29","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1830141","1784068"], [7098,"16","29","1","23","3","3","P","Fondo Retiro Funcionarios Públicos Ley N° 19.882 ","0","0","0"], [7099,"16","29","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","62862913","69231445","36779756"], [7100,"16","29","1","24","1",null,"P","Al Sector Privado ","5840","5840","0"], [7101,"16","29","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","5840","5840","0"], [7102,"16","29","1","24","3",null,"P","A Otras Entidades Públicas ","62857073","69225605","36779756"], [7103,"16","29","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","62857073","69225605","36779756"], [7104,"16","29","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","36743"], [7105,"16","29","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","354387","935397","542251"], [7106,"16","29","1","29","4",null,"P","Mobiliario y Otros ","354387","356550","73500"], [7107,"16","29","1","29","5",null,"P","Máquinas y Equipos ","0","576973","424538"], [7108,"16","29","1","29","6",null,"P","Equipos Informáticos ","0","1874","31656"], [7109,"16","29","1","29","7",null,"P","Programas Informáticos ","0","0","12557"], [7110,"16","29","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","17732502","10002207"], [7111,"16","29","1","31","2",null,"P","Proyectos ","0","17732502","10002207"], [7112,"16","29","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","4185201"], [7113,"16","29","1","34","7",null,"P","Deuda Flotante ","0","0","4185201"], [7114,"16","29","1","35",null,null,"P","SALDO FINAL DE CAJA ","27028","27028","0"], [7115,null,null,null,null,null,null,null,"RESULTADO",null,null,"-7111431"], [7116,"16","30","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","92370423","100638512","52934956"], [7117,"16","30","1","5","2",null,"P","Del Gobierno Central ","92370423","100638512","52934956"], [7118,"16","30","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","35240498","38988254","19519819"], [7119,"16","30","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","29800294","29800294","15584839"], [7120,"16","30","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","27150184","31670517","17764569"], [7121,"16","30","1","5","2","10","P","Subsecretaría de Salud Pública ","179447","179447","65729"], [7122,"16","30","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","44567","44567","2502"], [7123,"16","30","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1972564","1972564","828218"], [7124,"16","30","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1857475","1857475","1197926"], [7125,"16","30","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1469913","1469913","900804"], [7126,"16","30","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7127,"16","30","1","8","99",null,"P","Otros ","386502","386502","297122"], [7128,"16","30","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","419720","419720","1114807"], [7129,"16","30","1","12","10",null,"P","Ingresos por Percibir ","419720","419720","1114807"], [7130,"16","30","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","4326206","2804018"], [7131,"16","30","1","13","2",null,"P","Del Gobierno Central ","0","4326206","2804018"], [7132,"16","30","1","13","2","3","P","Inversión Sectorial de Salud ","0","4326206","2804018"], [7133,"16","30","1","15",null,null,"P","SALDO INICIAL DE CAJA ","15155","15155","0"], [7134,"16","30","1","21",null,null,"P","GASTOS EN PERSONAL ","45785602","49354069","26103795"], [7135,"16","30","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","21725016","22612433","12518624"], [7136,"16","30","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","704834","675933"], [7137,"16","30","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","704834","675933"], [7138,"16","30","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","704834","675933"], [7139,"16","30","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","28973206","32047882","15893671"], [7140,"16","30","1","24","1",null,"P","Al Sector Privado ","3612","3612","0"], [7141,"16","30","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","3612","3612","0"], [7142,"16","30","1","24","3",null,"P","A Otras Entidades Públicas ","28969594","32044270","15893671"], [7143,"16","30","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","28969594","32044270","15893671"], [7144,"16","30","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","180902","213597","34806"], [7145,"16","30","1","29","4",null,"P","Mobiliario y Otros ","180902","181829","34806"], [7146,"16","30","1","29","5",null,"P","Máquinas y Equipos ","0","31305","0"], [7147,"16","30","1","29","6",null,"P","Equipos Informáticos ","0","463","0"], [7148,"16","30","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","4326206","2703904"], [7149,"16","30","1","31","2",null,"P","Proyectos ","0","4326206","2703904"], [7150,"16","30","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","2289489"], [7151,"16","30","1","34","7",null,"P","Deuda Flotante ","0","0","2289489"], [7152,"16","30","1","35",null,null,"P","SALDO FINAL DE CAJA ","15178","15178","0"], [7153,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1337795"], [7154,"16","31","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","138311778","150253940","77619602"], [7155,"16","31","1","5","2",null,"P","Del Gobierno Central ","138311778","150253940","77619602"], [7156,"16","31","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","36107172","40074942","19484465"], [7157,"16","31","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","65009775","65009775","32232614"], [7158,"16","31","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","36977944","44952336","25887789"], [7159,"16","31","1","5","2","10","P","Subsecretaría de Salud Pública ","216887","216887","14734"], [7160,"16","31","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3878273","3878273","2040480"], [7161,"16","31","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3331847","3331847","2610595"], [7162,"16","31","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2689326","2689326","1553687"], [7163,"16","31","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","518989"], [7164,"16","31","1","8","99",null,"P","Otros ","641461","641461","537919"], [7165,"16","31","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","643510","643510","2383084"], [7166,"16","31","1","12","10",null,"P","Ingresos por Percibir ","643510","643510","2383084"], [7167,"16","31","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","6985998","3135615"], [7168,"16","31","1","13","2",null,"P","Del Gobierno Central ","0","6985998","3135615"], [7169,"16","31","1","13","2","3","P","Inversión Sectorial de Salud ","0","6985998","3135615"], [7170,"16","31","1","15",null,null,"P","SALDO INICIAL DE CAJA ","24449","1216667","0"], [7171,"16","31","1","21",null,null,"P","GASTOS EN PERSONAL ","71498758","76656084","43023254"], [7172,"16","31","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","45722901","46615572","23019659"], [7173,"16","31","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","9643","2695127","2162570"], [7174,"16","31","1","23","2",null,"P","Prestaciones de Asistencia Social ","9643","9643","9558"], [7175,"16","31","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","9643","9643","9558"], [7176,"16","31","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","2685484","2153012"], [7177,"16","31","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","2685484","2153012"], [7178,"16","31","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","28640861","32176922","16447440"], [7179,"16","31","1","24","1",null,"P","Al Sector Privado ","6623","6623","0"], [7180,"16","31","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","6623","6623","0"], [7181,"16","31","1","24","3",null,"P","A Otras Entidades Públicas ","28634238","32170299","16447440"], [7182,"16","31","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","28634238","32170299","16447440"], [7183,"16","31","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","293245","472807","51164"], [7184,"16","31","1","29","4",null,"P","Mobiliario y Otros ","293245","293863","51164"], [7185,"16","31","1","29","5",null,"P","Máquinas y Equipos ","0","178481","0"], [7186,"16","31","1","29","6",null,"P","Equipos Informáticos ","0","463","0"], [7187,"16","31","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","7669274","3934432"], [7188,"16","31","1","31","2",null,"P","Proyectos ","0","7669274","3934432"], [7189,"16","31","1","35",null,null,"P","SALDO FINAL DE CAJA ","24449","24449","0"], [7190,null,null,null,null,null,null,null,"RESULTADO",null,null,"-849143"], [7191,"16","32","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","73905883","80204528","43061559"], [7192,"16","32","1","5","2",null,"P","Del Gobierno Central ","73905883","80204528","43061559"], [7193,"16","32","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","24564209","27537712","13468862"], [7194,"16","32","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","29267986","29267986","15246277"], [7195,"16","32","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","20023469","23348611","14346420"], [7196,"16","32","1","5","2","10","P","Subsecretaría de Salud Pública ","50219","50219","0"], [7197,"16","32","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1862399","1862399","1193853"], [7198,"16","32","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1318788","1318788","1369251"], [7199,"16","32","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","979331","979331","677479"], [7200,"16","32","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","31448"], [7201,"16","32","1","8","99",null,"P","Otros ","338397","338397","660324"], [7202,"16","32","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","307851","307851","1393997"], [7203,"16","32","1","12","10",null,"P","Ingresos por Percibir ","307851","307851","1393997"], [7204,"16","32","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","7627934","5963154"], [7205,"16","32","1","13","2",null,"P","Del Gobierno Central ","0","7627934","5963154"], [7206,"16","32","1","13","2","3","P","Inversión Sectorial de Salud ","0","7627934","5963154"], [7207,"16","32","1","15",null,null,"P","SALDO INICIAL DE CAJA ","12703","90763","0"], [7208,"16","32","1","21",null,null,"P","GASTOS EN PERSONAL ","34711632","36887565","21124815"], [7209,"16","32","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","20564463","21021638","14647781"], [7210,"16","32","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1085637","895003"], [7211,"16","32","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1085637","895003"], [7212,"16","32","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1085637","895003"], [7213,"16","32","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","21948718","24591467","12390196"], [7214,"16","32","1","24","1",null,"P","Al Sector Privado ","6019","6019","0"], [7215,"16","32","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","6019","6019","0"], [7216,"16","32","1","24","3",null,"P","A Otras Entidades Públicas ","21942699","24585448","12390196"], [7217,"16","32","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","21942699","24585448","12390196"], [7218,"16","32","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","170100","185311","72922"], [7219,"16","32","1","29","4",null,"P","Mobiliario y Otros ","170100","170718","27771"], [7220,"16","32","1","29","5",null,"P","Máquinas y Equipos ","0","14130","45112"], [7221,"16","32","1","29","6",null,"P","Equipos Informáticos ","0","463","39"], [7222,"16","32","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","7627934","5963661"], [7223,"16","32","1","31","1",null,"P","Estudios Básicos ","0","0","82849"], [7224,"16","32","1","31","2",null,"P","Proyectos ","0","7627934","5880812"], [7225,"16","32","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","2089463"], [7226,"16","32","1","34","7",null,"P","Deuda Flotante ","0","0","2089463"], [7227,"16","32","1","35",null,null,"P","SALDO FINAL DE CAJA ","12711","12711","0"], [7228,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4202027"], [7229,"16","33","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","81918021","88227971","48256712"], [7230,"16","33","1","5","2",null,"P","Del Gobierno Central ","81918021","88227971","48256712"], [7231,"16","33","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","27576714","30358630","15457102"], [7232,"16","33","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","24635462","24635462","13057531"], [7233,"16","33","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","29617873","33145907","19742079"], [7234,"16","33","1","5","2","10","P","Subsecretaría de Salud Pública ","87972","87972","0"], [7235,"16","33","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","748","748","320"], [7236,"16","33","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2269694","2269694","1060937"], [7237,"16","33","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1762929","1762929","808956"], [7238,"16","33","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1516258","1516258","773714"], [7239,"16","33","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","34950","34950","26830"], [7240,"16","33","1","8","99",null,"P","Otros ","211721","211721","8412"], [7241,"16","33","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","337421","337421","830305"], [7242,"16","33","1","12","10",null,"P","Ingresos por Percibir ","337421","337421","830305"], [7243,"16","33","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","9717959","794393"], [7244,"16","33","1","13","2",null,"P","Del Gobierno Central ","0","9717959","794393"], [7245,"16","33","1","13","2","3","P","Inversión Sectorial de Salud ","0","9717959","794393"], [7246,"16","33","1","15",null,null,"P","SALDO INICIAL DE CAJA ","11473","11473","0"], [7247,"16","33","1","21",null,null,"P","GASTOS EN PERSONAL ","40326057","43000727","23721353"], [7248,"16","33","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","23335312","23936256","13894020"], [7249,"16","33","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","741035","692613"], [7250,"16","33","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","741035","692613"], [7251,"16","33","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","741035","692613"], [7252,"16","33","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","22432181","24696300","12464605"], [7253,"16","33","1","24","1",null,"P","Al Sector Privado ","4815","4815","0"], [7254,"16","33","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4815","4815","0"], [7255,"16","33","1","24","3",null,"P","A Otras Entidades Públicas ","22427366","24691485","12464605"], [7256,"16","33","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","22427366","24691485","12464605"], [7257,"16","33","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","111000"], [7258,"16","33","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","195244","399576","147864"], [7259,"16","33","1","29","4",null,"P","Mobiliario y Otros ","195244","196480","44746"], [7260,"16","33","1","29","5",null,"P","Máquinas y Equipos ","0","202170","38023"], [7261,"16","33","1","29","6",null,"P","Equipos Informáticos ","0","926","65095"], [7262,"16","33","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","9542809","1985298"], [7263,"16","33","1","31","2",null,"P","Proyectos ","0","9542809","1985298"], [7264,"16","33","1","35",null,null,"P","SALDO FINAL DE CAJA ","11492","11492","0"], [7265,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1265130"], [7266,"16","34","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","37708789","40659104","21365029"], [7267,"16","34","1","5","2",null,"P","Del Gobierno Central ","37708789","40659104","21365029"], [7268,"16","34","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","10936770","12159902","5464954"], [7269,"16","34","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","7372240","7372240","3199733"], [7270,"16","34","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","19361560","21088743","12700342"], [7271,"16","34","1","5","2","10","P","Subsecretaría de Salud Pública ","38219","38219","0"], [7272,"16","34","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","1938","1938","938"], [7273,"16","34","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","263795","263795","227748"], [7274,"16","34","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","626808","626808","516218"], [7275,"16","34","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","512796","512796","470623"], [7276,"16","34","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7277,"16","34","1","8","99",null,"P","Otros ","112952","112952","45595"], [7278,"16","34","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","93162","93162","105362"], [7279,"16","34","1","12","10",null,"P","Ingresos por Percibir ","93162","93162","105362"], [7280,"16","34","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","2301249","401660"], [7281,"16","34","1","13","2",null,"P","Del Gobierno Central ","0","2301249","401660"], [7282,"16","34","1","13","2","3","P","Inversión Sectorial de Salud ","0","2301249","401660"], [7283,"16","34","1","15",null,null,"P","SALDO INICIAL DE CAJA ","5454","5454","0"], [7284,"16","34","1","21",null,null,"P","GASTOS EN PERSONAL ","20744660","22125068","12972034"], [7285,"16","34","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","9223571","9446715","5605642"], [7286,"16","34","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","282831","282737"], [7287,"16","34","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","282831","282737"], [7288,"16","34","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","282831","282737"], [7289,"16","34","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","8665305","9699337","4343269"], [7290,"16","34","1","24","1",null,"P","Al Sector Privado ","4815","4815","0"], [7291,"16","34","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4815","4815","0"], [7292,"16","34","1","24","3",null,"P","A Otras Entidades Públicas ","8660490","9694522","4343269"], [7293,"16","34","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","8660490","9694522","4343269"], [7294,"16","34","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","60951","90851","0"], [7295,"16","34","1","29","4",null,"P","Mobiliario y Otros ","60951","60951","0"], [7296,"16","34","1","29","5",null,"P","Máquinas y Equipos ","0","29900","0"], [7297,"16","34","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","2301249","401660"], [7298,"16","34","1","31","2",null,"P","Proyectos ","0","2301249","401660"], [7299,"16","34","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","1256452"], [7300,"16","34","1","34","7",null,"P","Deuda Flotante ","0","0","1256452"], [7301,"16","34","1","35",null,null,"P","SALDO FINAL DE CAJA ","5459","5459","0"], [7302,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2244839"], [7303,"16","35","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","47212882","50997807","26140913"], [7304,"16","35","1","5","2",null,"P","Del Gobierno Central ","47212882","50997807","26140913"], [7305,"16","35","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","16949124","18419931","8527985"], [7306,"16","35","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","11576408","11552663","6000773"], [7307,"16","35","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","18636866","20974729","11608038"], [7308,"16","35","1","5","2","10","P","Subsecretaría de Salud Pública ","50484","50484","4117"], [7309,"16","35","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1035572","1035572","754904"], [7310,"16","35","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1022722","1022722","457055"], [7311,"16","35","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","949776","949776","441286"], [7312,"16","35","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","3174"], [7313,"16","35","1","8","99",null,"P","Otros ","71886","71886","12595"], [7314,"16","35","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","155964","155964","209278"], [7315,"16","35","1","12","10",null,"P","Ingresos por Percibir ","155964","155964","209278"], [7316,"16","35","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","1459514","43628"], [7317,"16","35","1","13","2",null,"P","Del Gobierno Central ","0","1459514","43628"], [7318,"16","35","1","13","2","3","P","Inversión Sectorial de Salud ","0","1459514","43628"], [7319,"16","35","1","15",null,null,"P","SALDO INICIAL DE CAJA ","8018","8018","0"], [7320,"16","35","1","21",null,null,"P","GASTOS EN PERSONAL ","26830882","28440312","15856853"], [7321,"16","35","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","8396999","8722271","5590229"], [7322,"16","35","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","551182","517715"], [7323,"16","35","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","551182","517715"], [7324,"16","35","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","551182","517715"], [7325,"16","35","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","14100586","15346427","7268626"], [7326,"16","35","1","24","1",null,"P","Al Sector Privado ","4214","4214","4123"], [7327,"16","35","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4214","4214","4123"], [7328,"16","35","1","24","3",null,"P","A Otras Entidades Públicas ","14096372","15342213","7264503"], [7329,"16","35","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","14096372","15342213","7264503"], [7330,"16","35","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","98658","577161","105170"], [7331,"16","35","1","29","4",null,"P","Mobiliario y Otros ","98658","98658","50197"], [7332,"16","35","1","29","5",null,"P","Máquinas y Equipos ","0","478503","53002"], [7333,"16","35","1","29","6",null,"P","Equipos Informáticos ","0","0","1555"], [7334,"16","35","1","29","7",null,"P","Programas Informáticos ","0","0","416"], [7335,"16","35","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","1034211","18735"], [7336,"16","35","1","31","2",null,"P","Proyectos ","0","1034211","18735"], [7337,"16","35","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","949446"], [7338,"16","35","1","34","7",null,"P","Deuda Flotante ","0","0","949446"], [7339,"16","35","1","35",null,null,"P","SALDO FINAL DE CAJA ","8033","8033","0"], [7340,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2700996"], [7341,"16","36","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","148142992","158955174","84286652"], [7342,"16","36","1","5","2",null,"P","Del Gobierno Central ","148142992","158955174","84286652"], [7343,"16","36","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","51514580","56019825","29486380"], [7344,"16","36","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","53751697","53729983","27754200"], [7345,"16","36","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","42750984","49079635","27046072"], [7346,"16","36","1","5","2","10","P","Subsecretaría de Salud Pública ","125731","125731","0"], [7347,"16","36","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","147","147","138"], [7348,"16","36","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2709279","2709279","1183682"], [7349,"16","36","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2802570","2802570","1895888"], [7350,"16","36","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2402582","2402582","1302589"], [7351,"16","36","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","131937","131937","8336"], [7352,"16","36","1","8","99",null,"P","Otros ","268051","268051","584963"], [7353,"16","36","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","422248","422248","828012"], [7354,"16","36","1","12","10",null,"P","Ingresos por Percibir ","422248","422248","828012"], [7355,"16","36","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","22442646","3619952"], [7356,"16","36","1","13","2",null,"P","Del Gobierno Central ","0","22442646","3619952"], [7357,"16","36","1","13","2","3","P","Inversión Sectorial de Salud ","0","22442646","3619952"], [7358,"16","36","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23719","348635","0"], [7359,"16","36","1","21",null,null,"P","GASTOS EN PERSONAL ","64822804","69028257","37179272"], [7360,"16","36","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","46568655","47205737","26052138"], [7361,"16","36","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","8246","1906879","1985555"], [7362,"16","36","1","23","2",null,"P","Prestaciones de Asistencia Social ","8246","8246","0"], [7363,"16","36","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","8246","8246","0"], [7364,"16","36","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1898633","1985555"], [7365,"16","36","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1898633","1985555"], [7366,"16","36","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","42475259","46463952","24826711"], [7367,"16","36","1","24","1",null,"P","Al Sector Privado ","2407","2407","0"], [7368,"16","36","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","2407","2407","0"], [7369,"16","36","1","24","3",null,"P","A Otras Entidades Públicas ","42472852","46461545","24826711"], [7370,"16","36","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","42472852","46461545","24826711"], [7371,"16","36","1","25",null,null,"P","INTEGROS AL FISCO ","2734","2734","2356"], [7372,"16","36","1","25","1",null,"P","Impuestos ","2734","2734","2356"], [7373,"16","36","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","156"], [7374,"16","36","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","199498","281819","172009"], [7375,"16","36","1","29","3",null,"P","Vehículos ","0","0","16045"], [7376,"16","36","1","29","4",null,"P","Mobiliario y Otros ","199498","200116","35159"], [7377,"16","36","1","29","5",null,"P","Máquinas y Equipos ","0","81240","102550"], [7378,"16","36","1","29","6",null,"P","Equipos Informáticos ","0","463","18255"], [7379,"16","36","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","22767562","3809990"], [7380,"16","36","1","31","2",null,"P","Proyectos ","0","22767562","3809990"], [7381,"16","36","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","677072"], [7382,"16","36","1","34","7",null,"P","Deuda Flotante ","0","0","677072"], [7383,"16","36","1","35",null,null,"P","SALDO FINAL DE CAJA ","23759","23759","0"], [7384,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2890935"], [7385,"16","37","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","84159328","90905706","46937873"], [7386,"16","37","1","5","2",null,"P","Del Gobierno Central ","84159328","90905706","46937873"], [7387,"16","37","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","29327759","32037186","15464316"], [7388,"16","37","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","28794717","28794717","14326600"], [7389,"16","37","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","25913183","29950134","17115365"], [7390,"16","37","1","5","2","10","P","Subsecretaría de Salud Pública ","123669","123669","31592"], [7391,"16","37","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","44567","44567","30226"], [7392,"16","37","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2121982","2121982","1102997"], [7393,"16","37","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","844724","844724","749652"], [7394,"16","37","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","472060","472060","613567"], [7395,"16","37","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","30680","30680","3228"], [7396,"16","37","1","8","99",null,"P","Otros ","341984","341984","132857"], [7397,"16","37","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","665"], [7398,"16","37","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","412207","412207","985289"], [7399,"16","37","1","12","10",null,"P","Ingresos por Percibir ","412207","412207","985289"], [7400,"16","37","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","8806","0"], [7401,"16","37","1","13","2",null,"P","Del Gobierno Central ","0","8806","0"], [7402,"16","37","1","13","2","3","P","Inversión Sectorial de Salud ","0","8806","0"], [7403,"16","37","1","15",null,null,"P","SALDO INICIAL DE CAJA ","14196","1579283","0"], [7404,"16","37","1","21",null,null,"P","GASTOS EN PERSONAL ","39699228","42569946","22911059"], [7405,"16","37","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","22707427","23142538","12729495"], [7406,"16","37","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1010981","966106"], [7407,"16","37","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1010981","966106"], [7408,"16","37","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1010981","966106"], [7409,"16","37","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","25002518","28098734","13675691"], [7410,"16","37","1","24","1",null,"P","Al Sector Privado ","4815","4815","0"], [7411,"16","37","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4815","4815","0"], [7412,"16","37","1","24","3",null,"P","A Otras Entidades Públicas ","24997703","28093919","13675691"], [7413,"16","37","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","24997703","28093919","13675691"], [7414,"16","37","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","173609","225502","52776"], [7415,"16","37","1","29","4",null,"P","Mobiliario y Otros ","173609","174227","5606"], [7416,"16","37","1","29","5",null,"P","Máquinas y Equipos ","0","50812","38568"], [7417,"16","37","1","29","6",null,"P","Equipos Informáticos ","0","463","6747"], [7418,"16","37","1","29","7",null,"P","Programas Informáticos ","0","0","1855"], [7419,"16","37","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","855352","949426"], [7420,"16","37","1","34","7",null,"P","Deuda Flotante ","0","855352","949426"], [7421,"16","37","1","35",null,null,"P","SALDO FINAL DE CAJA ","14222","14222","0"], [7422,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1477851"], [7423,"16","38","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","58355204","63291531","32759800"], [7424,"16","38","1","5","2",null,"P","Del Gobierno Central ","58355204","63291531","32759800"], [7425,"16","38","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","17970936","19886390","9579744"], [7426,"16","38","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","18579176","18579176","9095820"], [7427,"16","38","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","21727587","24748460","14084236"], [7428,"16","38","1","5","2","10","P","Subsecretaría de Salud Pública ","77505","77505","0"], [7429,"16","38","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","1872","1872","15690"], [7430,"16","38","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1030933","1030933","628775"], [7431,"16","38","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","777038","777038","585091"], [7432,"16","38","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","681180","681180","481780"], [7433,"16","38","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7434,"16","38","1","8","99",null,"P","Otros ","94798","94798","103311"], [7435,"16","38","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","260728","260728","281633"], [7436,"16","38","1","12","10",null,"P","Ingresos por Percibir ","260728","260728","281633"], [7437,"16","38","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","1437865","480940"], [7438,"16","38","1","13","2",null,"P","Del Gobierno Central ","0","1437865","480940"], [7439,"16","38","1","13","2","3","P","Inversión Sectorial de Salud ","0","1437865","480940"], [7440,"16","38","1","15",null,null,"P","SALDO INICIAL DE CAJA ","8802","697525","0"], [7441,"16","38","1","21",null,null,"P","GASTOS EN PERSONAL ","29875055","32122335","18198977"], [7442,"16","38","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","14860694","15144967","8907798"], [7443,"16","38","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","627989","577080"], [7444,"16","38","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","627989","577080"], [7445,"16","38","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","627989","577080"], [7446,"16","38","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","15555035","17349964","8661463"], [7447,"16","38","1","24","1",null,"P","Al Sector Privado ","4815","4815","0"], [7448,"16","38","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4815","4815","0"], [7449,"16","38","1","24","3",null,"P","A Otras Entidades Públicas ","15550220","17345149","8661463"], [7450,"16","38","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","15550220","17345149","8661463"], [7451,"16","38","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","134991","167392","77909"], [7452,"16","38","1","29","4",null,"P","Mobiliario y Otros ","134991","135609","10458"], [7453,"16","38","1","29","5",null,"P","Máquinas y Equipos ","0","31320","62010"], [7454,"16","38","1","29","6",null,"P","Equipos Informáticos ","0","463","5441"], [7455,"16","38","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","1570649","613724"], [7456,"16","38","1","31","2",null,"P","Proyectos ","0","1570649","613724"], [7457,"16","38","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","505394","972309"], [7458,"16","38","1","34","7",null,"P","Deuda Flotante ","0","505394","972309"], [7459,"16","38","1","35",null,null,"P","SALDO FINAL DE CAJA ","8802","8802","0"], [7460,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3257331"], [7461,"16","39","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","73714455","78953457","44867460"], [7462,"16","39","1","5","2",null,"P","Del Gobierno Central ","73714455","78953457","44867460"], [7463,"16","39","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","25390236","27616572","14594930"], [7464,"16","39","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","24249549","24338890","11667661"], [7465,"16","39","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","23887304","26810629","18593436"], [7466,"16","39","1","5","2","10","P","Subsecretaría de Salud Pública ","187366","187366","11433"], [7467,"16","39","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1550607","1550607","528446"], [7468,"16","39","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","728330","728330","551719"], [7469,"16","39","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","600454","600454","482247"], [7470,"16","39","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","3029","3029","0"], [7471,"16","39","1","8","99",null,"P","Otros ","124847","124847","69472"], [7472,"16","39","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","349617","349617","1563091"], [7473,"16","39","1","12","10",null,"P","Ingresos por Percibir ","349617","349617","1563091"], [7474,"16","39","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","15169881","8874302"], [7475,"16","39","1","13","2",null,"P","Del Gobierno Central ","0","15169881","8874302"], [7476,"16","39","1","13","2","3","P","Inversión Sectorial de Salud ","0","15169881","8874302"], [7477,"16","39","1","15",null,null,"P","SALDO INICIAL DE CAJA ","15818","1423174","0"], [7478,"16","39","1","21",null,null,"P","GASTOS EN PERSONAL ","36270681","38238151","22287497"], [7479,"16","39","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","18589811","19037633","12767018"], [7480,"16","39","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","2406","684565","687969"], [7481,"16","39","1","23","2",null,"P","Prestaciones de Asistencia Social ","2406","2406","1327"], [7482,"16","39","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","2406","2406","1327"], [7483,"16","39","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","682159","686642"], [7484,"16","39","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","682159","686642"], [7485,"16","39","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","21282898","23582881","12245295"], [7486,"16","39","1","24","1",null,"P","Al Sector Privado ","2407","2407","0"], [7487,"16","39","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","2407","2407","0"], [7488,"16","39","1","24","3",null,"P","A Otras Entidades Públicas ","21280491","23580474","12245295"], [7489,"16","39","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","21280491","23580474","12245295"], [7490,"16","39","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","90900"], [7491,"16","39","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","197209","996136","67926"], [7492,"16","39","1","29","4",null,"P","Mobiliario y Otros ","197209","197827","53819"], [7493,"16","39","1","29","5",null,"P","Máquinas y Equipos ","0","797846","12492"], [7494,"16","39","1","29","6",null,"P","Equipos Informáticos ","0","463","1615"], [7495,"16","39","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","15001310","9360075"], [7496,"16","39","1","31","2",null,"P","Proyectos ","0","15001310","9360075"], [7497,"16","39","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","618568","1889005"], [7498,"16","39","1","34","7",null,"P","Deuda Flotante ","0","618568","1889005"], [7499,"16","39","1","35",null,null,"P","SALDO FINAL DE CAJA ","15822","15822","0"], [7500,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3010667"], [7501,"16","40","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","36778464","38847038","22440185"], [7502,"16","40","1","5","2",null,"P","Del Gobierno Central ","36778464","38847038","22440185"], [7503,"16","40","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","5986949","6143160","4467203"], [7504,"16","40","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","6641507","6679794","3253784"], [7505,"16","40","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","24081306","25955382","14716723"], [7506,"16","40","1","5","2","10","P","Subsecretaría de Salud Pública ","68702","68702","2475"], [7507,"16","40","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","10319","10319","3008"], [7508,"16","40","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1052492","1052492","874609"], [7509,"16","40","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","699552","699552","439486"], [7510,"16","40","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","598628","598628","407114"], [7511,"16","40","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","2035","2035","15250"], [7512,"16","40","1","8","99",null,"P","Otros ","98889","98889","17122"], [7513,"16","40","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","336439","336439","518049"], [7514,"16","40","1","12","10",null,"P","Ingresos por Percibir ","336439","336439","518049"], [7515,"16","40","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","8849716","1983048"], [7516,"16","40","1","13","2",null,"P","Del Gobierno Central ","0","8849716","1983048"], [7517,"16","40","1","13","2","3","P","Inversión Sectorial de Salud ","0","8849716","1983048"], [7518,"16","40","1","15",null,null,"P","SALDO INICIAL DE CAJA ","6632","815831","0"], [7519,"16","40","1","21",null,null,"P","GASTOS EN PERSONAL ","29778274","31506738","18545492"], [7520,"16","40","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","8873416","9131491","6750543"], [7521,"16","40","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","546","68574","84797"], [7522,"16","40","1","23","2",null,"P","Prestaciones de Asistencia Social ","546","546","0"], [7523,"16","40","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","546","546","0"], [7524,"16","40","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","68028","84797"], [7525,"16","40","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","68028","84797"], [7526,"16","40","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","110255","114803","23651"], [7527,"16","40","1","24","1",null,"P","Al Sector Privado ","5417","5417","0"], [7528,"16","40","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","5417","5417","0"], [7529,"16","40","1","24","3",null,"P","A Otras Entidades Públicas ","104838","109386","23651"], [7530,"16","40","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","104838","109386","23651"], [7531,"16","40","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","114769","372923","12590"], [7532,"16","40","1","29","4",null,"P","Mobiliario y Otros ","114769","115078","12590"], [7533,"16","40","1","29","5",null,"P","Máquinas y Equipos ","0","257845","0"], [7534,"16","40","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","8940662","2255052"], [7535,"16","40","1","31","2",null,"P","Proyectos ","0","8940662","2255052"], [7536,"16","40","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","469558","856795"], [7537,"16","40","1","34","7",null,"P","Deuda Flotante ","0","469558","856795"], [7538,"16","40","1","35",null,null,"P","SALDO FINAL DE CAJA ","6638","6638","0"], [7539,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2270535"], [7540,"16","41","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","48770223","52016211","25886941"], [7541,"16","41","1","5","2",null,"P","Del Gobierno Central ","48770223","52016211","25886941"], [7542,"16","41","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","10681729","11589766","5798143"], [7543,"16","41","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","15694292","15694292","7229601"], [7544,"16","41","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","22310246","24648197","12813560"], [7545,"16","41","1","5","2","10","P","Subsecretaría de Salud Pública ","83956","83956","45637"], [7546,"16","41","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1686132","1686132","1174845"], [7547,"16","41","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","657196","657196","573198"], [7548,"16","41","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","546516","546516","469987"], [7549,"16","41","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","40494"], [7550,"16","41","1","8","99",null,"P","Otros ","109620","109620","62717"], [7551,"16","41","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","349245","349245","913520"], [7552,"16","41","1","12","10",null,"P","Ingresos por Percibir ","349245","349245","913520"], [7553,"16","41","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","12274203","44591"], [7554,"16","41","1","13","2",null,"P","Del Gobierno Central ","0","12274203","44591"], [7555,"16","41","1","13","2","3","P","Inversión Sectorial de Salud ","0","12274203","44591"], [7556,"16","41","1","15",null,null,"P","SALDO INICIAL DE CAJA ","7520","60926","0"], [7557,"16","41","1","21",null,null,"P","GASTOS EN PERSONAL ","28183765","30166262","16020658"], [7558,"16","41","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","14068729","14269286","7043756"], [7559,"16","41","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","278131","198433"], [7560,"16","41","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","278131","198433"], [7561,"16","41","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","278131","198433"], [7562,"16","41","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","9033671","9853236","4798031"], [7563,"16","41","1","24","1",null,"P","Al Sector Privado ","3612","3612","0"], [7564,"16","41","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","3612","3612","0"], [7565,"16","41","1","24","3",null,"P","A Otras Entidades Públicas ","9030059","9849624","4798031"], [7566,"16","41","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","9030059","9849624","4798031"], [7567,"16","41","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","176621","192461","55428"], [7568,"16","41","1","29","4",null,"P","Mobiliario y Otros ","176621","176621","6371"], [7569,"16","41","1","29","5",null,"P","Máquinas y Equipos ","0","15840","35281"], [7570,"16","41","1","29","6",null,"P","Equipos Informáticos ","0","0","13776"], [7571,"16","41","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","12277007","40093"], [7572,"16","41","1","31","2",null,"P","Proyectos ","0","12277007","40093"], [7573,"16","41","1","35",null,null,"P","SALDO FINAL DE CAJA ","7530","7530","0"], [7574,null,null,null,null,null,null,null,"RESULTADO",null,null,"436696"], [7575,"16","42","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","187495961","199566805","101156522"], [7576,"16","42","1","5","2",null,"P","Del Gobierno Central ","187495961","199566805","101156522"], [7577,"16","42","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","41438524","47197263","21939879"], [7578,"16","42","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","102340194","102386111","50829437"], [7579,"16","42","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","43563562","49829750","28294087"], [7580,"16","42","1","5","2","10","P","Subsecretaría de Salud Pública ","153681","153681","93119"], [7581,"16","42","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","51339","51339","31972"], [7582,"16","42","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","6273394","6273394","2598599"], [7583,"16","42","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2510016","2510016","1892620"], [7584,"16","42","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1740860","1740860","1498903"], [7585,"16","42","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7586,"16","42","1","8","99",null,"P","Otros ","768096","768096","393717"], [7587,"16","42","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1140319","1140319","2797448"], [7588,"16","42","1","12","10",null,"P","Ingresos por Percibir ","1140319","1140319","2797448"], [7589,"16","42","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","6745530","828276"], [7590,"16","42","1","13","2",null,"P","Del Gobierno Central ","0","6745530","828276"], [7591,"16","42","1","13","2","3","P","Inversión Sectorial de Salud ","0","6745530","828276"], [7592,"16","42","1","15",null,null,"P","SALDO INICIAL DE CAJA ","31273","31273","0"], [7593,"16","42","1","21",null,null,"P","GASTOS EN PERSONAL ","74681955","79444345","43568838"], [7594,"16","42","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","85017417","85784175","48865549"], [7595,"16","42","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","35755","1152758","1186226"], [7596,"16","42","1","23","2",null,"P","Prestaciones de Asistencia Social ","35755","35755","10970"], [7597,"16","42","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","35755","35755","10970"], [7598,"16","42","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1117003","1175256"], [7599,"16","42","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1117003","1175256"], [7600,"16","42","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","37304785","42721377","20345358"], [7601,"16","42","1","24","1",null,"P","Al Sector Privado ","3612","3612","3612"], [7602,"16","42","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","3612","3612","3612"], [7603,"16","42","1","24","3",null,"P","A Otras Entidades Públicas ","37301173","42717765","20341746"], [7604,"16","42","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","37301173","42717765","20341746"], [7605,"16","42","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","431117","1302110","377377"], [7606,"16","42","1","29","4",null,"P","Mobiliario y Otros ","431117","431735","76812"], [7607,"16","42","1","29","5",null,"P","Máquinas y Equipos ","0","870375","277615"], [7608,"16","42","1","29","6",null,"P","Equipos Informáticos ","0","0","22950"], [7609,"16","42","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","5882638","731233"], [7610,"16","42","1","31","1",null,"P","Estudios Básicos ","0","0","5601"], [7611,"16","42","1","31","2",null,"P","Proyectos ","0","5882638","725632"], [7612,"16","42","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","9222929"], [7613,"16","42","1","34","7",null,"P","Deuda Flotante ","0","0","9222929"], [7614,"16","42","1","35",null,null,"P","SALDO FINAL DE CAJA ","31273","31273","0"], [7615,null,null,null,null,null,null,null,"RESULTADO",null,null,"-14992073"], [7616,"16","43","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","166761541","176206060","87719306"], [7617,"16","43","1","5","2",null,"P","Del Gobierno Central ","166761541","176206060","87719306"], [7618,"16","43","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","32552621","34756634","18294634"], [7619,"16","43","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","68402743","68333882","33387282"], [7620,"16","43","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","65660708","72970075","36037390"], [7621,"16","43","1","5","2","10","P","Subsecretaría de Salud Pública ","145469","145469","0"], [7622,"16","43","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","245434","245434","99586"], [7623,"16","43","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3978246","3978246","1281460"], [7624,"16","43","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2394237","2394237","1763553"], [7625,"16","43","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1873165","1873165","1717285"], [7626,"16","43","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","14019","14019","467"], [7627,"16","43","1","8","99",null,"P","Otros ","507053","507053","45801"], [7628,"16","43","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","589910","589910","1799821"], [7629,"16","43","1","12","10",null,"P","Ingresos por Percibir ","589910","589910","1799821"], [7630,"16","43","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","7314194","291488"], [7631,"16","43","1","13","2",null,"P","Del Gobierno Central ","0","7314194","291488"], [7632,"16","43","1","13","2","3","P","Inversión Sectorial de Salud ","0","7314194","291488"], [7633,"16","43","1","15",null,null,"P","SALDO INICIAL DE CAJA ","25301","1691689","0"], [7634,"16","43","1","21",null,null,"P","GASTOS EN PERSONAL ","95259134","100635212","51922480"], [7635,"16","43","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","66524709","67338360","33155201"], [7636,"16","43","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","101306","1870429","1672852"], [7637,"16","43","1","23","2",null,"P","Prestaciones de Asistencia Social ","101306","101306","16971"], [7638,"16","43","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","101306","101306","16971"], [7639,"16","43","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1769123","1655881"], [7640,"16","43","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1769123","1655881"], [7641,"16","43","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11646115","13135709","7246237"], [7642,"16","43","1","24","1",null,"P","Al Sector Privado ","1889","1889","0"], [7643,"16","43","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","1889","1889","0"], [7644,"16","43","1","24","3",null,"P","A Otras Entidades Públicas ","11644226","13133820","7246237"], [7645,"16","43","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","11644226","13133820","7246237"], [7646,"16","43","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","10020"], [7647,"16","43","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","438104","496227","92676"], [7648,"16","43","1","29","3",null,"P","Vehículos ","41200","41200","0"], [7649,"16","43","1","29","4",null,"P","Mobiliario y Otros ","396904","397522","29533"], [7650,"16","43","1","29","5",null,"P","Máquinas y Equipos ","0","56630","35712"], [7651,"16","43","1","29","6",null,"P","Equipos Informáticos ","0","875","10674"], [7652,"16","43","1","29","7",null,"P","Programas Informáticos ","0","0","16757"], [7653,"16","43","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","7627903","407399"], [7654,"16","43","1","31","2",null,"P","Proyectos ","0","7627903","407399"], [7655,"16","43","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","1290629","3426946"], [7656,"16","43","1","34","7",null,"P","Deuda Flotante ","0","1290629","3426946"], [7657,"16","43","1","35",null,null,"P","SALDO FINAL DE CAJA ","25301","25301","0"], [7658,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4978597"], [7659,"16","44","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","207263382","224029113","118177861"], [7660,"16","44","1","5","2",null,"P","Del Gobierno Central ","207263382","224029113","118177861"], [7661,"16","44","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","68526939","76525836","39198686"], [7662,"16","44","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","98407199","100152627","51974540"], [7663,"16","44","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","40168042","47189448","26961095"], [7664,"16","44","1","5","2","10","P","Subsecretaría de Salud Pública ","161202","161202","43540"], [7665,"16","44","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","3799200","3799200","2215632"], [7666,"16","44","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3449184","3449184","1726584"], [7667,"16","44","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","3008999","3008999","1347979"], [7668,"16","44","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","54865","54865","99887"], [7669,"16","44","1","8","99",null,"P","Otros ","385320","385320","278718"], [7670,"16","44","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","725160","725160","1237845"], [7671,"16","44","1","12","10",null,"P","Ingresos por Percibir ","725160","725160","1237845"], [7672,"16","44","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","27106322","4148146"], [7673,"16","44","1","13","2",null,"P","Del Gobierno Central ","0","27106322","4148146"], [7674,"16","44","1","13","2","3","P","Inversión Sectorial de Salud ","0","27106322","4148146"], [7675,"16","44","1","15",null,null,"P","SALDO INICIAL DE CAJA ","36911","1794199","0"], [7676,"16","44","1","21",null,null,"P","GASTOS EN PERSONAL ","78382274","84302127","46079782"], [7677,"16","44","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","73457789","75978949","40241263"], [7678,"16","44","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","17506","1082427","975432"], [7679,"16","44","1","23","2",null,"P","Prestaciones de Asistencia Social ","17506","17506","8084"], [7680,"16","44","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","17506","17506","8084"], [7681,"16","44","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1064921","967348"], [7682,"16","44","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1064921","967348"], [7683,"16","44","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","63004109","70352539","34828696"], [7684,"16","44","1","24","1",null,"P","Al Sector Privado ","16408","16408","1000"], [7685,"16","44","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","16408","16408","1000"], [7686,"16","44","1","24","3",null,"P","A Otras Entidades Públicas ","62987701","70336131","34827696"], [7687,"16","44","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","62987701","70336131","34827696"], [7688,"16","44","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","375237","646084","77608"], [7689,"16","44","1","29","4",null,"P","Mobiliario y Otros ","375237","376782","36645"], [7690,"16","44","1","29","5",null,"P","Máquinas y Equipos ","0","268376","37252"], [7691,"16","44","1","29","6",null,"P","Equipos Informáticos ","0","926","3711"], [7692,"16","44","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","28504130","5810027"], [7693,"16","44","1","31","2",null,"P","Proyectos ","0","28504130","5810027"], [7694,"16","44","1","35",null,null,"P","SALDO FINAL DE CAJA ","36922","36922","0"], [7695,null,null,null,null,null,null,null,"RESULTADO",null,null,"-506740"], [7696,"16","45","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","149366783","160085831","84119817"], [7697,"16","45","1","5","2",null,"P","Del Gobierno Central ","149366783","160085831","84119817"], [7698,"16","45","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","41225456","46497833","23525010"], [7699,"16","45","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","80586931","80542639","41398024"], [7700,"16","45","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","27463982","32954945","19196783"], [7701,"16","45","1","5","2","10","P","Subsecretaría de Salud Pública ","90414","90414","0"], [7702,"16","45","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","4920409","4920409","1779671"], [7703,"16","45","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2783545","2783545","1436870"], [7704,"16","45","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2214170","2214170","1291843"], [7705,"16","45","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","51804","51804","0"], [7706,"16","45","1","8","99",null,"P","Otros ","517571","517571","145027"], [7707,"16","45","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","531144","531144","1604524"], [7708,"16","45","1","12","10",null,"P","Ingresos por Percibir ","531144","531144","1604524"], [7709,"16","45","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","2118812","425645"], [7710,"16","45","1","13","2",null,"P","Del Gobierno Central ","0","2118812","425645"], [7711,"16","45","1","13","2","3","P","Inversión Sectorial de Salud ","0","2118812","425645"], [7712,"16","45","1","15",null,null,"P","SALDO INICIAL DE CAJA ","29147","29147","0"], [7713,"16","45","1","21",null,null,"P","GASTOS EN PERSONAL ","65081311","69122066","39685991"], [7714,"16","45","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","56155503","56689828","31994782"], [7715,"16","45","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","34384","1276175","1255999"], [7716,"16","45","1","23","2",null,"P","Prestaciones de Asistencia Social ","34384","34384","9173"], [7717,"16","45","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","34384","34384","9173"], [7718,"16","45","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1241791","1246826"], [7719,"16","45","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1241791","1246826"], [7720,"16","45","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","36089981","40962308","22112872"], [7721,"16","45","1","24","1",null,"P","Al Sector Privado ","4672","4672","0"], [7722,"16","45","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","4672","4672","0"], [7723,"16","45","1","24","3",null,"P","A Otras Entidades Públicas ","36085309","40957636","22112872"], [7724,"16","45","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","36085309","40957636","22112872"], [7725,"16","45","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","240632","860753","178795"], [7726,"16","45","1","29","4",null,"P","Mobiliario y Otros ","240632","240632","152275"], [7727,"16","45","1","29","5",null,"P","Máquinas y Equipos ","0","620121","26520"], [7728,"16","45","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","1528541","440986"], [7729,"16","45","1","31","2",null,"P","Proyectos ","0","1528541","440986"], [7730,"16","45","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","0","7987117"], [7731,"16","45","1","34","7",null,"P","Deuda Flotante ","0","0","7987117"], [7732,"16","45","1","35",null,null,"P","SALDO FINAL DE CAJA ","29217","29217","0"], [7733,null,null,null,null,null,null,null,"RESULTADO",null,null,"-14290015"], [7734,"16","46","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","198527054","213699833","110816924"], [7735,"16","46","1","5","2",null,"P","Del Gobierno Central ","198527054","213699833","110816924"], [7736,"16","46","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","74674089","82429936","41555328"], [7737,"16","46","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","81796336","81951433","41859907"], [7738,"16","46","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","41903634","49013133","27374307"], [7739,"16","46","1","5","2","10","P","Subsecretaría de Salud Pública ","152995","305331","27382"], [7740,"16","46","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","4424","4424","2422"], [7741,"16","46","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","4339294","4339294","1781849"], [7742,"16","46","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2375928","2375928","1410465"], [7743,"16","46","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2119694","2119694","1317445"], [7744,"16","46","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7745,"16","46","1","8","99",null,"P","Otros ","255174","255174","93020"], [7746,"16","46","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","455343","455343","1239212"], [7747,"16","46","1","12","10",null,"P","Ingresos por Percibir ","455343","455343","1239212"], [7748,"16","46","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","1898897","0"], [7749,"16","46","1","13","2",null,"P","Del Gobierno Central ","0","1898897","0"], [7750,"16","46","1","13","2","3","P","Inversión Sectorial de Salud ","0","1898897","0"], [7751,"16","46","1","15",null,null,"P","SALDO INICIAL DE CAJA ","32020","2315195","0"], [7752,"16","46","1","21",null,null,"P","GASTOS EN PERSONAL ","78206116","84019307","45822172"], [7753,"16","46","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","58388933","59616274","36070436"], [7754,"16","46","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1079172","1034109"], [7755,"16","46","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1079172","1034109"], [7756,"16","46","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1079172","1034109"], [7757,"16","46","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","68725291","75744076","35950274"], [7758,"16","46","1","24","1",null,"P","Al Sector Privado ","16773","16773","0"], [7759,"16","46","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","16773","16773","0"], [7760,"16","46","1","24","3",null,"P","A Otras Entidades Públicas ","68708518","75727303","35950274"], [7761,"16","46","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","68708518","75727303","35950274"], [7762,"16","46","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","381690","1731676","162045"], [7763,"16","46","1","29","4",null,"P","Mobiliario y Otros ","381690","382617","121311"], [7764,"16","46","1","29","5",null,"P","Máquinas y Equipos ","0","1348133","7871"], [7765,"16","46","1","29","6",null,"P","Equipos Informáticos ","0","926","32863"], [7766,"16","46","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","596238","6600"], [7767,"16","46","1","31","2",null,"P","Proyectos ","0","596238","6600"], [7768,"16","46","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","2270138","8082641"], [7769,"16","46","1","34","7",null,"P","Deuda Flotante ","0","2270138","8082641"], [7770,"16","46","1","35",null,null,"P","SALDO FINAL DE CAJA ","32033","32033","0"], [7771,null,null,null,null,null,null,null,"RESULTADO",null,null,"-11877405"], [7772,"16","47","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","228612129","242450834","117293218"], [7773,"16","47","1","5","2",null,"P","Del Gobierno Central ","228612129","242450834","117293218"], [7774,"16","47","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","80445057","87958147","42068020"], [7775,"16","47","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","75354188","75275037","35714467"], [7776,"16","47","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","72696761","79101527","39510731"], [7777,"16","47","1","5","2","10","P","Subsecretaría de Salud Pública ","116123","116123","0"], [7778,"16","47","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","136551","136551","70038"], [7779,"16","47","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2519009","2519009","1148805"], [7780,"16","47","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2737594","2737594","1436082"], [7781,"16","47","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","2463087","2463087","1002917"], [7782,"16","47","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","80167"], [7783,"16","47","1","8","99",null,"P","Otros ","273447","273447","352998"], [7784,"16","47","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","457471","457471","570376"], [7785,"16","47","1","12","10",null,"P","Ingresos por Percibir ","457471","457471","570376"], [7786,"16","47","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","10590621","963957"], [7787,"16","47","1","13","2",null,"P","Del Gobierno Central ","0","10590621","963957"], [7788,"16","47","1","13","2","3","P","Inversión Sectorial de Salud ","0","10590621","963957"], [7789,"16","47","1","15",null,null,"P","SALDO INICIAL DE CAJA ","31646","1234581","0"], [7790,"16","47","1","21",null,null,"P","GASTOS EN PERSONAL ","83276382","88162759","42269044"], [7791,"16","47","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","80206215","81169188","35808785"], [7792,"16","47","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","1306545","1328355"], [7793,"16","47","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","1306545","1328355"], [7794,"16","47","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","1306545","1328355"], [7795,"16","47","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","70553912","77211500","36056918"], [7796,"16","47","1","24","1",null,"P","Al Sector Privado ","11435","11435","0"], [7797,"16","47","1","24","1","461","P","Centros de Prevención de Alcoholismo y Salud Mental ","11435","11435","0"], [7798,"16","47","1","24","3",null,"P","A Otras Entidades Públicas ","70542477","77200065","36056918"], [7799,"16","47","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","70542477","77200065","36056918"], [7800,"16","47","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","426992","517664","505043"], [7801,"16","47","1","29","3",null,"P","Vehículos ","188490","188490","0"], [7802,"16","47","1","29","4",null,"P","Mobiliario y Otros ","238502","239738","70505"], [7803,"16","47","1","29","5",null,"P","Máquinas y Equipos ","0","89436","263973"], [7804,"16","47","1","29","6",null,"P","Equipos Informáticos ","0","0","142185"], [7805,"16","47","1","29","7",null,"P","Programas Informáticos ","0","0","28380"], [7806,"16","47","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","11728106","2244773"], [7807,"16","47","1","31","2",null,"P","Proyectos ","0","11728106","2244773"], [7808,"16","47","1","35",null,null,"P","SALDO FINAL DE CAJA ","30899","30899","0"], [7809,null,null,null,null,null,null,null,"RESULTADO",null,null,"3269558"], [7810,"16","49","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","346659411","293232787","0"], [7811,"16","49","1","5","2",null,"P","Del Gobierno Central ","346659411","293232787","0"], [7812,"16","49","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","93218163","66988438","0"], [7813,"16","49","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","48863788","48538245","0"], [7814,"16","49","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","204577460","177706104","0"], [7815,"16","49","1","21",null,null,"P","GASTOS EN PERSONAL ","129579467","132295573","0"], [7816,"16","49","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","93227991","91370008","0"], [7817,"16","49","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","30176852","2615225","0"], [7818,"16","49","1","23","2",null,"P","Prestaciones de Asistencia Social ","22495","22495","0"], [7819,"16","49","1","23","2","4","P","Ayudas Económicas y Otros Pagos Preventivos ","22495","22495","0"], [7820,"16","49","1","23","3",null,"P","Prestaciones Sociales del Empleador ","30154357","2592730","0"], [7821,"16","49","1","23","3","1","P","Indemnización de Cargo Fiscal ","30154357","2592730","0"], [7822,"16","49","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","89742335","63826216","0"], [7823,"16","49","1","24","3",null,"P","A Otras Entidades Públicas ","89742335","63826216","0"], [7824,"16","49","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","89742335","63826216","0"], [7825,"16","49","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","324560","324560","0"], [7826,"16","49","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","3608206","2801205","0"], [7827,"16","49","1","29","4",null,"P","Mobiliario y Otros ","1069551","1051629","0"], [7828,"16","49","1","29","5",null,"P","Máquinas y Equipos ","2364682","1591208","0"], [7829,"16","49","1","29","6",null,"P","Equipos Informáticos ","173973","158368","0"], [7830,null,null,null,null,null,null,null,"RESULTADO",null,null,"0"], [7831,"16","50","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","33923854","34674906","17039757"], [7832,"16","50","1","5","2",null,"P","Del Gobierno Central ","33923854","34674906","17039757"], [7833,"16","50","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","127235","127235","0"], [7834,"16","50","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","13972953","13972953","6825208"], [7835,"16","50","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","19823260","20574312","10214549"], [7836,"16","50","1","5","2","10","P","Subsecretaría de Salud Pública ","406","406","0"], [7837,"16","50","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","15635","15635","6821"], [7838,"16","50","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","659067","659067","564033"], [7839,"16","50","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","637171","637171","796983"], [7840,"16","50","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","538383","538383","796983"], [7841,"16","50","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7842,"16","50","1","8","99",null,"P","Otros ","97728","97728","0"], [7843,"16","50","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","200144","200144","251601"], [7844,"16","50","1","12","10",null,"P","Ingresos por Percibir ","200144","200144","251601"], [7845,"16","50","1","15",null,null,"P","SALDO INICIAL DE CAJA ","995","266782","0"], [7846,"16","50","1","21",null,null,"P","GASTOS EN PERSONAL ","23170503","23845797","11781410"], [7847,"16","50","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","12157380","12157380","6901355"], [7848,"16","50","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","76232","77569"], [7849,"16","50","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","76232","77569"], [7850,"16","50","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","76232","77569"], [7851,"16","50","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","107983","107983","20241"], [7852,"16","50","1","29","4",null,"P","Mobiliario y Otros ","107983","107983","1163"], [7853,"16","50","1","29","5",null,"P","Máquinas y Equipos ","0","0","18634"], [7854,"16","50","1","29","6",null,"P","Equipos Informáticos ","0","0","444"], [7855,"16","50","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","265313","605134"], [7856,"16","50","1","34","7",null,"P","Deuda Flotante ","0","265313","605134"], [7857,"16","50","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [7858,null,null,null,null,null,null,null,"RESULTADO",null,null,"-726514"], [7859,"16","51","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","8695501","8827039","3021403"], [7860,"16","51","1","5","2",null,"P","Del Gobierno Central ","8695501","8827039","3021403"], [7861,"16","51","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","5391376","5391376","1264608"], [7862,"16","51","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","3303734","3435272","1751789"], [7863,"16","51","1","5","2","10","P","Subsecretaría de Salud Pública ","391","391","5006"], [7864,"16","51","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","28296","28296","364"], [7865,"16","51","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","216388","216388","127463"], [7866,"16","51","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","75597","75597","31373"], [7867,"16","51","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","74289","74289","31373"], [7868,"16","51","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","1060","1060","0"], [7869,"16","51","1","8","99",null,"P","Otros ","248","248","0"], [7870,"16","51","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","77085","77085","154184"], [7871,"16","51","1","12","10",null,"P","Ingresos por Percibir ","77085","77085","154184"], [7872,"16","51","1","15",null,null,"P","SALDO INICIAL DE CAJA ","489","489","0"], [7873,"16","51","1","21",null,null,"P","GASTOS EN PERSONAL ","2749219","2827639","1281930"], [7874,"16","51","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6328095","6328095","2301126"], [7875,"16","51","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","53118","16068"], [7876,"16","51","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","53118","16068"], [7877,"16","51","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","53118","16068"], [7878,"16","51","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","0","0","1400"], [7879,"16","51","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","0","0","1400"], [7880,"16","51","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","15542","15542","1537"], [7881,"16","51","1","29","4",null,"P","Mobiliario y Otros ","15542","15542","881"], [7882,"16","51","1","29","6",null,"P","Equipos Informáticos ","0","0","533"], [7883,"16","51","1","29","7",null,"P","Programas Informáticos ","0","0","123"], [7884,"16","51","1","35",null,null,"P","SALDO FINAL DE CAJA ","500","500","0"], [7885,null,null,null,null,null,null,null,"RESULTADO",null,null,"-267274"], [7886,"16","52","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","5718077","5866237","3046621"], [7887,"16","52","1","5","2",null,"P","Del Gobierno Central ","5718077","5866237","3046621"], [7888,"16","52","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","3218437","3218437","1685335"], [7889,"16","52","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","2499557","2647717","1361286"], [7890,"16","52","1","5","2","10","P","Subsecretaría de Salud Pública ","83","83","0"], [7891,"16","52","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","14954","14954","15682"], [7892,"16","52","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","679654","679654","597468"], [7893,"16","52","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","89829","89829","47280"], [7894,"16","52","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","76087","76087","30773"], [7895,"16","52","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10198","10198","1695"], [7896,"16","52","1","8","99",null,"P","Otros ","3544","3544","14812"], [7897,"16","52","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","1509"], [7898,"16","52","1","10","4",null,"P","Mobiliario y Otros ","0","0","528"], [7899,"16","52","1","10","5",null,"P","Máquinas y Equipos ","0","0","788"], [7900,"16","52","1","10","6",null,"P","Equipos Informáticos ","0","0","193"], [7901,"16","52","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","146517","146517","579315"], [7902,"16","52","1","12","10",null,"P","Ingresos por Percibir ","146517","146517","579315"], [7903,"16","52","1","15",null,null,"P","SALDO INICIAL DE CAJA ","474","935803","0"], [7904,"16","52","1","21",null,null,"P","GASTOS EN PERSONAL ","3160154","3807614","1870842"], [7905,"16","52","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3486542","3768096","1642402"], [7906,"16","52","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","66075","70756"], [7907,"16","52","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","66075","70756"], [7908,"16","52","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","66075","70756"], [7909,"16","52","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","2309","90709","1918"], [7910,"16","52","1","29","4",null,"P","Mobiliario y Otros ","2309","2309","1918"], [7911,"16","52","1","29","5",null,"P","Máquinas y Equipos ","0","88400","0"], [7912,"16","52","1","35",null,null,"P","SALDO FINAL DE CAJA ","500","500","0"], [7913,null,null,null,null,null,null,null,"RESULTADO",null,null,"701957"], [7914,"16","53","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","40533975","44088290","25226945"], [7915,"16","53","1","5","2",null,"P","Del Gobierno Central ","40533975","44088290","25226945"], [7916,"16","53","1","5","2","7","P","Fondo Nacional de Salud - Atención Primaria ","17083264","18544933","9879646"], [7917,"16","53","1","5","2","8","P","Fondo Nacional de Salud - Prestaciones Valoradas ","7913485","7913485","4045683"], [7918,"16","53","1","5","2","9","P","Fondo Nacional de Salud - Prestaciones Institucionales ","15441942","17534588","11301616"], [7919,"16","53","1","5","2","10","P","Subsecretaría de Salud Pública ","95284","95284","0"], [7920,"16","53","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","987373","987373","642152"], [7921,"16","53","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","534327","534327","280071"], [7922,"16","53","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","416720","416720","245129"], [7923,"16","53","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","33088","33088","1036"], [7924,"16","53","1","8","99",null,"P","Otros ","84519","84519","33906"], [7925,"16","53","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","139589","139589","106785"], [7926,"16","53","1","12","10",null,"P","Ingresos por Percibir ","139589","139589","106785"], [7927,"16","53","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","0","1293485","343644"], [7928,"16","53","1","13","2",null,"P","Del Gobierno Central ","0","1293485","343644"], [7929,"16","53","1","13","2","3","P","Inversión Sectorial de Salud ","0","1293485","343644"], [7930,"16","53","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","121713","0"], [7931,"16","53","1","21",null,null,"P","GASTOS EN PERSONAL ","19980466","21698977","13840128"], [7932,"16","53","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6200091","6380717","4984888"], [7933,"16","53","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","328086","282965"], [7934,"16","53","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","328086","282965"], [7935,"16","53","1","23","3","1","P","Indemnización de Cargo Fiscal ","0","328086","282965"], [7936,"16","53","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","15975567","17330710","8886844"], [7937,"16","53","1","24","3",null,"P","A Otras Entidades Públicas ","15975567","17330710","8886844"], [7938,"16","53","1","24","3","298","P","Atención Primaria, Ley N° 19.378 ","15975567","17330710","8886844"], [7939,"16","53","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","39141","114442","11196"], [7940,"16","53","1","29","4",null,"P","Mobiliario y Otros ","39141","39759","11196"], [7941,"16","53","1","29","5",null,"P","Máquinas y Equipos ","0","74683","0"], [7942,"16","53","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","1271674","381784"], [7943,"16","53","1","31","2",null,"P","Proyectos ","0","1271674","381784"], [7944,"16","53","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","39172","556898"], [7945,"16","53","1","34","7",null,"P","Deuda Flotante ","0","39172","556898"], [7946,"16","53","1","35",null,null,"P","SALDO FINAL DE CAJA ","999","999","0"], [7947,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2345106"], [7948,"17","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","15898","15898","48709"], [7949,"17","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","10599","10599","27843"], [7950,"17","1","1","8","99",null,"P","Otros ","5299","5299","20866"], [7951,"17","1","1","9",null,null,"P","APORTE FISCAL ","4093336","4164962","1571924"], [7952,"17","1","1","9","1",null,"P","Libre ","4093336","4164962","1571924"], [7953,"17","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","20","20","0"], [7954,"17","1","1","10","3",null,"P","Vehículos ","10","10","0"], [7955,"17","1","1","10","6",null,"P","Equipos Informáticos ","10","10","0"], [7956,"17","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","164980","0"], [7957,"17","1","1","21",null,null,"P","GASTOS EN PERSONAL ","3131053","3202679","1573988"], [7958,"17","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","779707","728134","267533"], [7959,"17","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","0"], [7960,"17","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [7961,"17","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","160364","167083","36583"], [7962,"17","1","1","24","1",null,"P","Al Sector Privado ","130500","130500","0"], [7963,"17","1","1","24","1","1","P","Fundación Chile ","130500","130500","0"], [7964,"17","1","1","24","7",null,"P","A Organismos Internacionales ","29864","36583","36583"], [7965,"17","1","1","24","7","1","P","Grupo Internacional de Estudios del Cobre - GIEC ","29864","36583","36583"], [7966,"17","1","1","25",null,null,"P","INTEGROS AL FISCO ","10","10","0"], [7967,"17","1","1","25","1",null,"P","Impuestos ","10","10","0"], [7968,"17","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","38110","82964","7970"], [7969,"17","1","1","29","3",null,"P","Vehículos ","0","14854","0"], [7970,"17","1","1","29","6",null,"P","Equipos Informáticos ","0","30000","6721"], [7971,"17","1","1","29","7",null,"P","Programas Informáticos ","38110","38110","1249"], [7972,"17","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","164980","243156"], [7973,"17","1","1","34","7",null,"P","Deuda Flotante ","10","164980","243156"], [7974,null,null,null,null,null,null,null,"RESULTADO",null,null,"-508597"], [7975,"17","1","2","9",null,null,"P","APORTE FISCAL ","6015842","6017688","3756681"], [7976,"17","1","2","9","1",null,"P","Libre ","6015842","6017688","3756681"], [7977,"17","1","2","15",null,null,"P","SALDO INICIAL DE CAJA ","10","78176","0"], [7978,"17","1","2","21",null,null,"P","GASTOS EN PERSONAL ","95063","96909","47163"], [7979,"17","1","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","113606","113606","0"], [7980,"17","1","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5659254","5659254","1281254"], [7981,"17","1","2","24","1",null,"P","Al Sector Privado ","1483254","1483254","1281254"], [7982,"17","1","2","24","1","485","P","Programa Capacitación y Transferencia Tecnológica Pequeña Minería Artesanal ","1483254","1483254","1281254"], [7983,"17","1","2","24","4",null,"P","A Empresas Públicas no Financieras ","4176000","4176000","0"], [7984,"17","1","2","24","4","1","P","Empresa Nacional de Minería ","4176000","4176000","0"], [7985,"17","1","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","147919","147919","0"], [7986,"17","1","2","29","5",null,"P","Máquinas y Equipos ","147919","147919","0"], [7987,"17","1","2","34",null,null,"P","SERVICIO DE LA DEUDA ","10","78176","0"], [7988,null,null,null,null,null,null,null,"RESULTADO",null,null,"2428264"], [7989,"17","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","15450","15450","6229"], [7990,"17","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","12189","12189","9925"], [7991,"17","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","10599","10599","5863"], [7992,"17","2","1","8","99",null,"P","Otros ","1590","1590","4062"], [7993,"17","2","1","9",null,null,"P","APORTE FISCAL ","3618243","3683319","1730274"], [7994,"17","2","1","9","1",null,"P","Libre ","3618243","3683319","1730274"], [7995,"17","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","832","832"], [7996,"17","2","1","12","10",null,"P","Ingresos por Percibir ","0","832","832"], [7997,"17","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","73646","0"], [7998,"17","2","1","21",null,null,"P","GASTOS EN PERSONAL ","3049967","3036323","1553481"], [7999,"17","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","504235","504235","170959"], [8000,"17","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","39730","21015"], [8001,"17","2","1","23","1",null,"P","Prestaciones Previsionales ","0","39720","21015"], [8002,"17","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [8003,"17","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","91670","130670","24007"], [8004,"17","2","1","29","6",null,"P","Equipos Informáticos ","29870","29870","20222"], [8005,"17","2","1","29","7",null,"P","Programas Informáticos ","61800","100800","3785"], [8006,"17","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","74478","74478"], [8007,"17","2","1","34","7",null,"P","Deuda Flotante ","10","74478","74478"], [8008,null,null,null,null,null,null,null,"RESULTADO",null,null,"-96680"], [8009,"17","3","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","65128","65128","32104"], [8010,"17","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","610862","610862","158164"], [8011,"17","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","99603","99603","270360"], [8012,"17","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","67807","67807","219389"], [8013,"17","3","1","8","99",null,"P","Otros ","31796","31796","50971"], [8014,"17","3","1","9",null,null,"P","APORTE FISCAL ","10896073","11120059","4792887"], [8015,"17","3","1","9","1",null,"P","Libre ","10896073","11120059","4792887"], [8016,"17","3","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","10599","10599","3358"], [8017,"17","3","1","10","3",null,"P","Vehículos ","10599","10599","2601"], [8018,"17","3","1","10","4",null,"P","Mobiliario y Otros ","0","0","757"], [8019,"17","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","21488","21488","24413"], [8020,"17","3","1","12","10",null,"P","Ingresos por Percibir ","21488","21488","24413"], [8021,"17","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","730153","0"], [8022,"17","3","1","21",null,null,"P","GASTOS EN PERSONAL ","2177560","2229800","1085089"], [8023,"17","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1202266","1202266","355680"], [8024,"17","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","8081506","8253252","3511710"], [8025,"17","3","1","24","3",null,"P","A Otras Entidades Públicas ","8081506","8253252","3511710"], [8026,"17","3","1","24","3","1","P","Propiedad Minera ","2622510","2668842","880993"], [8027,"17","3","1","24","3","2","P","Ley de Cierre y Gestión Ambiental ","1107136","1139550","520724"], [8028,"17","3","1","24","3","3","P","Gestión de Minería ","1635294","1673717","919209"], [8029,"17","3","1","24","3","4","P","Gestión de Geología ","1409108","1437586","620191"], [8030,"17","3","1","24","3","5","P","Geología Aplicada ","1307458","1333557","570593"], [8031,"17","3","1","25",null,null,"P","INTEGROS AL FISCO ","42395","42395","17455"], [8032,"17","3","1","25","1",null,"P","Impuestos ","42395","42395","17455"], [8033,"17","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","200026","200026","6013"], [8034,"17","3","1","29","6",null,"P","Equipos Informáticos ","13596","13596","5241"], [8035,"17","3","1","29","7",null,"P","Programas Informáticos ","186430","186430","772"], [8036,"17","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","730153","730153"], [8037,"17","3","1","34","7",null,"P","Deuda Flotante ","10","730153","730153"], [8038,null,null,null,null,null,null,null,"RESULTADO",null,null,"-424814"], [8039,"17","3","2","9",null,null,"P","APORTE FISCAL ","3496685","3544766","1152235"], [8040,"17","3","2","9","1",null,"P","Libre ","3496685","3544766","1152235"], [8041,"17","3","2","15",null,null,"P","SALDO INICIAL DE CAJA ","10","180782","0"], [8042,"17","3","2","21",null,null,"P","GASTOS EN PERSONAL ","1796462","1844543","840362"], [8043,"17","3","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1442723","1442723","298973"], [8044,"17","3","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","257500","257500","13048"], [8045,"17","3","2","29","6",null,"P","Equipos Informáticos ","236900","236900","13048"], [8046,"17","3","2","29","7",null,"P","Programas Informáticos ","20600","20600","0"], [8047,"17","3","2","34",null,null,"P","SERVICIO DE LA DEUDA ","10","180782","180782"], [8048,null,null,null,null,null,null,null,"RESULTADO",null,null,"-180930"], [8049,"17","3","3","9",null,null,"P","APORTE FISCAL ","4578806","4644853","1626358"], [8050,"17","3","3","9","1",null,"P","Libre ","4578806","4644853","1626358"], [8051,"17","3","3","15",null,null,"P","SALDO INICIAL DE CAJA ","10","531305","0"], [8052,"17","3","3","21",null,null,"P","GASTOS EN PERSONAL ","2807546","2873593","1397598"], [8053,"17","3","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1605865","1605865","256824"], [8054,"17","3","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","0","29"], [8055,"17","3","3","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","165395","165395","9140"], [8056,"17","3","3","29","7",null,"P","Programas Informáticos ","165395","165395","9140"], [8057,"17","3","3","34",null,null,"P","SERVICIO DE LA DEUDA ","10","531305","531305"], [8058,null,null,null,null,null,null,null,"RESULTADO",null,null,"-568538"], [8059,"17","3","4","9",null,null,"P","APORTE FISCAL ","4074550","4178284","1751632"], [8060,"17","3","4","9","1",null,"P","Libre ","4074550","4178284","1751632"], [8061,"17","3","4","15",null,null,"P","SALDO INICIAL DE CAJA ","10","354497","0"], [8062,"17","3","4","21",null,null,"P","GASTOS EN PERSONAL ","3548529","3652263","1705956"], [8063,"17","3","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","401700","401700","89623"], [8064,"17","3","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","0","239"], [8065,"17","3","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","124321","124321","0"], [8066,"17","3","4","29","6",null,"P","Equipos Informáticos ","721","721","0"], [8067,"17","3","4","29","7",null,"P","Programas Informáticos ","123600","123600","0"], [8068,"17","3","4","34",null,null,"P","SERVICIO DE LA DEUDA ","10","354497","354497"], [8069,null,null,null,null,null,null,null,"RESULTADO",null,null,"-398683"], [8070,"18","1","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","2394","2394"], [8071,"18","1","1","5","1",null,"P","Del Sector Privado ","0","2394","2394"], [8072,"18","1","1","5","1","3","P","Administradora del Fondo para Bonificación por Retiro ","0","2394","2394"], [8073,"18","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","709853","709853","431975"], [8074,"18","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","709853","709853","431975"], [8075,"18","1","1","9",null,null,"P","APORTE FISCAL ","110439157","117583521","52315366"], [8076,"18","1","1","9","1",null,"P","Libre ","110439157","117583521","52315366"], [8077,"18","1","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","1100292","1100292","361844"], [8078,"18","1","1","13","2",null,"P","Del Gobierno Central ","1100292","1100292","361844"], [8079,"18","1","1","13","2","5","P","IVA Concesiones Transantiago ","1100292","1100292","361844"], [8080,"18","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","120000","188431","0"], [8081,"18","1","1","21",null,null,"P","GASTOS EN PERSONAL ","27518055","28211227","14233097"], [8082,"18","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","8963362","8152253","1618294"], [8083,"18","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","168820","167126"], [8084,"18","1","1","23","1",null,"P","Prestaciones Previsionales ","10","10","0"], [8085,"18","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","168810","167126"], [8086,"18","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","682275","738275","269699"], [8087,"18","1","1","24","1",null,"P","Al Sector Privado ","682275","738275","269699"], [8088,"18","1","1","24","1","4","P","Premios y Otros ","0","56000","48000"], [8089,"18","1","1","24","1","5","P","Fundación Nacional para la Superación de la Pobreza ","542293","542293","180764"], [8090,"18","1","1","24","1","12","P","Convenio MINVU - Instituto Forestal ","25750","25750","0"], [8091,"18","1","1","24","1","500","P","Instituto de la Construcción ","103421","103421","40935"], [8092,"18","1","1","24","1","502","P","Instituto Nacional de Normalización ","10811","10811","0"], [8093,"18","1","1","25",null,null,"P","INTEGROS AL FISCO ","6702","6702","0"], [8094,"18","1","1","25","1",null,"P","Impuestos ","6702","6702","0"], [8095,"18","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","4113251","4107251","724368"], [8096,"18","1","1","29","3",null,"P","Vehículos ","144200","144200","0"], [8097,"18","1","1","29","4",null,"P","Mobiliario y Otros ","64470","58470","12944"], [8098,"18","1","1","29","5",null,"P","Máquinas y Equipos ","43260","43260","22408"], [8099,"18","1","1","29","6",null,"P","Equipos Informáticos ","1233577","1233577","82768"], [8100,"18","1","1","29","7",null,"P","Programas Informáticos ","2627744","2627744","606248"], [8101,"18","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","27528818","27472309","12020933"], [8102,"18","1","1","31","1",null,"P","Estudios Básicos ","271206","271206","45019"], [8103,"18","1","1","31","2",null,"P","Proyectos ","27257612","27201103","11975914"], [8104,"18","1","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","43515879","50619776","25255146"], [8105,"18","1","1","33","1",null,"P","Al Sector Privado ","43139578","50243475","24971565"], [8106,"18","1","1","33","1","27","P","IVA Concesiones Transantiago ","1100292","1100292","423772"], [8107,"18","1","1","33","1","37","P","Cumplimiento Convenio MINVU-PNUD ","514280","514280","0"], [8108,"18","1","1","33","1","41","P","Convenio Universidades ","44200","44200","0"], [8109,"18","1","1","33","1","45","P","Convenio MINVU - GBC ","494400","494400","0"], [8110,"18","1","1","33","1","46","P","Convenio MINVU - SERNAC ","30900","30900","0"], [8111,"18","1","1","33","1","47","P","Convenio MINVU - Fundacion Chile ","41200","41200","0"], [8112,"18","1","1","33","1","124","P","Subsidio Complementario ","256702","256702","126146"], [8113,"18","1","1","33","1","125","P","Subsidio a la Originación ","3040838","3040838","368648"], [8114,"18","1","1","33","1","126","P","Subsidio Implicito ","16888","16888","0"], [8115,"18","1","1","33","1","127","P","Subsidios Leasing ","5398963","5398963","2451925"], [8116,"18","1","1","33","1","129","P","Subsidios Cartera Hipotecaria ","28641931","38824752","21518343"], [8117,"18","1","1","33","1","134","P","Subsidio al Arriendo ","3558984","480060","82731"], [8118,"18","1","1","33","3",null,"P","A Otras Entidades Públicas ","376301","376301","283581"], [8119,"18","1","1","33","3","1","P","Otras Transferencias a SERVIU ","376301","376301","283581"], [8120,"18","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","40950","107878","107679"], [8121,"18","1","1","34","7",null,"P","Deuda Flotante ","40950","107878","107679"], [8122,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1284763"], [8123,"18","1","2","9",null,null,"P","APORTE FISCAL ","14134816","14125340","4326689"], [8124,"18","1","2","9","1",null,"P","Libre ","14134816","14125340","4326689"], [8125,"18","1","2","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8126,"18","1","2","21",null,null,"P","GASTOS EN PERSONAL ","2698590","2752271","1130520"], [8127,"18","1","2","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","556030","502098","76036"], [8128,"18","1","2","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","15561","15561","0"], [8129,"18","1","2","29","4",null,"P","Mobiliario y Otros ","13047","13047","0"], [8130,"18","1","2","29","5",null,"P","Máquinas y Equipos ","2514","2514","0"], [8131,"18","1","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","10887635","10876907","1367457"], [8132,"18","1","2","33","3",null,"P","A Otras Entidades Públicas ","10887635","10876907","1367457"], [8133,"18","1","2","33","3","3","P","Municipalidades para el Programa Aldeas y Campamentos ","10887635","10876907","1367457"], [8134,"18","1","2","34",null,null,"P","SERVICIO DE LA DEUDA ","0","1503","1502"], [8135,"18","1","2","34","7",null,"P","Deuda Flotante ","0","1503","1502"], [8136,null,null,null,null,null,null,null,"RESULTADO",null,null,"1751174"], [8137,"18","1","4","9",null,null,"P","APORTE FISCAL ","40946865","16866999","4885282"], [8138,"18","1","4","9","1",null,"P","Libre ","40946865","16866999","4885282"], [8139,"18","1","4","21",null,null,"P","GASTOS EN PERSONAL ","3070891","3132095","1446001"], [8140,"18","1","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1163086","1056814","268934"], [8141,"18","1","4","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","19160963","7288604","32695"], [8142,"18","1","4","31","2",null,"P","Proyectos ","19160963","7288604","32695"], [8143,"18","1","4","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","17551925","5389486","2602635"], [8144,"18","1","4","33","3",null,"P","A Otras Entidades Públicas ","17551925","5389486","2602635"], [8145,"18","1","4","33","3","2","P","Municipalidades para el Programa Recuperación de Barrios ","17551925","5389486","2602635"], [8146,null,null,null,null,null,null,null,"RESULTADO",null,null,"535017"], [8147,"18","1","5","9",null,null,"P","APORTE FISCAL ","44598142","14189253","0"], [8148,"18","1","5","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","11768780","11768780","0"], [8149,"18","1","5","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","1290922","290922","0"], [8150,"18","1","5","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","31538440","2129551","0"], [8151,null,null,null,null,null,null,null,"RESULTADO",null,null,"0"], [8152,"18","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","6056","0"], [8153,"18","2","1","5","1",null,"P","Del Sector Privado ","0","6056","0"], [8154,"18","2","1","5","1","3","P","Administradora de Fondo para Bonificación por Retiro ","0","6056","0"], [8155,"18","2","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","422127","422127","176880"], [8156,"18","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","2263657","2263657","1145844"], [8157,"18","2","1","7","2",null,"P","Venta de Servicios ","2263657","2263657","1145844"], [8158,"18","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","215265","215265","93411"], [8159,"18","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","141110","141110","67052"], [8160,"18","2","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","15450","15450","11539"], [8161,"18","2","1","8","99",null,"P","Otros ","58705","58705","14820"], [8162,"18","2","1","9",null,null,"P","APORTE FISCAL ","15739993","15902718","4768192"], [8163,"18","2","1","9","1",null,"P","Libre ","15739993","15902718","4768192"], [8164,"18","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","8031","8031","0"], [8165,"18","2","1","10","99",null,"P","Otros Activos no Financieros ","8031","8031","0"], [8166,"18","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","10000","0"], [8167,"18","2","1","21",null,null,"P","GASTOS EN PERSONAL ","4868746","5014750","2658987"], [8168,"18","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1877689","1886189","581817"], [8169,"18","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","14277","0"], [8170,"18","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","14277","0"], [8171,"18","2","1","25",null,null,"P","INTEGROS AL FISCO ","5119","5119","896"], [8172,"18","2","1","25","1",null,"P","Impuestos ","5119","5119","896"], [8173,"18","2","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","40728"], [8174,"18","2","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","40728"], [8175,"18","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","54576","54576","4502"], [8176,"18","2","1","29","4",null,"P","Mobiliario y Otros ","25427","25427","2182"], [8177,"18","2","1","29","5",null,"P","Máquinas y Equipos ","29149","29149","2320"], [8178,"18","2","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","11852830","11852830","2618062"], [8179,"18","2","1","31","2",null,"P","Proyectos ","11852830","11852830","2618062"], [8180,"18","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","103","103","0"], [8181,"18","2","1","34","7",null,"P","Deuda Flotante ","103","103","0"], [8182,null,null,null,null,null,null,null,"RESULTADO",null,null,"279335"], [8183,"18","21","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","16171","16171","7023"], [8184,"18","21","1","6","1",null,"P","Arriendo de Activos No Financieros ","14420","14420","7023"], [8185,"18","21","1","6","3",null,"P","Intereses ","1751","1751","0"], [8186,"18","21","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","24720","24720","9513"], [8187,"18","21","1","7","1",null,"P","Venta de Bienes ","6180","6180","2750"], [8188,"18","21","1","7","2",null,"P","Venta de Servicios ","18540","18540","6763"], [8189,"18","21","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","44651","44651","51082"], [8190,"18","21","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","22660","22660","24687"], [8191,"18","21","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","50","50","988"], [8192,"18","21","1","8","99",null,"P","Otros ","21941","21941","25407"], [8193,"18","21","1","9",null,null,"P","APORTE FISCAL ","33906038","31914779","8810235"], [8194,"18","21","1","9","1",null,"P","Libre ","33906038","31914779","8810235"], [8195,"18","21","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2520650","2520650","245005"], [8196,"18","21","1","10","99",null,"P","Otros Activos no Financieros ","2520650","2520650","245005"], [8197,"18","21","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","8639","8639","0"], [8198,"18","21","1","12","2",null,"P","Hipotecarios ","8639","8639","0"], [8199,"18","21","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","165650","165650","0"], [8200,"18","21","1","13","3",null,"P","De Otras Entidades Públicas ","165650","165650","0"], [8201,"18","21","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","93922","93922","0"], [8202,"18","21","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","71728","71728","0"], [8203,"18","21","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8204,"18","21","1","21",null,null,"P","GASTOS EN PERSONAL ","1416435","1447099","717845"], [8205,"18","21","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","168074","168674","94284"], [8206,"18","21","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","11200","11200"], [8207,"18","21","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","11200","11200"], [8208,"18","21","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","0"], [8209,"18","21","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","0"], [8210,"18","21","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","9750","9750","93"], [8211,"18","21","1","29","4",null,"P","Mobiliario y Otros ","6456","6456","93"], [8212,"18","21","1","29","5",null,"P","Máquinas y Equipos ","3294","3294","0"], [8213,"18","21","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","17762256","15328807","1131237"], [8214,"18","21","1","31","2",null,"P","Proyectos ","17762256","15328807","1131237"], [8215,"18","21","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","17352369","17752095","7184026"], [8216,"18","21","1","33","1",null,"P","Al Sector Privado ","17352369","17593491","7184026"], [8217,"18","21","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","3032145","5451637","1385975"], [8218,"18","21","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","2239505","2833391","1417089"], [8219,"18","21","1","33","1","127","P","Subsidios Leasing ","4637","4637","1090"], [8220,"18","21","1","33","1","130","P","Subsidio de Aislamiento Térmico ","0","4184","0"], [8221,"18","21","1","33","1","132","P","Sistema Integrado de Subsidio ","1579222","1158738","872344"], [8222,"18","21","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","10496860","8140904","3507528"], [8223,"18","21","1","33","3",null,"P","A Otras Entidades Públicas ","0","158604","0"], [8224,"18","21","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","158604","0"], [8225,"18","21","1","34",null,null,"P","SERVICIO DE LA DEUDA ","625","625","0"], [8226,"18","21","1","34","7",null,"P","Deuda Flotante ","625","625","0"], [8227,null,null,null,null,null,null,null,"RESULTADO",null,null,"-15827"], [8228,"18","22","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","30623","30623","4274"], [8229,"18","22","1","6","1",null,"P","Arriendo de Activos No Financieros ","20351","20351","4274"], [8230,"18","22","1","6","3",null,"P","Intereses ","10272","10272","0"], [8231,"18","22","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","37452","37452","20895"], [8232,"18","22","1","7","1",null,"P","Venta de Bienes ","2726","2726","50"], [8233,"18","22","1","7","2",null,"P","Venta de Servicios ","34726","34726","20845"], [8234,"18","22","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","141164","141164","253026"], [8235,"18","22","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","33990","33990","2033"], [8236,"18","22","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","296","296","141"], [8237,"18","22","1","8","99",null,"P","Otros ","106878","106878","250852"], [8238,"18","22","1","9",null,null,"P","APORTE FISCAL ","23368033","25550296","7981350"], [8239,"18","22","1","9","1",null,"P","Libre ","23368033","25550296","7981350"], [8240,"18","22","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","3888250","3888250","2368"], [8241,"18","22","1","10","1",null,"P","Terrenos ","0","0","2368"], [8242,"18","22","1","10","99",null,"P","Otros Activos no Financieros ","3888250","3888250","0"], [8243,"18","22","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","50668","50668","0"], [8244,"18","22","1","12","2",null,"P","Hipotecarios ","50668","50668","0"], [8245,"18","22","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","325480","325480","0"], [8246,"18","22","1","13","3",null,"P","De Otras Entidades Públicas ","325480","325480","0"], [8247,"18","22","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","288400","288400","0"], [8248,"18","22","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","37080","37080","0"], [8249,"18","22","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8250,"18","22","1","21",null,null,"P","GASTOS EN PERSONAL ","2063645","2121866","1083534"], [8251,"18","22","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","192998","207718","91732"], [8252,"18","22","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","44810","0"], [8253,"18","22","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","44810","0"], [8254,"18","22","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","10270"], [8255,"18","22","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","10270"], [8256,"18","22","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","6703","6703","4125"], [8257,"18","22","1","29","4",null,"P","Mobiliario y Otros ","3556","3556","1919"], [8258,"18","22","1","29","5",null,"P","Máquinas y Equipos ","3147","3147","2206"], [8259,"18","22","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","8823051","9505842","2558180"], [8260,"18","22","1","31","2",null,"P","Proyectos ","8823051","9505842","2558180"], [8261,"18","22","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","16777800","18159521","5283635"], [8262,"18","22","1","33","1",null,"P","Al Sector Privado ","16777800","17706777","5192287"], [8263,"18","22","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","749494","2325617","874991"], [8264,"18","22","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","2118977","4045102","1953887"], [8265,"18","22","1","33","1","127","P","Subsidios Leasing ","24220","24220","18401"], [8266,"18","22","1","33","1","130","P","Subsidio de Aislamiento Térmico ","55480","84269","37056"], [8267,"18","22","1","33","1","132","P","Sistema Integrado de Subsidio ","3838249","2150909","1124066"], [8268,"18","22","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","9991380","9076660","1183886"], [8269,"18","22","1","33","3",null,"P","A Otras Entidades Públicas ","0","452744","91348"], [8270,"18","22","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","452744","91348"], [8271,"18","22","1","34",null,null,"P","SERVICIO DE LA DEUDA ","463","463","0"], [8272,"18","22","1","34","7",null,"P","Deuda Flotante ","463","463","0"], [8273,null,null,null,null,null,null,null,"RESULTADO",null,null,"-769563"], [8274,"18","23","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","836","836","0"], [8275,"18","23","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","0"], [8276,"18","23","1","6","3",null,"P","Intereses ","826","826","0"], [8277,"18","23","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","17283","17283","61395"], [8278,"18","23","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","16995","16995","16271"], [8279,"18","23","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","24","24","0"], [8280,"18","23","1","8","99",null,"P","Otros ","264","264","45124"], [8281,"18","23","1","9",null,null,"P","APORTE FISCAL ","15025083","18212511","8753766"], [8282,"18","23","1","9","1",null,"P","Libre ","15025083","18212511","8753766"], [8283,"18","23","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","563008","563008","21362"], [8284,"18","23","1","10","99",null,"P","Otros Activos no Financieros ","563008","563008","21362"], [8285,"18","23","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","4072","4072","0"], [8286,"18","23","1","12","2",null,"P","Hipotecarios ","4072","4072","0"], [8287,"18","23","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","169690","169690","42930"], [8288,"18","23","1","13","3",null,"P","De Otras Entidades Públicas ","169690","169690","42930"], [8289,"18","23","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","92700","92700","42930"], [8290,"18","23","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","76990","76990","0"], [8291,"18","23","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8292,"18","23","1","21",null,null,"P","GASTOS EN PERSONAL ","1294592","1321954","674194"], [8293,"18","23","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","157153","174705","102950"], [8294,"18","23","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","5228","0"], [8295,"18","23","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","5228","0"], [8296,"18","23","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","58925"], [8297,"18","23","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","58925"], [8298,"18","23","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","8794","8794","5762"], [8299,"18","23","1","29","4",null,"P","Mobiliario y Otros ","6364","6364","3597"], [8300,"18","23","1","29","5",null,"P","Máquinas y Equipos ","2430","2430","2165"], [8301,"18","23","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5303372","8383749","3908033"], [8302,"18","23","1","31","2",null,"P","Proyectos ","5303372","8383749","3908033"], [8303,"18","23","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","9037920","9094829","4125710"], [8304,"18","23","1","33","1",null,"P","Al Sector Privado ","9037920","9094829","4125710"], [8305,"18","23","1","33","1","19","P","Subsidios Rurales ","0","13250","0"], [8306,"18","23","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","1166178","1579297","388271"], [8307,"18","23","1","33","1","25","P","Sistema Subsidio Habitacional ","25139","20156","4748"], [8308,"18","23","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","1024845","543174","222755"], [8309,"18","23","1","33","1","127","P","Subsidios Leasing ","12239","12239","6027"], [8310,"18","23","1","33","1","132","P","Sistema Integrado de Subsidio ","3098960","2808654","1590963"], [8311,"18","23","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","3710559","4118059","1912946"], [8312,"18","23","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1131","1131","0"], [8313,"18","23","1","34","7",null,"P","Deuda Flotante ","1131","1131","0"], [8314,null,null,null,null,null,null,null,"RESULTADO",null,null,"3879"], [8315,"18","24","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","4915","4915","0"], [8316,"18","24","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","0"], [8317,"18","24","1","6","3",null,"P","Intereses ","4905","4905","0"], [8318,"18","24","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","146419","146419","875301"], [8319,"18","24","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","28325","28325","23857"], [8320,"18","24","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","141","141","0"], [8321,"18","24","1","8","99",null,"P","Otros ","117953","117953","851444"], [8322,"18","24","1","9",null,null,"P","APORTE FISCAL ","42565049","40146816","19231116"], [8323,"18","24","1","9","1",null,"P","Libre ","42565049","40146816","19231116"], [8324,"18","24","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","257500","257500","0"], [8325,"18","24","1","10","99",null,"P","Otros Activos no Financieros ","257500","257500","0"], [8326,"18","24","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","24194","24194","0"], [8327,"18","24","1","12","2",null,"P","Hipotecarios ","24194","24194","0"], [8328,"18","24","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","160003","160003","204791"], [8329,"18","24","1","13","3",null,"P","De Otras Entidades Públicas ","160003","160003","204791"], [8330,"18","24","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","108150","108150","204791"], [8331,"18","24","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","51853","51853","0"], [8332,"18","24","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8333,"18","24","1","21",null,null,"P","GASTOS EN PERSONAL ","1935221","1979462","1053480"], [8334,"18","24","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","286682","298142","126397"], [8335,"18","24","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","28344","28344"], [8336,"18","24","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","28344","28344"], [8337,"18","24","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","35983"], [8338,"18","24","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","35983"], [8339,"18","24","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","19164","19164","6992"], [8340,"18","24","1","29","4",null,"P","Mobiliario y Otros ","12225","12225","3760"], [8341,"18","24","1","29","5",null,"P","Máquinas y Equipos ","6939","6939","3232"], [8342,"18","24","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","16064354","14438110","5186589"], [8343,"18","24","1","31","2",null,"P","Proyectos ","16064354","14438110","5186589"], [8344,"18","24","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","24875265","23999231","13356893"], [8345,"18","24","1","33","1",null,"P","Al Sector Privado ","24875265","22878716","13356893"], [8346,"18","24","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","128731","1750395","831717"], [8347,"18","24","1","33","1","25","P","Sistema Subsidio Habitacional ","2330","28371","14098"], [8348,"18","24","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","5617324","3271282","1921364"], [8349,"18","24","1","33","1","127","P","Subsidios Leasing ","82878","88000","54950"], [8350,"18","24","1","33","1","130","P","Subsidio de Aislamiento Térmico ","0","450","0"], [8351,"18","24","1","33","1","132","P","Sistema Integrado de Subsidio ","10958085","14150820","8986423"], [8352,"18","24","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","8085917","3589398","1548341"], [8353,"18","24","1","33","3",null,"P","A Otras Entidades Públicas ","0","1120515","0"], [8354,"18","24","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","1120515","0"], [8355,"18","24","1","34",null,null,"P","SERVICIO DE LA DEUDA ","384","384","0"], [8356,"18","24","1","34","7",null,"P","Deuda Flotante ","384","384","0"], [8357,null,null,null,null,null,null,null,"RESULTADO",null,null,"516530"], [8358,"18","25","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","2375","2375","0"], [8359,"18","25","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","0"], [8360,"18","25","1","6","3",null,"P","Intereses ","2365","2365","0"], [8361,"18","25","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","672487","672487","292275"], [8362,"18","25","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","103000","103000","54405"], [8363,"18","25","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","68","68","0"], [8364,"18","25","1","8","99",null,"P","Otros ","569419","569419","237870"], [8365,"18","25","1","9",null,null,"P","APORTE FISCAL ","104432684","102696384","51630310"], [8366,"18","25","1","9","1",null,"P","Libre ","104432684","102696384","51630310"], [8367,"18","25","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1406875","1406875","202155"], [8368,"18","25","1","10","99",null,"P","Otros Activos no Financieros ","1406875","1406875","202155"], [8369,"18","25","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","11666","11666","0"], [8370,"18","25","1","12","2",null,"P","Hipotecarios ","11666","11666","0"], [8371,"18","25","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","551040","551040","554878"], [8372,"18","25","1","13","3",null,"P","De Otras Entidades Públicas ","551040","551040","554878"], [8373,"18","25","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","515641","515641","554878"], [8374,"18","25","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","35399","35399","0"], [8375,"18","25","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8376,"18","25","1","21",null,null,"P","GASTOS EN PERSONAL ","3836320","3928926","2163368"], [8377,"18","25","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","466354","594562","308902"], [8378,"18","25","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","16493","0"], [8379,"18","25","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","16493","0"], [8380,"18","25","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","54152"], [8381,"18","25","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","54152"], [8382,"18","25","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","22603","22603","9198"], [8383,"18","25","1","29","4",null,"P","Mobiliario y Otros ","16480","16480","3802"], [8384,"18","25","1","29","5",null,"P","Máquinas y Equipos ","6123","6123","5396"], [8385,"18","25","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","18833256","26046751","11274580"], [8386,"18","25","1","31","2",null,"P","Proyectos ","18833256","26046751","11274580"], [8387,"18","25","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","83941248","74754146","38847264"], [8388,"18","25","1","33","1",null,"P","Al Sector Privado ","83941248","74208088","38764773"], [8389,"18","25","1","33","1","19","P","Subsidios Rurales ","1836","1836","2362"], [8390,"18","25","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","11959975","11192172","6611163"], [8391,"18","25","1","33","1","25","P","Sistema Subsidio Habitacional ","1192966","869219","792081"], [8392,"18","25","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","11756077","13412917","6331002"], [8393,"18","25","1","33","1","127","P","Subsidios Leasing ","112913","105759","47808"], [8394,"18","25","1","33","1","130","P","Subsidio de Aislamiento Térmico ","3719","78900","92002"], [8395,"18","25","1","33","1","132","P","Sistema Integrado de Subsidio ","16878226","20169960","16444136"], [8396,"18","25","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","42035536","28377325","8444219"], [8397,"18","25","1","33","3",null,"P","A Otras Entidades Públicas ","0","546058","82491"], [8398,"18","25","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","546058","82491"], [8399,"18","25","1","34",null,null,"P","SERVICIO DE LA DEUDA ","336","336","0"], [8400,"18","25","1","34","7",null,"P","Deuda Flotante ","336","336","0"], [8401,null,null,null,null,null,null,null,"RESULTADO",null,null,"22154"], [8402,"18","26","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","1577","1577"], [8403,"18","26","1","5","1",null,"P","Del Sector Privado ","0","1577","1577"], [8404,"18","26","1","5","1","3","P","Administradora del Fondo par Bonificación por Retiro ","0","1577","1577"], [8405,"18","26","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","1869","1869","823"], [8406,"18","26","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","823"], [8407,"18","26","1","6","3",null,"P","Intereses ","1859","1859","0"], [8408,"18","26","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","190633","190633","145758"], [8409,"18","26","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","72100","72100","46934"], [8410,"18","26","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","54","54","1217"], [8411,"18","26","1","8","99",null,"P","Otros ","118479","118479","97607"], [8412,"18","26","1","9",null,null,"P","APORTE FISCAL ","98731070","103319127","50066682"], [8413,"18","26","1","9","1",null,"P","Libre ","98731070","103319127","50066682"], [8414,"18","26","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2093027","2093027","293"], [8415,"18","26","1","10","99",null,"P","Otros Activos no Financieros ","2093027","2093027","293"], [8416,"18","26","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","9172","9172","398"], [8417,"18","26","1","12","2",null,"P","Hipotecarios ","9172","9172","398"], [8418,"18","26","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","218724","218724","79827"], [8419,"18","26","1","13","3",null,"P","De Otras Entidades Públicas ","218724","218724","79827"], [8420,"18","26","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","175043","175043","79827"], [8421,"18","26","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","43681","43681","0"], [8422,"18","26","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","24239","0"], [8423,"18","26","1","21",null,null,"P","GASTOS EN PERSONAL ","1932137","1984289","1008196"], [8424,"18","26","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","297664","398587","180436"], [8425,"18","26","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","21930","4205"], [8426,"18","26","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","21930","4205"], [8427,"18","26","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","1249","98249"], [8428,"18","26","1","26","1",null,"P","Devoluciones ","0","1239","1238"], [8429,"18","26","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","97011"], [8430,"18","26","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","20560","20560","4130"], [8431,"18","26","1","29","4",null,"P","Mobiliario y Otros ","15058","15058","3658"], [8432,"18","26","1","29","5",null,"P","Máquinas y Equipos ","5502","5502","472"], [8433,"18","26","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","26277535","26748312","6238179"], [8434,"18","26","1","31","2",null,"P","Proyectos ","26277535","26748312","6238179"], [8435,"18","26","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","72739352","76683204","42861725"], [8436,"18","26","1","33","1",null,"P","Al Sector Privado ","72739352","75966755","42318610"], [8437,"18","26","1","33","1","19","P","Subsidios Rurales ","34709","247872","69432"], [8438,"18","26","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","32570591","30535150","15285888"], [8439,"18","26","1","33","1","25","P","Sistema Subsidio Habitacional ","3242159","2930265","1441180"], [8440,"18","26","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","6227924","6056547","3416892"], [8441,"18","26","1","33","1","127","P","Subsidios Leasing ","14076","14076","6872"], [8442,"18","26","1","33","1","130","P","Subsidio de Aislamiento Térmico ","0","3061","3074"], [8443,"18","26","1","33","1","132","P","Sistema Integrado de Subsidio ","13818608","12434197","5291849"], [8444,"18","26","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","16831285","23745587","16803423"], [8445,"18","26","1","33","3",null,"P","A Otras Entidades Públicas ","0","716449","543115"], [8446,"18","26","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","716449","543115"], [8447,"18","26","1","34",null,null,"P","SERVICIO DE LA DEUDA ","237","237","0"], [8448,"18","26","1","34","7",null,"P","Deuda Flotante ","237","237","0"], [8449,null,null,null,null,null,null,null,"RESULTADO",null,null,"-99762"], [8450,"18","27","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","2436","2436","0"], [8451,"18","27","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","0"], [8452,"18","27","1","6","3",null,"P","Intereses ","2426","2426","0"], [8453,"18","27","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","336723","336723","719117"], [8454,"18","27","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","30900","30900","12660"], [8455,"18","27","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","70","70","0"], [8456,"18","27","1","8","99",null,"P","Otros ","305753","305753","706457"], [8457,"18","27","1","9",null,null,"P","APORTE FISCAL ","98269759","120677177","73403904"], [8458,"18","27","1","9","1",null,"P","Libre ","98269759","120677177","73403904"], [8459,"18","27","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1452298","1452298","4065"], [8460,"18","27","1","10","99",null,"P","Otros Activos no Financieros ","1452298","1452298","4065"], [8461,"18","27","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","11965","11965","0"], [8462,"18","27","1","12","2",null,"P","Hipotecarios ","11965","11965","0"], [8463,"18","27","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","322011","322011","30120"], [8464,"18","27","1","13","3",null,"P","De Otras Entidades Públicas ","322011","322011","30120"], [8465,"18","27","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","295610","295610","30120"], [8466,"18","27","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","26401","26401","0"], [8467,"18","27","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8468,"18","27","1","21",null,null,"P","GASTOS EN PERSONAL ","1980444","2025563","1115274"], [8469,"18","27","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","530284","769268","347382"], [8470,"18","27","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","10459","0"], [8471,"18","27","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","10459","0"], [8472,"18","27","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","93425"], [8473,"18","27","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","93425"], [8474,"18","27","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","22041","22041","2208"], [8475,"18","27","1","29","4",null,"P","Mobiliario y Otros ","13799","13799","1036"], [8476,"18","27","1","29","5",null,"P","Máquinas y Equipos ","8242","8242","1172"], [8477,"18","27","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","18959297","19317682","4821159"], [8478,"18","27","1","31","2",null,"P","Proyectos ","18959297","19317682","4821159"], [8479,"18","27","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","78925459","100679930","68963982"], [8480,"18","27","1","33","1",null,"P","Al Sector Privado ","78925459","99941427","68225479"], [8481,"18","27","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","22351268","31556375","24903474"], [8482,"18","27","1","33","1","25","P","Sistema Subsidio Habitacional ","7783652","6696898","2727361"], [8483,"18","27","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","12410294","14833632","10805388"], [8484,"18","27","1","33","1","127","P","Subsidios Leasing ","7368","20770","8374"], [8485,"18","27","1","33","1","130","P","Subsidio de Aislamiento Térmico ","80006","13047","6398"], [8486,"18","27","1","33","1","132","P","Sistema Integrado de Subsidio ","19349283","22340360","13340281"], [8487,"18","27","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","16943588","24480345","16434203"], [8488,"18","27","1","33","3",null,"P","A Otras Entidades Públicas ","0","738503","738503"], [8489,"18","27","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","738503","738503"], [8490,"18","27","1","34",null,null,"P","SERVICIO DE LA DEUDA ","657","657","0"], [8491,"18","27","1","34","7",null,"P","Deuda Flotante ","657","657","0"], [8492,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1186224"], [8493,"18","28","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","2090","2090"], [8494,"18","28","1","5","1",null,"P","Del Sector Privado ","0","2090","2090"], [8495,"18","28","1","5","1","3","P","Administradora del Fondo para Bonificación por Retiro ","0","2090","0"], [8496,"18","28","1","5","1","999","P","Otros ","0","0","2090"], [8497,"18","28","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3752","3752","12758"], [8498,"18","28","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","12758"], [8499,"18","28","1","6","3",null,"P","Intereses ","3742","3742","0"], [8500,"18","28","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","0","0","89341"], [8501,"18","28","1","7","2",null,"P","Venta de Servicios ","0","0","89341"], [8502,"18","28","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1054197","1054197","270708"], [8503,"18","28","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","139050","139050","56132"], [8504,"18","28","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","110318","110318","83405"], [8505,"18","28","1","8","99",null,"P","Otros ","804829","804829","131171"], [8506,"18","28","1","9",null,null,"P","APORTE FISCAL ","171343450","177550624","123842551"], [8507,"18","28","1","9","1",null,"P","Libre ","171343450","177550624","123842551"], [8508,"18","28","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2959283","2959283","0"], [8509,"18","28","1","10","99",null,"P","Otros Activos no Financieros ","2959283","2959283","0"], [8510,"18","28","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","18459","18459","9004"], [8511,"18","28","1","12","2",null,"P","Hipotecarios ","18459","18459","2667"], [8512,"18","28","1","12","9",null,"P","Por Ventas a Plazo ","0","0","6337"], [8513,"18","28","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","429701","429701","169302"], [8514,"18","28","1","13","3",null,"P","De Otras Entidades Públicas ","429701","429701","169302"], [8515,"18","28","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","429701","429701","169302"], [8516,"18","28","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8517,"18","28","1","21",null,null,"P","GASTOS EN PERSONAL ","4733985","4859498","2581749"], [8518,"18","28","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","667233","778045","367784"], [8519,"18","28","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","5573","5573"], [8520,"18","28","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","5573","5573"], [8521,"18","28","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","238094"], [8522,"18","28","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","238094"], [8523,"18","28","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","26966","126966","11029"], [8524,"18","28","1","29","1",null,"P","Terrenos ","0","100000","0"], [8525,"18","28","1","29","4",null,"P","Mobiliario y Otros ","23323","23323","11029"], [8526,"18","28","1","29","5",null,"P","Máquinas y Equipos ","3643","3643","0"], [8527,"18","28","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","49314354","49641699","20948882"], [8528,"18","28","1","31","2",null,"P","Proyectos ","49314354","49641699","20948882"], [8529,"18","28","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","121088016","126628037","100483537"], [8530,"18","28","1","33","1",null,"P","Al Sector Privado ","121088016","124221013","99894837"], [8531,"18","28","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","24225387","36612715","36457780"], [8532,"18","28","1","33","1","25","P","Sistema Subsidio Habitacional ","3394239","1279994","385554"], [8533,"18","28","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","26859970","26950253","19694082"], [8534,"18","28","1","33","1","127","P","Subsidios Leasing ","74593","74593","39498"], [8535,"18","28","1","33","1","130","P","Subsidio de Aislamiento Térmico ","222554","259065","27991"], [8536,"18","28","1","33","1","132","P","Sistema Integrado de Subsidio ","22186502","22182320","18641251"], [8537,"18","28","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","44124771","36862073","24648681"], [8538,"18","28","1","33","3",null,"P","A Otras Entidades Públicas ","0","2407024","588700"], [8539,"18","28","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","2407024","588700"], [8540,"18","28","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1278","1278","0"], [8541,"18","28","1","34","7",null,"P","Deuda Flotante ","1278","1278","0"], [8542,null,null,null,null,null,null,null,"RESULTADO",null,null,"-240894"], [8543,"18","29","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","2546","2546","0"], [8544,"18","29","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","0"], [8545,"18","29","1","6","3",null,"P","Intereses ","2536","2536","0"], [8546,"18","29","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","117668","117668","154277"], [8547,"18","29","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","36050","36050","42594"], [8548,"18","29","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","12053","12053","0"], [8549,"18","29","1","8","99",null,"P","Otros ","69565","69565","111683"], [8550,"18","29","1","9",null,null,"P","APORTE FISCAL ","88112135","94937479","46575656"], [8551,"18","29","1","9","1",null,"P","Libre ","88112135","94937479","46575656"], [8552,"18","29","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","136285","136285","0"], [8553,"18","29","1","10","99",null,"P","Otros Activos no Financieros ","136285","136285","0"], [8554,"18","29","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","12508","12508","14185"], [8555,"18","29","1","12","2",null,"P","Hipotecarios ","12508","12508","14185"], [8556,"18","29","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","360500","360500","133152"], [8557,"18","29","1","13","3",null,"P","De Otras Entidades Públicas ","360500","360500","133152"], [8558,"18","29","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","360500","360500","133152"], [8559,"18","29","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8560,"18","29","1","21",null,null,"P","GASTOS EN PERSONAL ","2182551","2242840","1184581"], [8561,"18","29","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","364020","418008","161206"], [8562,"18","29","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","0"], [8563,"18","29","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","0"], [8564,"18","29","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","18467","18467","7907"], [8565,"18","29","1","29","4",null,"P","Mobiliario y Otros ","11804","11804","7907"], [8566,"18","29","1","29","5",null,"P","Máquinas y Equipos ","6663","6663","0"], [8567,"18","29","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","24778757","23045967","5516727"], [8568,"18","29","1","31","2",null,"P","Proyectos ","24778757","23045967","5516727"], [8569,"18","29","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","61420590","69864447","40078832"], [8570,"18","29","1","33","1",null,"P","Al Sector Privado ","61420590","68299049","39549886"], [8571,"18","29","1","33","1","19","P","Subsidios Rurales ","0","20810","0"], [8572,"18","29","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","1175178","2683744","1817963"], [8573,"18","29","1","33","1","25","P","Sistema Subsidio Habitacional ","225097","363011","173316"], [8574,"18","29","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","13535982","16152491","10771976"], [8575,"18","29","1","33","1","127","P","Subsidios Leasing ","8662","13544","12225"], [8576,"18","29","1","33","1","130","P","Subsidio de Aislamiento Térmico ","6567","10190","10975"], [8577,"18","29","1","33","1","132","P","Sistema Integrado de Subsidio ","14847326","18386709","10174750"], [8578,"18","29","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","31621778","30668550","16588681"], [8579,"18","29","1","33","3",null,"P","A Otras Entidades Públicas ","0","1565398","528946"], [8580,"18","29","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","1565398","528946"], [8581,"18","29","1","34",null,null,"P","SERVICIO DE LA DEUDA ","247","247","0"], [8582,"18","29","1","34","7",null,"P","Deuda Flotante ","247","247","0"], [8583,null,null,null,null,null,null,null,"RESULTADO",null,null,"-71983"], [8584,"18","30","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","2498","2498","4012"], [8585,"18","30","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","4012"], [8586,"18","30","1","6","3",null,"P","Intereses ","2488","2488","0"], [8587,"18","30","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","129384","129384","266848"], [8588,"18","30","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","36050","36050","26710"], [8589,"18","30","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","72","72","6060"], [8590,"18","30","1","8","99",null,"P","Otros ","93262","93262","234078"], [8591,"18","30","1","9",null,null,"P","APORTE FISCAL ","43202963","57515634","36329736"], [8592,"18","30","1","9","1",null,"P","Libre ","43202963","57515634","36329736"], [8593,"18","30","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2147932","2147932","14538"], [8594,"18","30","1","10","99",null,"P","Otros Activos no Financieros ","2147932","2147932","14538"], [8595,"18","30","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","12276","12276","0"], [8596,"18","30","1","12","2",null,"P","Hipotecarios ","12276","12276","0"], [8597,"18","30","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","597473","597473","149882"], [8598,"18","30","1","13","3",null,"P","De Otras Entidades Públicas ","597473","597473","149882"], [8599,"18","30","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","562380","562380","131165"], [8600,"18","30","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","35093","35093","18717"], [8601,"18","30","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8602,"18","30","1","21",null,null,"P","GASTOS EN PERSONAL ","2389384","2457607","1308818"], [8603,"18","30","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","249850","261054","104374"], [8604,"18","30","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","18610","280020"], [8605,"18","30","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","18610","280020"], [8606,"18","30","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","10825","10825","2239"], [8607,"18","30","1","29","4",null,"P","Mobiliario y Otros ","8395","8395","907"], [8608,"18","30","1","29","5",null,"P","Máquinas y Equipos ","2430","2430","1332"], [8609,"18","30","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","14786598","17238537","6555107"], [8610,"18","30","1","31","2",null,"P","Proyectos ","14786598","17238537","6555107"], [8611,"18","30","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","28678013","40440718","28545812"], [8612,"18","30","1","33","1",null,"P","Al Sector Privado ","28678013","39819793","28109887"], [8613,"18","30","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","2286269","4970816","2610721"], [8614,"18","30","1","33","1","25","P","Sistema Subsidio Habitacional ","7014","7014","0"], [8615,"18","30","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","5830644","6451927","6314390"], [8616,"18","30","1","33","1","127","P","Subsidios Leasing ","17724","17724","8696"], [8617,"18","30","1","33","1","130","P","Subsidio de Aislamiento Térmico ","0","7251","7309"], [8618,"18","30","1","33","1","132","P","Sistema Integrado de Subsidio ","11585787","18992132","13841516"], [8619,"18","30","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","8950575","9372929","5327255"], [8620,"18","30","1","33","3",null,"P","A Otras Entidades Públicas ","0","620925","435925"], [8621,"18","30","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","620925","435925"], [8622,"18","30","1","34",null,null,"P","SERVICIO DE LA DEUDA ","846","846","0"], [8623,"18","30","1","34","7",null,"P","Deuda Flotante ","846","846","0"], [8624,null,null,null,null,null,null,null,"RESULTADO",null,null,"-31354"], [8625,"18","31","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","404","404","168"], [8626,"18","31","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","168"], [8627,"18","31","1","6","3",null,"P","Intereses ","394","394","0"], [8628,"18","31","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","20","20","591"], [8629,"18","31","1","7","1",null,"P","Venta de Bienes ","10","10","0"], [8630,"18","31","1","7","2",null,"P","Venta de Servicios ","10","10","591"], [8631,"18","31","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","66859","66859","90740"], [8632,"18","31","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","25750","25750","25640"], [8633,"18","31","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","11","11","4922"], [8634,"18","31","1","8","99",null,"P","Otros ","41098","41098","60178"], [8635,"18","31","1","9",null,null,"P","APORTE FISCAL ","18949632","19334680","8513133"], [8636,"18","31","1","9","1",null,"P","Libre ","18949632","19334680","8513133"], [8637,"18","31","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","257500","257500","7427"], [8638,"18","31","1","10","99",null,"P","Otros Activos no Financieros ","257500","257500","7427"], [8639,"18","31","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1946","1946","0"], [8640,"18","31","1","12","2",null,"P","Hipotecarios ","1946","1946","0"], [8641,"18","31","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","269647","269647","58459"], [8642,"18","31","1","13","3",null,"P","De Otras Entidades Públicas ","269647","269647","58459"], [8643,"18","31","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","235731","235731","58459"], [8644,"18","31","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","33916","33916","0"], [8645,"18","31","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8646,"18","31","1","21",null,null,"P","GASTOS EN PERSONAL ","1788137","1825876","974135"], [8647,"18","31","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","187209","194771","99489"], [8648,"18","31","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","12735","0"], [8649,"18","31","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","12735","0"], [8650,"18","31","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","83739"], [8651,"18","31","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","83739"], [8652,"18","31","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","8561","8561","3315"], [8653,"18","31","1","29","4",null,"P","Mobiliario y Otros ","6131","6131","1092"], [8654,"18","31","1","29","5",null,"P","Máquinas y Equipos ","2430","2430","2223"], [8655,"18","31","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5392166","5496178","1714115"], [8656,"18","31","1","31","2",null,"P","Proyectos ","5392166","5496178","1714115"], [8657,"18","31","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","12192340","12415340","5925206"], [8658,"18","31","1","33","1",null,"P","Al Sector Privado ","12192340","12192340","5925206"], [8659,"18","31","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","690683","808658","615918"], [8660,"18","31","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","1961720","2247583","1538266"], [8661,"18","31","1","33","1","132","P","Sistema Integrado de Subsidio ","2293046","2861317","2783434"], [8662,"18","31","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","7246891","6274782","987588"], [8663,"18","31","1","33","3",null,"P","A Otras Entidades Públicas ","0","223000","0"], [8664,"18","31","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","223000","0"], [8665,"18","31","1","34",null,null,"P","SERVICIO DE LA DEUDA ","585","585","0"], [8666,"18","31","1","34","7",null,"P","Deuda Flotante ","585","585","0"], [8667,null,null,null,null,null,null,null,"RESULTADO",null,null,"-129481"], [8668,"18","32","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","3046","3046","1260"], [8669,"18","32","1","6","1",null,"P","Arriendo de Activos No Financieros ","2673","2673","1260"], [8670,"18","32","1","6","3",null,"P","Intereses ","373","373","0"], [8671,"18","32","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","412","412","1442"], [8672,"18","32","1","7","1",null,"P","Venta de Bienes ","412","412","1442"], [8673,"18","32","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","17124","17124","96018"], [8674,"18","32","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","16995","16995","13261"], [8675,"18","32","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","767"], [8676,"18","32","1","8","99",null,"P","Otros ","119","119","81990"], [8677,"18","32","1","9",null,null,"P","APORTE FISCAL ","29133172","27691838","10826783"], [8678,"18","32","1","9","1",null,"P","Libre ","29133172","27691838","10826783"], [8679,"18","32","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","513689","513689","0"], [8680,"18","32","1","10","99",null,"P","Otros Activos no Financieros ","513689","513689","0"], [8681,"18","32","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1841","1841","5398"], [8682,"18","32","1","12","2",null,"P","Hipotecarios ","1841","1841","5398"], [8683,"18","32","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","265729","265729","162789"], [8684,"18","32","1","13","3",null,"P","De Otras Entidades Públicas ","265729","265729","162789"], [8685,"18","32","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","216300","216300","162789"], [8686,"18","32","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Publicos ","49429","49429","0"], [8687,"18","32","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8688,"18","32","1","21",null,null,"P","GASTOS EN PERSONAL ","1641113","1674054","834189"], [8689,"18","32","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","170846","179346","67283"], [8690,"18","32","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","21069","0"], [8691,"18","32","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","21069","0"], [8692,"18","32","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","0"], [8693,"18","32","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","0"], [8694,"18","32","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","7804","7804","232"], [8695,"18","32","1","29","4",null,"P","Mobiliario y Otros ","5374","5374","112"], [8696,"18","32","1","29","5",null,"P","Máquinas y Equipos ","2430","2430","120"], [8697,"18","32","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","11406728","10709092","2936263"], [8698,"18","32","1","31","2",null,"P","Proyectos ","11406728","10709092","2936263"], [8699,"18","32","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","16731275","15925067","7248810"], [8700,"18","32","1","33","1",null,"P","Al Sector Privado ","16731275","15343260","6977003"], [8701,"18","32","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","61436","479703","227805"], [8702,"18","32","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","5147961","4486159","2011314"], [8703,"18","32","1","33","1","127","P","Subsidios Leasing ","1388","764","0"], [8704,"18","32","1","33","1","132","P","Sistema Integrado de Subsidio ","3914402","3836312","2203622"], [8705,"18","32","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","7606088","6540322","2534262"], [8706,"18","32","1","33","3",null,"P","A Otras Entidades Públicas ","0","581807","271807"], [8707,"18","32","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","581807","271807"], [8708,"18","32","1","34",null,null,"P","SERVICIO DE LA DEUDA ","237","237","0"], [8709,"18","32","1","34","7",null,"P","Deuda Flotante ","237","237","0"], [8710,null,null,null,null,null,null,null,"RESULTADO",null,null,"6913"], [8711,"18","33","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","29968","29968"], [8712,"18","33","1","5","1",null,"P","Del Sector Privado ","0","29968","29968"], [8713,"18","33","1","5","1","3","P","Administradora del Fondo para Bonificación por Retiro ","0","29968","29968"], [8714,"18","33","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","442616","442616","96202"], [8715,"18","33","1","6","1",null,"P","Arriendo de Activos No Financieros ","421641","421641","96202"], [8716,"18","33","1","6","3",null,"P","Intereses ","20975","20975","0"], [8717,"18","33","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1902490","1902490","953223"], [8718,"18","33","1","7","1",null,"P","Venta de Bienes ","55684","55684","76780"], [8719,"18","33","1","7","2",null,"P","Venta de Servicios ","1846806","1846806","876443"], [8720,"18","33","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","2661892","2661892","6308932"], [8721,"18","33","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","221450","221450","180985"], [8722,"18","33","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","109002","109002","88199"], [8723,"18","33","1","8","99",null,"P","Otros ","2331440","2331440","6039748"], [8724,"18","33","1","9",null,null,"P","APORTE FISCAL ","304476815","304046396","142682472"], [8725,"18","33","1","9","1",null,"P","Libre ","304476815","304046396","142682472"], [8726,"18","33","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","1317143","1317143","191150"], [8727,"18","33","1","10","99",null,"P","Otros Activos no Financieros ","1317143","1317143","191150"], [8728,"18","33","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","103456","103456","2621"], [8729,"18","33","1","12","2",null,"P","Hipotecarios ","103456","103456","2621"], [8730,"18","33","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","628991","628991","662416"], [8731,"18","33","1","13","3",null,"P","De Otras Entidades Públicas ","628991","628991","662416"], [8732,"18","33","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","572931","572931","662416"], [8733,"18","33","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","56060","56060","0"], [8734,"18","33","1","15",null,null,"P","SALDO INICIAL DE CAJA ","24000","940652","0"], [8735,"18","33","1","21",null,null,"P","GASTOS EN PERSONAL ","10236947","10484202","5455418"], [8736,"18","33","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1637936","1722228","1004155"], [8737,"18","33","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","69287","66834"], [8738,"18","33","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","69287","66834"], [8739,"18","33","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","31458","722330"], [8740,"18","33","1","26","1",null,"P","Devoluciones ","0","31448","31448"], [8741,"18","33","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","690882"], [8742,"18","33","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","52172","14236138","13908"], [8743,"18","33","1","29","1",null,"P","Terrenos ","0","13919966","0"], [8744,"18","33","1","29","2",null,"P","Edificios ","0","264000","0"], [8745,"18","33","1","29","4",null,"P","Mobiliario y Otros ","29479","29479","8473"], [8746,"18","33","1","29","5",null,"P","Máquinas y Equipos ","22693","22693","5435"], [8747,"18","33","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","58929368","68835428","14673873"], [8748,"18","33","1","31","2",null,"P","Proyectos ","58929368","68835428","14673873"], [8749,"18","33","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","240699010","216692903","132717771"], [8750,"18","33","1","33","1",null,"P","Al Sector Privado ","240699010","214004412","132717771"], [8751,"18","33","1","33","1","19","P","Subsidios Rurales ","0","35262","0"], [8752,"18","33","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","17965161","40091391","24273420"], [8753,"18","33","1","33","1","25","P","Sistema Subsidio Habitacional ","358135","358322","136411"], [8754,"18","33","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","35133087","30445112","18126305"], [8755,"18","33","1","33","1","127","P","Subsidios Leasing ","816214","976443","545449"], [8756,"18","33","1","33","1","130","P","Subsidio de Aislamiento Térmico ","65248","40117","17583"], [8757,"18","33","1","33","1","132","P","Sistema Integrado de Subsidio ","87911471","81584934","54517585"], [8758,"18","33","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","98449694","60472831","35101018"], [8759,"18","33","1","33","3",null,"P","A Otras Entidades Públicas ","0","2688491","0"], [8760,"18","33","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","2688491","0"], [8761,"18","33","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1960","1960","0"], [8762,"18","33","1","34","7",null,"P","Deuda Flotante ","1960","1960","0"], [8763,null,null,null,null,null,null,null,"RESULTADO",null,null,"-3727305"], [8764,"18","34","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","4232","4231"], [8765,"18","34","1","5","1",null,"P","Del Sector Privado ","0","4232","4231"], [8766,"18","34","1","5","1","3","P","Administradora de Fondo para Bonificación por Retiro ","0","4232","0"], [8767,"18","34","1","5","1","999","P","Otros. ","0","0","4231"], [8768,"18","34","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","10","10","1184"], [8769,"18","34","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","1184"], [8770,"18","34","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","25760","25760","93119"], [8771,"18","34","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","25750","25750","38271"], [8772,"18","34","1","8","99",null,"P","Otros ","10","10","54848"], [8773,"18","34","1","9",null,null,"P","APORTE FISCAL ","26619848","30566618","18152854"], [8774,"18","34","1","9","1",null,"P","Libre ","26619848","30566618","18152854"], [8775,"18","34","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","473929","473929","8285"], [8776,"18","34","1","10","99",null,"P","Otros Activos no Financieros ","473929","473929","8285"], [8777,"18","34","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","154165","154165","31020"], [8778,"18","34","1","13","3",null,"P","De Otras Entidades Públicas ","154165","154165","31020"], [8779,"18","34","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","134440","134440","28244"], [8780,"18","34","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","19725","19725","2776"], [8781,"18","34","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8782,"18","34","1","21",null,null,"P","GASTOS EN PERSONAL ","1170381","1196848","648061"], [8783,"18","34","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","162596","209447","143749"], [8784,"18","34","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","9521","9520"], [8785,"18","34","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","9521","9520"], [8786,"18","34","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","10","575914"], [8787,"18","34","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","10","575914"], [8788,"18","34","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","10805","16805","1495"], [8789,"18","34","1","29","4",null,"P","Mobiliario y Otros ","5444","5444","932"], [8790,"18","34","1","29","5",null,"P","Máquinas y Equipos ","5361","11361","563"], [8791,"18","34","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","10105857","11903432","6581297"], [8792,"18","34","1","31","2",null,"P","Proyectos ","10105857","11903432","6581297"], [8793,"18","34","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","15846063","17762717","10280774"], [8794,"18","34","1","33","1",null,"P","Al Sector Privado ","15846063","17419796","10280774"], [8795,"18","34","1","33","1","23","P","Subsidios Fondo Solidario Vivienda ","682138","2936562","1723969"], [8796,"18","34","1","33","1","25","P","Sistema Subsidio Habitacional ","0","10300","10316"], [8797,"18","34","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","5243945","5174058","2945602"], [8798,"18","34","1","33","1","132","P","Sistema Integrado de Subsidio ","3954004","5926596","4758316"], [8799,"18","34","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","5965976","3372280","842571"], [8800,"18","34","1","33","3",null,"P","A Otras Entidades Públicas ","0","342921","0"], [8801,"18","34","1","33","3","102","P","Municipalidades para el Programa Recuperación de Barrios ","0","342921","0"], [8802,"18","34","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","148934","148933"], [8803,"18","34","1","34","7",null,"P","Deuda Flotante ","1000","148934","148933"], [8804,null,null,null,null,null,null,null,"RESULTADO",null,null,"-99050"], [8805,"18","35","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","10","10","5261"], [8806,"18","35","1","6","1",null,"P","Arriendo de Activos No Financieros ","10","10","5261"], [8807,"18","35","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","30910","30910","45452"], [8808,"18","35","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","30900","30900","26976"], [8809,"18","35","1","8","99",null,"P","Otros ","10","10","18476"], [8810,"18","35","1","9",null,null,"P","APORTE FISCAL ","14736842","16036679","8524495"], [8811,"18","35","1","9","1",null,"P","Libre ","14736842","16036679","8524495"], [8812,"18","35","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","428509","428509","0"], [8813,"18","35","1","10","99",null,"P","Otros Activos no Financieros ","428509","428509","0"], [8814,"18","35","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","93047","93047","0"], [8815,"18","35","1","13","3",null,"P","De Otras Entidades Públicas ","93047","93047","0"], [8816,"18","35","1","13","3","1","P","De Municipalidades para Pavimentos Participativos ","45639","45639","0"], [8817,"18","35","1","13","3","3","P","De Municipalidades para Programa Rehabilitación de Espacios Públicos ","47408","47408","0"], [8818,"18","35","1","15",null,null,"P","SALDO INICIAL DE CAJA ","23000","23000","0"], [8819,"18","35","1","21",null,null,"P","GASTOS EN PERSONAL ","1313815","1350866","676450"], [8820,"18","35","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","174235","245392","65032"], [8821,"18","35","1","26",null,null,"P","OTROS GASTOS CORRIENTES ","10","718680","718670"], [8822,"18","35","1","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","10","718680","718670"], [8823,"18","35","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","23059","23059","6065"], [8824,"18","35","1","29","4",null,"P","Mobiliario y Otros ","16372","16372","960"], [8825,"18","35","1","29","5",null,"P","Máquinas y Equipos ","6687","6687","5105"], [8826,"18","35","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5502314","5975273","3408811"], [8827,"18","35","1","31","2",null,"P","Proyectos ","5502314","5975273","3408811"], [8828,"18","35","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","8297885","8297885","3739748"], [8829,"18","35","1","33","1",null,"P","Al Sector Privado ","8297885","8297885","3739748"], [8830,"18","35","1","33","1","23","P","Subsidios Fondo Solidario de Vivienda ","3434654","3579478","2268793"], [8831,"18","35","1","33","1","25","P","Sistema Subsidio Habitacional ","1365","1365","23882"], [8832,"18","35","1","33","1","28","P","Subsidio de Protección del Patrimonio Familiar ","1070922","929815","340390"], [8833,"18","35","1","33","1","132","P","Sistema Integrado de Subsidio ","845955","845955","486751"], [8834,"18","35","1","33","1","133","P","Fondo Solidario de Elección de Vivienda ","2944989","2941272","619932"], [8835,"18","35","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [8836,"18","35","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [8837,null,null,null,null,null,null,null,"RESULTADO",null,null,"-39568"], [8838,"19","1","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","23"], [8839,"19","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","196318","196318","143865"], [8840,"19","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","117729","117729","184139"], [8841,"19","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","45629","45629","36305"], [8842,"19","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","72100","72100","130862"], [8843,"19","1","1","8","99",null,"P","Otros ","0","0","16972"], [8844,"19","1","1","9",null,null,"P","APORTE FISCAL ","11300036","11531398","4442900"], [8845,"19","1","1","9","1",null,"P","Libre ","11300036","11531398","4442900"], [8846,"19","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","309"], [8847,"19","1","1","10","4",null,"P","Mobiliario y Otros ","0","0","309"], [8848,"19","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","84"], [8849,"19","1","1","12","10",null,"P","Ingresos por Percibir ","0","0","84"], [8850,"19","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","1771954","0"], [8851,"19","1","1","21",null,null,"P","GASTOS EN PERSONAL ","9254956","10208919","4924115"], [8852,"19","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1928069","2553507","880016"], [8853,"19","1","1","25",null,null,"P","INTEGROS AL FISCO ","4120","4120","1343"], [8854,"19","1","1","25","1",null,"P","Impuestos ","4120","4120","1343"], [8855,"19","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","425938","425938","187110"], [8856,"19","1","1","29","4",null,"P","Mobiliario y Otros ","3090","3090","761"], [8857,"19","1","1","29","5",null,"P","Máquinas y Equipos ","14453","14453","7409"], [8858,"19","1","1","29","6",null,"P","Equipos Informáticos ","5665","5665","0"], [8859,"19","1","1","29","7",null,"P","Programas Informáticos ","402730","402730","178940"], [8860,"19","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","414915","415242"], [8861,"19","1","1","34","7",null,"P","Deuda Flotante ","1000","414915","415242"], [8862,"19","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [8863,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1636506"], [8864,"19","1","2","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","513913"], [8865,"19","1","2","8","99",null,"P","Otros ","0","0","513913"], [8866,"19","1","2","9",null,null,"P","APORTE FISCAL ","135800131","135450131","45167110"], [8867,"19","1","2","9","1",null,"P","Libre ","66050043","65700043","9783511"], [8868,"19","1","2","9","2",null,"P","Servicio de la Deuda Interna ","47155998","47155998","23532828"], [8869,"19","1","2","9","3",null,"P","Servicio de la Deuda Externa ","22594090","22594090","11850771"], [8870,"19","1","2","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","10","10","0"], [8871,"19","1","2","13","2",null,"P","Del Gobierno Central ","10","10","0"], [8872,"19","1","2","13","2","80","P","Tesoro Público Ley N°20.378 - F.A.R. ","10","10","0"], [8873,"19","1","2","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [8874,"19","1","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2305794","2305794","1279251"], [8875,"19","1","2","24","3",null,"P","A Otras Entidades Públicas ","2305794","2305794","1279251"], [8876,"19","1","2","24","3","311","P","Fondos para Indemnizaciones ","2305794","2305794","1279251"], [8877,"19","1","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","63744259","63394259","8500000"], [8878,"19","1","2","33","3",null,"P","A Otras Entidades Públicas ","63744259","63394259","8500000"], [8879,"19","1","2","33","3","59","P","Ferrocarril Arica La Paz ","2575000","2575000","0"], [8880,"19","1","2","33","3","64","P","Inversiones Plan Trienal 2014-2016 ","32136000","32136000","0"], [8881,"19","1","2","33","3","67","P","Aporte Mantención Infraestructura ","18092980","17742980","6000000"], [8882,"19","1","2","33","3","68","P","Inversiones Planes Trienales Anteriores ","10940279","10940279","2500000"], [8883,"19","1","2","34",null,null,"P","SERVICIO DE LA DEUDA ","69750088","69750088","35383599"], [8884,"19","1","2","34","1",null,"P","Amortización Deuda Interna ","7932004","7932004","3915373"], [8885,"19","1","2","34","2",null,"P","Amortización Deuda Externa ","20673383","20673383","10810660"], [8886,"19","1","2","34","3",null,"P","Intereses Deuda Interna ","39223994","39223994","19617455"], [8887,"19","1","2","34","4",null,"P","Intereses Deuda Externa ","1920707","1920707","1040111"], [8888,"19","1","2","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [8889,null,null,null,null,null,null,null,"RESULTADO",null,null,"518173"], [8890,"19","1","3","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","5"], [8891,"19","1","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3842","3842","9338"], [8892,"19","1","3","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","3842","3842","695"], [8893,"19","1","3","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","6732"], [8894,"19","1","3","8","99",null,"P","Otros ","0","0","1911"], [8895,"19","1","3","9",null,null,"P","APORTE FISCAL ","41390326","54859446","6123635"], [8896,"19","1","3","9","1",null,"P","Libre ","41241032","54710152","6123635"], [8897,"19","1","3","9","3",null,"P","Servicio de la Deuda Externa ","149294","149294","0"], [8898,"19","1","3","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","4690055","0"], [8899,"19","1","3","21",null,null,"P","GASTOS EN PERSONAL ","3211082","3276247","1637157"], [8900,"19","1","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","10727828","10613894","3226686"], [8901,"19","1","3","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","213725","403364","117307"], [8902,"19","1","3","29","6",null,"P","Equipos Informáticos ","38625","38625","826"], [8903,"19","1","3","29","7",null,"P","Programas Informáticos ","175100","364739","116481"], [8904,"19","1","3","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","27091239","44741239","3033716"], [8905,"19","1","3","31","2",null,"P","Proyectos ","27091239","44741239","3033716"], [8906,"19","1","3","34",null,null,"P","SERVICIO DE LA DEUDA ","150294","517599","659948"], [8907,"19","1","3","34","2",null,"P","Amortización Deuda Externa ","131496","131496","0"], [8908,"19","1","3","34","4",null,"P","Intereses Deuda Externa ","17798","17798","0"], [8909,"19","1","3","34","7",null,"P","Deuda Flotante ","1000","368305","659948"], [8910,"19","1","3","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [8911,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2541836"], [8912,"19","1","4","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","11"], [8913,"19","1","4","7",null,null,"P","INGRESOS DE OPERACIÓN ","10918","10918","9273"], [8914,"19","1","4","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10815","10815","7539"], [8915,"19","1","4","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","9682","9682","7521"], [8916,"19","1","4","8","99",null,"P","Otros ","1133","1133","18"], [8917,"19","1","4","9",null,null,"P","APORTE FISCAL ","11569214","11606952","2368028"], [8918,"19","1","4","9","1",null,"P","Libre ","11569214","11606952","2368028"], [8919,"19","1","4","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","12950","0"], [8920,"19","1","4","21",null,null,"P","GASTOS EN PERSONAL ","1737113","1774851","882096"], [8921,"19","1","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","948366","948366","272451"], [8922,"19","1","4","25",null,null,"P","INTEGROS AL FISCO ","2074","2074","1481"], [8923,"19","1","4","25","1",null,"P","Impuestos ","2074","2074","1481"], [8924,"19","1","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","282611","282611","23570"], [8925,"19","1","4","29","4",null,"P","Mobiliario y Otros ","3090","3090","3013"], [8926,"19","1","4","29","5",null,"P","Máquinas y Equipos ","72100","72100","955"], [8927,"19","1","4","29","6",null,"P","Equipos Informáticos ","32342","32342","812"], [8928,"19","1","4","29","7",null,"P","Programas Informáticos ","175079","175079","18790"], [8929,"19","1","4","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","8619783","8619783","1244123"], [8930,"19","1","4","31","1",null,"P","Estudios Básicos ","76783","76783","24547"], [8931,"19","1","4","31","2",null,"P","Proyectos ","8543000","8543000","1219576"], [8932,"19","1","4","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3950","3950"], [8933,"19","1","4","34","7",null,"P","Deuda Flotante ","1000","3950","3950"], [8934,"19","1","4","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [8935,null,null,null,null,null,null,null,"RESULTADO",null,null,"-42820"], [8936,"19","1","5","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","7"], [8937,"19","1","5","7",null,null,"P","INGRESOS DE OPERACIÓN ","871689","871689","385891"], [8938,"19","1","5","8",null,null,"P","OTROS INGRESOS CORRIENTES ","8240","8240","7728"], [8939,"19","1","5","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","8240","8240","7728"], [8940,"19","1","5","9",null,null,"P","APORTE FISCAL ","7953638","8077821","3363000"], [8941,"19","1","5","9","1",null,"P","Libre ","7953638","8077821","3363000"], [8942,"19","1","5","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","71"], [8943,"19","1","5","12","10",null,"P","Ingresos por Percibir ","0","0","71"], [8944,"19","1","5","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","612947","0"], [8945,"19","1","5","21",null,null,"P","GASTOS EN PERSONAL ","5703955","5974205","2920500"], [8946,"19","1","5","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2587311","3021798","780998"], [8947,"19","1","5","25",null,null,"P","INTEGROS AL FISCO ","139178","139178","47031"], [8948,"19","1","5","25","1",null,"P","Impuestos ","139178","139178","47031"], [8949,"19","1","5","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","326933","326933","2206"], [8950,"19","1","5","29","4",null,"P","Mobiliario y Otros ","1030","1030","407"], [8951,"19","1","5","29","5",null,"P","Máquinas y Equipos ","225222","225222","0"], [8952,"19","1","5","29","6",null,"P","Equipos Informáticos ","45320","45320","1311"], [8953,"19","1","5","29","7",null,"P","Programas Informáticos ","55361","55361","488"], [8954,"19","1","5","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","75190","75190","0"], [8955,"19","1","5","31","1",null,"P","Estudios Básicos ","75190","75190","0"], [8956,"19","1","5","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","23393","23486"], [8957,"19","1","5","34","7",null,"P","Deuda Flotante ","1000","23393","23486"], [8958,"19","1","5","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [8959,null,null,null,null,null,null,null,"RESULTADO",null,null,"-17524"], [8960,"19","1","6","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","11"], [8961,"19","1","6","8",null,null,"P","OTROS INGRESOS CORRIENTES ","27295","27295","125152"], [8962,"19","1","6","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","27295","27295","1998"], [8963,"19","1","6","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","8791"], [8964,"19","1","6","8","99",null,"P","Otros ","0","0","114363"], [8965,"19","1","6","9",null,null,"P","APORTE FISCAL ","484127093","488414271","209937410"], [8966,"19","1","6","9","1",null,"P","Libre ","484127093","488414271","209937410"], [8967,"19","1","6","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","49504859","0"], [8968,"19","1","6","21",null,null,"P","GASTOS EN PERSONAL ","1944762","1985895","935345"], [8969,"19","1","6","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","224540","254410","90540"], [8970,"19","1","6","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","467461861","467461861","200135719"], [8971,"19","1","6","24","1",null,"P","Al Sector Privado ","467461861","467461861","200135719"], [8972,"19","1","6","24","1","511","P","Subsidios al Transporte Regional ","12351026","12351026","4967270"], [8973,"19","1","6","24","1","512","P","Subsidio Nacional al Transporte Público ","83111609","83111609","27334753"], [8974,"19","1","6","24","1","520","P","Subsidio Transitorio - Transantiago ","176299226","176299226","0"], [8975,"19","1","6","24","1","521","P","Subsidio Transporte Público - Transantiago ","195700000","195700000","167833696"], [8976,"19","1","6","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","118705","118705","37305"], [8977,"19","1","6","29","6",null,"P","Equipos Informáticos ","6435","6435","5482"], [8978,"19","1","6","29","7",null,"P","Programas Informáticos ","112270","112270","31823"], [8979,"19","1","6","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5150000","5150000","99568"], [8980,"19","1","6","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","9253520","9253520","0"], [8981,"19","1","6","33","1",null,"P","Al Sector Privado ","9253520","9253520","0"], [8982,"19","1","6","33","1","1","P","Metro Regional de Valparaíso S.A ","1664480","1664480","0"], [8983,"19","1","6","33","1","2","P","Trenes Metropolitanos S.A ","4429000","4429000","0"], [8984,"19","1","6","33","1","3","P","FESUB Concepción S.A ","3160040","3160040","0"], [8985,"19","1","6","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","53712034","53712573"], [8986,"19","1","6","34","7",null,"P","Deuda Flotante ","1000","53712034","53712573"], [8987,"19","1","6","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [8988,null,null,null,null,null,null,null,"RESULTADO",null,null,"-44948477"], [8989,"19","1","7","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","4"], [8990,"19","1","7","8",null,null,"P","OTROS INGRESOS CORRIENTES ","3224","3224","9"], [8991,"19","1","7","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","3224","3224","9"], [8992,"19","1","7","9",null,null,"P","APORTE FISCAL ","763261","775417","327123"], [8993,"19","1","7","9","1",null,"P","Libre ","763261","775417","327123"], [8994,"19","1","7","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","220466","0"], [8995,"19","1","7","21",null,null,"P","GASTOS EN PERSONAL ","599755","728071","275733"], [8996,"19","1","7","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","159550","227550","35071"], [8997,"19","1","7","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","6180","6180","5294"], [8998,"19","1","7","29","7",null,"P","Programas Informáticos ","6180","6180","5294"], [8999,"19","1","7","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","36306","36306"], [9000,"19","1","7","34","7",null,"P","Deuda Flotante ","1000","36306","36306"], [9001,"19","1","7","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [9002,null,null,null,null,null,null,null,"RESULTADO",null,null,"-25268"], [9003,"19","1","8","6",null,null,"P","RENTAS DE LA PROPIEDAD ","0","0","14"], [9004,"19","1","8","8",null,null,"P","OTROS INGRESOS CORRIENTES ","10918","10918","810"], [9005,"19","1","8","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","0","0","20"], [9006,"19","1","8","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","790"], [9007,"19","1","8","8","99",null,"P","Otros ","10918","10918","0"], [9008,"19","1","8","9",null,null,"P","APORTE FISCAL ","9032609","8786104","1969975"], [9009,"19","1","8","9","1",null,"P","Libre ","9032609","8786104","1969975"], [9010,"19","1","8","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","71800","0"], [9011,"19","1","8","21",null,null,"P","GASTOS EN PERSONAL ","2661945","2715440","1324403"], [9012,"19","1","8","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1161454","1223254","338637"], [9013,"19","1","8","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","110526","110526","22231"], [9014,"19","1","8","29","4",null,"P","Mobiliario y Otros ","3605","3605","0"], [9015,"19","1","8","29","5",null,"P","Máquinas y Equipos ","1236","1236","0"], [9016,"19","1","8","29","6",null,"P","Equipos Informáticos ","28583","28583","11103"], [9017,"19","1","8","29","7",null,"P","Programas Informáticos ","77102","77102","11128"], [9018,"19","1","8","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","5108602","4808602","481886"], [9019,"19","1","8","31","1",null,"P","Estudios Básicos ","3229059","3407587","255786"], [9020,"19","1","8","31","2",null,"P","Proyectos ","1879543","1401015","226100"], [9021,"19","1","8","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","843"], [9022,"19","1","8","34","7",null,"P","Deuda Flotante ","1000","1000","843"], [9023,"19","1","8","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [9024,null,null,null,null,null,null,null,"RESULTADO",null,null,"-197201"], [9025,"19","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","106581","106581","69617"], [9026,"19","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","84790","84790","56057"], [9027,"19","2","1","8","99",null,"P","Otros ","21791","21791","13560"], [9028,"19","2","1","9",null,null,"P","APORTE FISCAL ","15048318","14899647","2715000"], [9029,"19","2","1","9","1",null,"P","Libre ","15048318","14899647","2715000"], [9030,"19","2","1","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","1750000","1750000","1750000"], [9031,"19","2","1","13","2",null,"P","Del Gobierno Central ","1750000","1750000","1750000"], [9032,"19","2","1","13","2","1","P","Subsecretaría de Educación ","1750000","1750000","1750000"], [9033,"19","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10000","4104013","0"], [9034,"19","2","1","21",null,null,"P","GASTOS EN PERSONAL ","6819969","6984502","3556936"], [9035,"19","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1304815","1428827","512205"], [9036,"19","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","514535","514535","110189"], [9037,"19","2","1","24","1",null,"P","Al Sector Privado ","325398","325398","68011"], [9038,"19","2","1","24","1","519","P","Programa Digitaliza Chile ","325398","325398","68011"], [9039,"19","2","1","24","2",null,"P","Al Gobierno Central ","189137","189137","42178"], [9040,"19","2","1","24","2","518","P","Programa Fortalecimiento Regional ","189137","189137","42178"], [9041,"19","2","1","25",null,null,"P","INTEGROS AL FISCO ","309","309","0"], [9042,"19","2","1","25","1",null,"P","Impuestos ","309","309","0"], [9043,"19","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","498005","748005","35110"], [9044,"19","2","1","29","4",null,"P","Mobiliario y Otros ","1545","1545","834"], [9045,"19","2","1","29","5",null,"P","Máquinas y Equipos ","350200","600200","1393"], [9046,"19","2","1","29","6",null,"P","Equipos Informáticos ","28325","28325","8368"], [9047,"19","2","1","29","7",null,"P","Programas Informáticos ","117935","117935","24515"], [9048,"19","2","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","7766266","7203062","532102"], [9049,"19","2","1","33","1",null,"P","Al Sector Privado ","7766266","7203062","532102"], [9050,"19","2","1","33","1","39","P","Fondo de Desarrollo de las Telecomunicaciones ","7766266","7203062","532102"], [9051,"19","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","3971001","639429"], [9052,"19","2","1","34","7",null,"P","Deuda Flotante ","1000","3971001","639429"], [9053,"19","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","10000","10000","0"], [9054,null,null,null,null,null,null,null,"RESULTADO",null,null,"-851354"], [9055,"19","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5490","5490","16919"], [9056,"19","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","4944","4944","16888"], [9057,"19","3","1","8","99",null,"P","Otros ","546","546","31"], [9058,"19","3","1","9",null,null,"P","APORTE FISCAL ","889210","905418","506481"], [9059,"19","3","1","9","1",null,"P","Libre ","889210","905418","506481"], [9060,"19","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","24175","0"], [9061,"19","3","1","21",null,null,"P","GASTOS EN PERSONAL ","701063","717271","362790"], [9062,"19","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","165443","188618","61954"], [9063,"19","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","12877","12877","6438"], [9064,"19","3","1","24","2",null,"P","Al Gobierno Central ","12877","12877","6438"], [9065,"19","3","1","24","2","1","P","Convenio de Atención de Usuarios ","12877","12877","6438"], [9066,"19","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","14317","14317","4038"], [9067,"19","3","1","29","7",null,"P","Programas Informáticos ","14317","14317","4038"], [9068,"19","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [9069,"19","3","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [9070,"19","3","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [9071,null,null,null,null,null,null,null,"RESULTADO",null,null,"88180"], [9072,"20","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","69850","69850","97790"], [9073,"20","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","58595","58595","43742"], [9074,"20","1","1","8","99",null,"P","Otros ","11255","11255","54048"], [9075,"20","1","1","9",null,null,"P","APORTE FISCAL ","15145209","15324356","6496898"], [9076,"20","1","1","9","1",null,"P","Libre ","14860996","15040143","6340761"], [9077,"20","1","1","9","3",null,"P","Servicio de la Deuda Externa ","284213","284213","156137"], [9078,"20","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","14935","14935","4994"], [9079,"20","1","1","10","3",null,"P","Vehículos ","14935","14935","4994"], [9080,"20","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","5000","261864","0"], [9081,"20","1","1","21",null,null,"P","GASTOS EN PERSONAL ","6857314","7036461","3838156"], [9082,"20","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2297281","2427281","1077508"], [9083,"20","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5562316","5562316","1684232"], [9084,"20","1","1","24","3",null,"P","A Otras Entidades Públicas ","5562316","5562316","1684232"], [9085,"20","1","1","24","3","313","P","División de Organizaciones Sociales ","1144453","1144453","505462"], [9086,"20","1","1","24","3","314","P","Secretaría de Comunicaciones ","1039618","1039618","655888"], [9087,"20","1","1","24","3","315","P","Seguimiento de Políticas Públicas y Gestión Institucional ","857394","857394","433317"], [9088,"20","1","1","24","3","316","P","Fondo de Fomento de Medios de Comunicación Regionales, Provinciales y Comunales ","1200094","1200094","46314"], [9089,"20","1","1","24","3","318","P","Fondo de Fortalecimiento de Organizaciones y Asociaciones de Interés Público (Ley N° 20.500) ","1320757","1320757","43251"], [9090,"20","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","231870","231870","32299"], [9091,"20","1","1","29","3",null,"P","Vehículos ","63008","63008","0"], [9092,"20","1","1","29","4",null,"P","Mobiliario y Otros ","28028","28028","3751"], [9093,"20","1","1","29","5",null,"P","Máquinas y Equipos ","5389","5389","5107"], [9094,"20","1","1","29","6",null,"P","Equipos Informáticos ","80340","80340","12100"], [9095,"20","1","1","29","7",null,"P","Programas Informáticos ","55105","55105","11341"], [9096,"20","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","285213","412077","284001"], [9097,"20","1","1","34","2",null,"P","Amortización Deuda Externa ","182450","182450","99962"], [9098,"20","1","1","34","4",null,"P","Intereses Deuda Externa ","101763","101763","56175"], [9099,"20","1","1","34","7",null,"P","Deuda Flotante ","1000","127864","127864"], [9100,"20","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [9101,null,null,null,null,null,null,null,"RESULTADO",null,null,"-316514"], [9102,"20","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","7292","7292","12756"], [9103,"20","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","6695","6695","12396"], [9104,"20","2","1","8","99",null,"P","Otros ","597","597","360"], [9105,"20","2","1","9",null,null,"P","APORTE FISCAL ","7021021","7055229","4935204"], [9106,"20","2","1","9","1",null,"P","Libre ","6960537","6994745","4905594"], [9107,"20","2","1","9","2",null,"P","Servicio de la Deuda Interna ","60484","60484","29610"], [9108,"20","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [9109,"20","2","1","21",null,null,"P","GASTOS EN PERSONAL ","1434974","1469182","736714"], [9110,"20","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","376191","376191","133969"], [9111,"20","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","4962828","4962828","249821"], [9112,"20","2","1","24","3",null,"P","A Otras Entidades Públicas ","4962828","4962828","249821"], [9113,"20","2","1","24","3","560","P","Fondo de Apoyo a Programas Culturales ","4012788","4012788","63407"], [9114,"20","2","1","24","3","561","P","Fondo Antena y Medios de Recepción Satelital ","205396","205396","0"], [9115,"20","2","1","24","3","563","P","Programa de Televisión Educativa Novasur ","744644","744644","186414"], [9116,"20","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","193836","193836","11153"], [9117,"20","2","1","29","4",null,"P","Mobiliario y Otros ","4326","4326","607"], [9118,"20","2","1","29","5",null,"P","Máquinas y Equipos ","4326","4326","687"], [9119,"20","2","1","29","6",null,"P","Equipos Informáticos ","99488","99488","0"], [9120,"20","2","1","29","7",null,"P","Programas Informáticos ","85696","85696","9859"], [9121,"20","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","60484","60484","29614"], [9122,"20","2","1","34","1",null,"P","Amortización Deuda Interna ","44311","44311","23730"], [9123,"20","2","1","34","3",null,"P","Intereses Deuda Interna ","16173","16173","5884"], [9124,"20","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","1000","1000","0"], [9125,null,null,null,null,null,null,null,"RESULTADO",null,null,"3786689"], [9126,"20","03","01","05",null,null,"P","TRANSFERENCIAS CORRIENTES ","12577804","2032941","2705787"], [9127,"20","03","01","05","03",null,"P","De Otras Entidades Públicas ","12577804","2032941","2705787"], [9128,"20","03","01","05","03","008","P","Polla Chilena de Beneficencia ","12577804","2032941","2705787"], [9129,"20","03","01","06",null,null,"P","RENTAS DE LA PROPIEDAD ","4358","174","174"], [9130,"20","03","01","07",null,null,"P","INGRESOS DE OPERACIÓN ","1839274","115399","269432"], [9131,"20","03","01","08",null,null,"P","OTROS INGRESOS CORRIENTES ","364943","301606","301603"], [9132,"20","03","01","08","01",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","282527","80248","80246"], [9133,"20","03","01","08","99",null,"P","Otros ","82416","221358","221357"], [9134,"20","03","01","09",null,null,"P","APORTE FISCAL ","68218633","22254965","22254965"], [9135,"20","03","01","09","01",null,"P","Libre ","68218633","22254965","22254965"], [9136,"20","03","01","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","5150","0","0"], [9137,"20","03","01","10","03",null,"P","Vehículos ","5150","0","0"], [9138,"20","03","01","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1142744","871640","1066105"], [9139,"20","03","01","12","10",null,"P","Ingresos por Percibir ","1142744","871640","1066105"], [9140,"20","03","01","15",null,null,"P","SALDO INICIAL DE CAJA ","600000","600000","0"], [9141,"20","03","01","21",null,null,"P","GASTOS EN PERSONAL ","13426807","3729159","3978401"], [9142,"20","03","01","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","5212692","1252997","1253159"], [9143,"20","03","01","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","36396","2476","2476"], [9144,"20","03","01","23","01",null,"P","Prestaciones Previsionales ","36396","2476","2476"], [9145,"20","03","01","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","42723654","19329666","11883102"], [9146,"20","03","01","24","01",null,"P","Al Sector Privado ","33462477","10593965","10599216"], [9147,"20","03","01","24","01","337","P","Posicionamiento del Deporte de Alto Rendimiento ","13838050","2012328","2016194"], [9148,"20","03","01","24","01","338","P","Art. 5° Letra e) D.L. 1.298 y Ley 19.135 ","5423","0","0"], [9149,"20","03","01","24","01","340","P","Art. 1° Ley 19.135 C.O.CH. ","238964","0","0"], [9150,"20","03","01","24","01","341","P","Art. 1° Ley 19.135 Fed. D. Nacional ","1553267","299729","299729"], [9151,"20","03","01","24","01","345","P","Art. Unico Ley Nº 19.909 ","152646","0","0"], [9152,"20","03","01","24","01","354","P","ADO - Chile ","458892","67340","67340"], [9153,"20","03","01","24","01","357","P","Corporación ODESUR Santiago 2014 ","7254033","7254033","7254033"], [9154,"20","03","01","24","01","358","P","Chile se Pone en Forma - Deporte Recreativo ","2595866","11751","11751"], [9155,"20","03","01","24","01","359","P","Chile Se Pone En Forma - Deporte Competitivo ","6883569","834971","836357"], [9156,"20","03","01","24","01","360","P","Desarrollo y Fortalecimiento Deportivo Comunal ","327267","14675","14675"], [9157,"20","03","01","24","01","361","P","Programa de Normalización de Infraestructura Deportiva ","154500","99138","99137"], [9158,"20","03","01","24","02",null,"P","Al Gobierno Central ","27595","7461652","0"], [9159,"20","03","01","24","02","001","P","Fondo Nacional para el Fomento del Deporte ","27595","0","0"], [9160,"20","03","01","24","02","002","P","Instituto Nacional de Deportes (Partida 26) ","0","7461652","0"], [9161,"20","03","01","24","03",null,"P","A Otras Entidades Públicas ","9233582","1274049","1283886"], [9162,"20","03","01","24","03","046","P","Centros de Alto Rendimiento ","1061407","214393","214393"], [9163,"20","03","01","24","03","057","P","Chile se Pone en Forma - Deporte Recreativo ","7966175","1028993","1038615"], [9164,"20","03","01","24","03","060","P","Recintos en Movimiento ","206000","30663","30878"], [9165,"20","03","01","25",null,null,"P","INTEGROS AL FISCO ","278260","30395","30394"], [9166,"20","03","01","25","01",null,"P","Impuestos ","278260","30395","30394"], [9167,"20","03","01","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","607700","141525","141523"], [9168,"20","03","01","29","03",null,"P","Vehículos ","20600","0","0"], [9169,"20","03","01","29","04",null,"P","Mobiliario y Otros ","61800","23334","23333"], [9170,"20","03","01","29","05",null,"P","Máquinas y Equipos ","123600","5932","5931"], [9171,"20","03","01","29","06",null,"P","Equipos Informáticos ","82400","28276","28276"], [9172,"20","03","01","29","07",null,"P","Programas Informáticos ","319300","83983","83983"], [9173,"20","03","01","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","6801397","1837055","1837054"], [9174,"20","03","01","31","02",null,"P","Proyectos ","6801397","1837055","1837054"], [9175,"20","03","01","32",null,null,"P","PRÉSTAMOS ","0","0","0"], [9176,"20","03","01","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","15656000","1173823","1173822"], [9177,"20","03","01","33","01",null,"P","Al Sector Privado ","1236000","18066","18065"], [9178,"20","03","01","33","01","002","P","Aportes para Inversiones ","1236000","18066","18065"], [9179,"20","03","01","33","03",null,"P","A Otras Entidades Públicas ","14420000","1155757","1155757"], [9180,"20","03","01","33","03","002","P","Aportes para Inversiones en Infraestructura Deportiva ","14420000","1155757","1155757"], [9181,"20","03","01","34",null,null,"P","SERVICIO DE LA DEUDA ","10000","-1320371","0"], [9182,"20","03","01","34","07",null,"P","Deuda Flotante ","10000","-1320371","0"], [9183,null,null,null,null,null,null,null,"RESULTADO",null,null,"6298135"], [9184,"20","03","02","05",null,null,"P","TRANSFERENCIAS CORRIENTES ","133582","0","0"], [9185,"20","03","02","05","01",null,"P","Del Sector Privado ","105987","0","0"], [9186,"20","03","02","05","01","001","P","Donaciones ","105987","0","0"], [9187,"20","03","02","05","02",null,"P","Del Gobierno Central ","27595","0","0"], [9188,"20","03","02","05","02","002","P","Instituto Nacional de Deportes ","27595","0","0"], [9189,"20","03","02","08",null,null,"P","OTROS INGRESOS CORRIENTES ","414933","43154","43153"], [9190,"20","03","02","08","99",null,"P","Otros ","414933","43154","43153"], [9191,"20","03","02","09",null,null,"P","APORTE FISCAL ","3934624","405259","405259"], [9192,"20","03","02","09","01",null,"P","Libre ","3934624","405259","405259"], [9193,"20","03","02","15",null,null,"P","SALDO INICIAL DE CAJA ","0","79722","0"], [9194,"20","03","02","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","297691","72330","72331"], [9195,"20","03","02","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3842918","452373","452371"], [9196,"20","03","02","24","01",null,"P","Al Sector Privado ","2940054","408994","408992"], [9197,"20","03","02","24","01","337","P","Posicionamiento del Deporte de Alto Rendimiento ","625875","209729","209728"], [9198,"20","03","02","24","01","346","P","Formación para el Deporte ","600406","45281","45280"], [9199,"20","03","02","24","01","347","P","Deporte Recreativo ","781734","46559","46559"], [9200,"20","03","02","24","01","348","P","Deporte de Competición ","726039","107425","107425"], [9201,"20","03","02","24","01","349","P","Ciencias del Deporte ","206000","0","0"], [9202,"20","03","02","24","03",null,"P","A Otras Entidades Públicas ","902864","43379","43379"], [9203,"20","03","02","24","03","050","P","Formación para el Deporte ","400273","9715","9715"], [9204,"20","03","02","24","03","051","P","Deporte Recreativo ","260579","22458","22458"], [9205,"20","03","02","24","03","052","P","Deporte de Competición ","242012","11206","11206"], [9206,"20","03","02","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","342530","9920","9920"], [9207,"20","03","02","33","03",null,"P","A Otras Entidades Públicas ","342530","9920","9920"], [9208,"20","03","02","33","03","001","P","Aportes a Otras Entidades Públicas ","342530","9920","9920"], [9209,"20","03","02","34",null,null,"P","SERVICIO DE LA DEUDA ","0","-6488","0"], [9210,"20","03","02","34","07",null,"P","Deuda Flotante ","0","-6488","0"], [9211,null,null,null,null,null,null,null,"RESULTADO",null,null,"-86210"], [9212,"21","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1405","1405","0"], [9213,"21","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","235689","235689","787061"], [9214,"21","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","225134","225134","245333"], [9215,"21","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","31"], [9216,"21","1","1","8","99",null,"P","Otros ","10555","10555","541697"], [9217,"21","1","1","9",null,null,"P","APORTE FISCAL ","29255004","29981185","9800153"], [9218,"21","1","1","9","1",null,"P","Libre ","29255004","29981185","9800153"], [9219,"21","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2944","2944","0"], [9220,"21","1","1","10","4",null,"P","Mobiliario y Otros ","2944","2944","0"], [9221,"21","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","28418","26910"], [9222,"21","1","1","12","10",null,"P","Ingresos por Percibir ","0","28418","26910"], [9223,"21","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","64500","1310767","0"], [9224,"21","1","1","21",null,null,"P","GASTOS EN PERSONAL ","14995928","15412709","7888706"], [9225,"21","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2670812","2730812","841673"], [9226,"21","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","11","11","0"], [9227,"21","1","1","23","3",null,"P","Prestaciones Sociales del Empleador ","11","11","0"], [9228,"21","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","11838478","11838478","5448267"], [9229,"21","1","1","24","3",null,"P","A Otras Entidades Públicas ","11838478","11838478","5448267"], [9230,"21","1","1","24","3","315","P","Elige Vivir Sano ","533281","533281","52326"], [9231,"21","1","1","24","3","341","P","Ficha de Protección Social ","4259927","4259927","2112016"], [9232,"21","1","1","24","3","342","P","Apoyo, Monitoreo y Supervisión a la Gestión Territorial ","1035440","1035440","621263"], [9233,"21","1","1","24","3","409","P","Programa Comisionado Indígena ","694516","694516","201444"], [9234,"21","1","1","24","3","998","P","Programa Noche Digna ","5315314","5315314","2461218"], [9235,"21","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","51813","301213","6844"], [9236,"21","1","1","29","4",null,"P","Mobiliario y Otros ","27139","22639","5551"], [9237,"21","1","1","29","5",null,"P","Máquinas y Equipos ","24674","19654","1293"], [9238,"21","1","1","29","7",null,"P","Programas Informáticos ","0","258920","0"], [9239,"21","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","2500","1277185","1240544"], [9240,"21","1","1","34","7",null,"P","Deuda Flotante ","2500","1277185","1240544"], [9241,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4811910"], [9242,"21","1","5","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","415355"], [9243,"21","1","5","8","99",null,"P","Otros ","0","0","415355"], [9244,"21","1","5","9",null,null,"P","APORTE FISCAL ","213091774","212842374","129895374"], [9245,"21","1","5","9","1",null,"P","Libre ","213091774","212842374","129895374"], [9246,"21","1","5","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","109","109"], [9247,"21","1","5","12","10",null,"P","Ingresos por Percibir ","0","109","109"], [9248,"21","1","5","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","2560622","0"], [9249,"21","1","5","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","213091774","212842374","119266283"], [9250,"21","1","5","24","1",null,"P","Al Sector Privado ","324560","324560","162280"], [9251,"21","1","5","24","1","25","P","PRODEMU ","324560","324560","162280"], [9252,"21","1","5","24","2",null,"P","Al Gobierno Central ","86899917","86899917","68841451"], [9253,"21","1","5","24","2","6","P","Habilidades para la Vida - JUNAEB ","882929","882929","441464"], [9254,"21","1","5","24","2","7","P","Programa de Salud Chile Solidario - Fondo Nacional de Salud ","3667779","3667779","3667779"], [9255,"21","1","5","24","2","10","P","Programa de Ayudas Técnicas - SENADIS ","2007132","2007132","602140"], [9256,"21","1","5","24","2","12","P","Programas de Alimentación - JUNAEB ","5397167","5397167","2698584"], [9257,"21","1","5","24","2","14","P","Fondo de Solidaridad e Inversión Social ","15421602","15421602","5271446"], [9258,"21","1","5","24","2","15","P","INTEGRA - Subsecretaría de Educación ","2103356","2103356","1051678"], [9259,"21","1","5","24","2","16","P","Programa Salud Oral - JUNAEB ","341180","341180","170590"], [9260,"21","1","5","24","2","17","P","Proempleo - Subsecretaría del Trabajo ","3950972","3950972","3014833"], [9261,"21","1","5","24","2","18","P","Subvención Educacional Pro-Retención, Ley N° 19.873 - M. de Educación ","14620768","14620768","13889730"], [9262,"21","1","5","24","2","20","P","Programa de Educación Media - JUNAEB ","947650","947650","473825"], [9263,"21","1","5","24","2","21","P","Subsidio Empleo a la Mujer, Ley N° 20.595 - SENCE ","37559382","37559382","37559382"], [9264,"21","1","5","24","3",null,"P","A Otras Entidades Públicas ","125867297","125617897","50262552"], [9265,"21","1","5","24","3","10","P","Programa Bonificación ley N° 20.595 ","60612781","60048866","35531720"], [9266,"21","1","5","24","3","335","P","Programa de Habitabilidad Chile Solidario ","11167511","11167511","750242"], [9267,"21","1","5","24","3","336","P","Programa de Identificación Chile Solidario ","226701","226701","113350"], [9268,"21","1","5","24","3","337","P","Bonos Art. 2° Transitorio, Ley N° 19.949 ","28187891","28187891","9395964"], [9269,"21","1","5","24","3","340","P","Programa de Apoyo Integral al Adulto Mayor Chile Solidario ","2961655","2961655","120000"], [9270,"21","1","5","24","3","343","P","Programa de Apoyo a Personas en Situación de Calle ","3729424","3729424","34283"], [9271,"21","1","5","24","3","344","P","Programa de Apoyo a Familias para el Autoconsumo ","2943716","2943716","321000"], [9272,"21","1","5","24","3","345","P","Programa Eje (Ley N° 20.595) ","10884100","10884100","3436049"], [9273,"21","1","5","24","3","986","P","Programa de Apoyo a Niños(as) y Adolescentes con un Adulto Significativo Privado de Libertad (Ley N° 20.595) ","4107183","4421698","112909"], [9274,"21","1","5","24","3","993","P","Programa Piloto Salud Mental Chile Solidario ","310456","310456","246457"], [9275,"21","1","5","24","3","997","P","Centros para Niños(as) con Cuidadores Principales Temporeras(os) ","334722","334722","0"], [9276,"21","1","5","24","3","999","P","Programa de Generación de Microemprendimiento Indígena Urbano Chile Solidario - CONADI ","401157","401157","200578"], [9277,"21","1","5","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","2560731","2509673"], [9278,"21","1","5","34","7",null,"P","Deuda Flotante ","1000","2560731","2509673"], [9279,null,null,null,null,null,null,null,"RESULTADO",null,null,"8534882"], [9280,"21","1","6","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","0","349108"], [9281,"21","1","6","8","99",null,"P","Otros ","0","0","349108"], [9282,"21","1","6","9",null,null,"P","APORTE FISCAL ","41262433","41262433","17666740"], [9283,"21","1","6","9","1",null,"P","Libre ","41262433","41262433","17666740"], [9284,"21","1","6","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","2955","2955"], [9285,"21","1","6","12","10",null,"P","Ingresos por Percibir ","0","2955","2955"], [9286,"21","1","6","15",null,null,"P","SALDO INICIAL DE CAJA ","500","1442420","0"], [9287,"21","1","6","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","41262433","41262433","16719102"], [9288,"21","1","6","24","1",null,"P","Al Sector Privado ","87803","87803","43902"], [9289,"21","1","6","24","1","1","P","Fono Infancia ","87803","87803","43902"], [9290,"21","1","6","24","2",null,"P","Al Gobierno Central ","34698740","34698740","16479054"], [9291,"21","1","6","24","2","1","P","Programa de Apoyo al Desarrollo Biopsicosocial - Ministerio de Salud ","16130995","16130995","8065498"], [9292,"21","1","6","24","2","2","P","Programa de Apoyo al Recién Nacido - Ministerio de Salud ","14216165","14216165","7108082"], [9293,"21","1","6","24","2","3","P","Educación Prebásica - JUNJI ","4351580","4351580","1305474"], [9294,"21","1","6","24","3",null,"P","A Otras Entidades Públicas ","6475890","6475890","196146"], [9295,"21","1","6","24","3","1","P","Fondo de Intervenciones de Apoyo al Desarrollo Infantil ","1812715","1812715","60000"], [9296,"21","1","6","24","3","2","P","Fondo Concursable de Iniciativas para la Infancia ","397847","397847","0"], [9297,"21","1","6","24","3","3","P","Programa de Fortalecimiento Municipal ","2353065","2353065","0"], [9298,"21","1","6","24","3","5","P","Programa Diagnóstico de Vulnerabilidad en Pre-escolares ","84264","84264","84264"], [9299,"21","1","6","24","3","6","P","Programa Educativo ","1827999","1827999","51882"], [9300,"21","1","6","34",null,null,"P","SERVICIO DE LA DEUDA ","500","1445375","1445375"], [9301,"21","1","6","34","7",null,"P","Deuda Flotante ","500","1445375","1445375"], [9302,null,null,null,null,null,null,null,"RESULTADO",null,null,"-145674"], [9303,"21","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","15421602","15421602","5271446"], [9304,"21","2","1","5","2",null,"P","Del Gobierno Central ","15421602","15421602","5271446"], [9305,"21","2","1","5","2","2","P","Subsecretaría de Servicios Sociales - Programa 05 ","15421602","15421602","5271446"], [9306,"21","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1257","1257","0"], [9307,"21","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","881483","881483","1977405"], [9308,"21","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","201384","201384","102602"], [9309,"21","2","1","8","99",null,"P","Otros ","680099","680099","1874803"], [9310,"21","2","1","9",null,null,"P","APORTE FISCAL ","55068220","55324967","24515933"], [9311,"21","2","1","9","1",null,"P","Libre ","55068220","55324967","24515933"], [9312,"21","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","9192","9192","5209"], [9313,"21","2","1","10","99",null,"P","Otros Activos no Financieros ","9192","9192","5209"], [9314,"21","2","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","1230","1230","0"], [9315,"21","2","1","12","10",null,"P","Ingresos por Percibir ","1230","1230","0"], [9316,"21","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1137703","0"], [9317,"21","2","1","21",null,null,"P","GASTOS EN PERSONAL ","10253578","10510325","5417777"], [9318,"21","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1986161","1986161","1005022"], [9319,"21","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","0","8636"], [9320,"21","2","1","23","1",null,"P","Prestaciones Previsionales ","0","0","8636"], [9321,"21","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","21942087","21942087","16673804"], [9322,"21","2","1","24","1",null,"P","Al Sector Privado ","722610","722610","240498"], [9323,"21","2","1","24","1","548","P","Alianzas Público-Privadas ","722610","722610","240498"], [9324,"21","2","1","24","3",null,"P","A Otras Entidades Públicas ","21219477","21219477","16433306"], [9325,"21","2","1","24","3","334","P","Programa de Acompañamiento Psicosocial ","10927021","10927021","9083886"], [9326,"21","2","1","24","3","337","P","Programa de Acompañamiento Sociolaboral ","10292456","10292456","7349420"], [9327,"21","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","372860","372860","105594"], [9328,"21","2","1","29","3",null,"P","Vehículos ","27810","27810","27795"], [9329,"21","2","1","29","4",null,"P","Mobiliario y Otros ","36050","36050","7172"], [9330,"21","2","1","29","6",null,"P","Equipos Informáticos ","113300","113300","45626"], [9331,"21","2","1","29","7",null,"P","Programas Informáticos ","195700","195700","25001"], [9332,"21","2","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","36828298","36828298","4524449"], [9333,"21","2","1","33","1",null,"P","Al Sector Privado ","36828298","36828298","4524449"], [9334,"21","2","1","33","1","1","P","Programa de Emprendimiento y Microfinanzas ","24685152","24685152","2720314"], [9335,"21","2","1","33","1","2","P","Programa de Desarrollo Social ","6387478","6387478","1487304"], [9336,"21","2","1","33","1","7","P","Programa de Empleabilidad ","5019527","5019527","235112"], [9337,"21","2","1","33","1","9","P","Programa de Educación Financiera ","736141","736141","81719"], [9338,"21","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1137703","1136614"], [9339,"21","2","1","34","7",null,"P","Deuda Flotante ","1000","1137703","1136614"], [9340,null,null,null,null,null,null,null,"RESULTADO",null,null,"2898097"], [9341,"21","4","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","803794","803794","334915"], [9342,"21","4","1","5","2",null,"P","Del Gobierno Central ","803794","803794","334915"], [9343,"21","4","1","5","2","6","P","Servicio Nacional de la Mujer - Programa 06 ","803794","803794","334915"], [9344,"21","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","283531","283531","470836"], [9345,"21","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","271493","271493","120415"], [9346,"21","4","1","8","99",null,"P","Otros ","12038","12038","350421"], [9347,"21","4","1","9",null,null,"P","APORTE FISCAL ","20933365","21146483","11098585"], [9348,"21","4","1","9","1",null,"P","Libre ","20933365","21146483","11098585"], [9349,"21","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","2060","2060","0"], [9350,"21","4","1","10","3",null,"P","Vehículos ","2060","2060","0"], [9351,"21","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","241187","0"], [9352,"21","4","1","21",null,null,"P","GASTOS EN PERSONAL ","8367656","8580774","4410495"], [9353,"21","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2571361","2571361","779005"], [9354,"21","4","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10945801","10945801","6557553"], [9355,"21","4","1","24","1",null,"P","Al Sector Privado ","10945801","10945801","6557553"], [9356,"21","4","1","24","1","25","P","PRODEMU ","7993970","7993970","4796382"], [9357,"21","4","1","24","1","28","P","Fundación de la Familia ","1616548","1616548","808274"], [9358,"21","4","1","24","1","629","P","Programa Comprometidos con la Vida: Mujer y Maternidad ","1205554","1205554","952897"], [9359,"21","4","1","24","1","631","P","Programa Participacion y Liderazgo ","129729","129729","0"], [9360,"21","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","137932","137932","15036"], [9361,"21","4","1","29","3",null,"P","Vehículos ","14864","14864","14738"], [9362,"21","4","1","29","4",null,"P","Mobiliario y Otros ","13421","13421","63"], [9363,"21","4","1","29","5",null,"P","Máquinas y Equipos ","8214","8214","235"], [9364,"21","4","1","29","6",null,"P","Equipos Informáticos ","53490","53490","0"], [9365,"21","4","1","29","7",null,"P","Programas Informáticos ","47943","47943","0"], [9366,"21","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","241187","241186"], [9367,"21","4","1","34","7",null,"P","Deuda Flotante ","1000","241187","241186"], [9368,null,null,null,null,null,null,null,"RESULTADO",null,null,"-98939"], [9369,"21","4","3","9",null,null,"P","APORTE FISCAL ","6063496","6070941","5669746"], [9370,"21","4","3","9","1",null,"P","Libre ","6063496","6070941","5669746"], [9371,"21","4","3","15",null,null,"P","SALDO INICIAL DE CAJA ","500","8019","0"], [9372,"21","4","3","21",null,null,"P","GASTOS EN PERSONAL ","294458","301903","136849"], [9373,"21","4","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","258219","258219","30078"], [9374,"21","4","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","5510819","5510819","5348296"], [9375,"21","4","3","24","1",null,"P","Al Sector Privado ","2667564","2667564","2608820"], [9376,"21","4","3","24","1","630","P","Programa \"4 a 7\" ","2667564","2667564","2608820"], [9377,"21","4","3","24","3",null,"P","A Otras Entidades Públicas ","2843255","2843255","2739476"], [9378,"21","4","3","24","3","325","P","Apoyo a Mujeres Jefas de Hogar ","2843255","2843255","2739476"], [9379,"21","4","3","34",null,null,"P","SERVICIO DE LA DEUDA ","500","8019","8019"], [9380,"21","4","3","34","7",null,"P","Deuda Flotante ","500","8019","8019"], [9381,null,null,null,null,null,null,null,"RESULTADO",null,null,"146504"], [9382,"21","4","6","9",null,null,"P","APORTE FISCAL ","9086249","9087692","4595425"], [9383,"21","4","6","9","1",null,"P","Libre ","9086249","9087692","4595425"], [9384,"21","4","6","15",null,null,"P","SALDO INICIAL DE CAJA ","500","5673","0"], [9385,"21","4","6","21",null,null,"P","GASTOS EN PERSONAL ","60990","62433","34109"], [9386,"21","4","6","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","149337","149337","69489"], [9387,"21","4","6","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","8875922","8875922","4564818"], [9388,"21","4","6","24","1",null,"P","Al Sector Privado ","7998582","7998582","4184009"], [9389,"21","4","6","24","1","617","P","Centros de Atención Integral y Prevención VIF ","7587279","7587279","3983765"], [9390,"21","4","6","24","1","632","P","Programa Casa de Tratas ","95814","95814","42500"], [9391,"21","4","6","24","1","633","P","Programa Violencia Sexual ","315489","315489","157744"], [9392,"21","4","6","24","2",null,"P","Al Gobierno Central ","877340","877340","380809"], [9393,"21","4","6","24","2","1","P","Servicio Nacional de la Mujer - Programa 01 ","803794","803794","334915"], [9394,"21","4","6","24","2","5","P","Policía de Investigaciones de Chile ","73546","73546","45894"], [9395,"21","4","6","34",null,null,"P","SERVICIO DE LA DEUDA ","500","5673","5673"], [9396,"21","4","6","34","7",null,"P","Deuda Flotante ","500","5673","5673"], [9397,null,null,null,null,null,null,null,"RESULTADO",null,null,"-78664"], [9398,"21","5","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","88400","88400","63600"], [9399,"21","5","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","72950","72950","33200"], [9400,"21","5","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","410"], [9401,"21","5","1","8","99",null,"P","Otros ","15450","15450","29990"], [9402,"21","5","1","9",null,null,"P","APORTE FISCAL ","5828698","5901175","2599049"], [9403,"21","5","1","9","1",null,"P","Libre ","5828698","5901175","2599049"], [9404,"21","5","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","4120","4120","0"], [9405,"21","5","1","10","3",null,"P","Vehículos ","4120","4120","0"], [9406,"21","5","1","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","164637","0"], [9407,"21","5","1","21",null,null,"P","GASTOS EN PERSONAL ","2801683","2874160","1485993"], [9408,"21","5","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","699595","699595","300122"], [9409,"21","5","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","2394788","2394788","1036593"], [9410,"21","5","1","24","1",null,"P","Al Sector Privado ","2369956","2369956","1011761"], [9411,"21","5","1","24","1","10","P","Programa de Promoción de la Asociatividad y la Ciudadanía Juvenil ","846561","846561","315373"], [9412,"21","5","1","24","1","12","P","Programa de Empoderamiento e Inclusión de Jóvenes ","77894","77894","13674"], [9413,"21","5","1","24","1","614","P","Observatorio de Juventud ","190786","190786","94156"], [9414,"21","5","1","24","1","618","P","Programa Servicio Joven ","1254715","1254715","588558"], [9415,"21","5","1","24","7",null,"P","A Organismos Internacionales ","24832","24832","24832"], [9416,"21","5","1","24","7","1","P","Organización Iberoamericana de la Juventud ","24832","24832","24832"], [9417,"21","5","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","25152","25152","0"], [9418,"21","5","1","29","3",null,"P","Vehículos ","25152","25152","0"], [9419,"21","5","1","34",null,null,"P","SERVICIO DE LA DEUDA ","2000","164637","164636"], [9420,"21","5","1","34","7",null,"P","Deuda Flotante ","2000","164637","164636"], [9421,null,null,null,null,null,null,null,"RESULTADO",null,null,"-324695"], [9422,"21","6","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","190522","190522","721985"], [9423,"21","6","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","188192","188192","123508"], [9424,"21","6","1","8","99",null,"P","Otros ","2330","2330","598477"], [9425,"21","6","1","9",null,null,"P","APORTE FISCAL ","74954799","75163759","30928993"], [9426,"21","6","1","9","1",null,"P","Libre ","70890482","71099442","28767094"], [9427,"21","6","1","9","3",null,"P","Servicio de la Deuda Externa ","4064317","4064317","2161899"], [9428,"21","6","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","4120","4120","5207"], [9429,"21","6","1","10","3",null,"P","Vehículos ","4120","4120","5207"], [9430,"21","6","1","15",null,null,"P","SALDO INICIAL DE CAJA ","2000","256131","0"], [9431,"21","6","1","21",null,null,"P","GASTOS EN PERSONAL ","7780583","7989543","4142059"], [9432,"21","6","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1298828","1298828","657346"], [9433,"21","6","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","12710265","12710265","5331212"], [9434,"21","6","1","24","1",null,"P","Al Sector Privado ","7982013","7982013","1055757"], [9435,"21","6","1","24","1","576","P","Fondo de Desarrollo Indígena ","5972598","5972598","732475"], [9436,"21","6","1","24","1","579","P","Fondo de Cultura y Educación Indígena ","1189151","1189151","151303"], [9437,"21","6","1","24","1","589","P","Protección del Medio Ambiente y Recursos Naturales ","55983","55983","3497"], [9438,"21","6","1","24","1","599","P","Consulta a los Pueblos Indígenas ","764281","764281","168482"], [9439,"21","6","1","24","2",null,"P","Al Gobierno Central ","3540207","3540207","3540208"], [9440,"21","6","1","24","2","3","P","Instituto de Desarrollo Agropecuario ","3540207","3540207","3540208"], [9441,"21","6","1","24","3",null,"P","A Otras Entidades Públicas ","1188045","1188045","735247"], [9442,"21","6","1","24","3","889","P","Instrumentos Cofinanciados de Apoyo al Fondo de Desarrollo Indígena ","676753","676753","534805"], [9443,"21","6","1","24","3","999","P","Programa de Apoyo al Fondo de Cultura y Educación Indígena ","511292","511292","200442"], [9444,"21","6","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","115969","115969","54368"], [9445,"21","6","1","29","3",null,"P","Vehículos ","29727","29727","29727"], [9446,"21","6","1","29","4",null,"P","Mobiliario y Otros ","22176","22176","12280"], [9447,"21","6","1","29","6",null,"P","Equipos Informáticos ","22866","22866","11656"], [9448,"21","6","1","29","7",null,"P","Programas Informáticos ","41200","41200","705"], [9449,"21","6","1","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","49179479","49179479","16564105"], [9450,"21","6","1","33","1",null,"P","Al Sector Privado ","45216211","45216211","13286425"], [9451,"21","6","1","33","1","43","P","Fondo de Tierras y Aguas Indígenas ","44447473","44447473","13085183"], [9452,"21","6","1","33","1","44","P","Gastos Asociados de Administración ","768738","768738","201242"], [9453,"21","6","1","33","2",null,"P","Al Gobierno Central ","3197681","3197681","3197680"], [9454,"21","6","1","33","2","3","P","Instituto de Desarrollo Agropecuario ","3197681","3197681","3197680"], [9455,"21","6","1","33","3",null,"P","A Otras Entidades Públicas ","765587","765587","80000"], [9456,"21","6","1","33","3","999","P","Programa de Apoyo al Fondo de Tierras y Aguas Indígenas ","765587","765587","80000"], [9457,"21","6","1","34",null,null,"P","SERVICIO DE LA DEUDA ","4066317","4320448","2418029"], [9458,"21","6","1","34","2",null,"P","Amortización Deuda Externa ","2966509","2966509","1539520"], [9459,"21","6","1","34","4",null,"P","Intereses Deuda Externa ","1097808","1097808","622379"], [9460,"21","6","1","34","7",null,"P","Deuda Flotante ","2000","256131","256130"], [9461,null,null,null,null,null,null,null,"RESULTADO",null,null,"2489066"], [9462,"21","7","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","2007132","2007132","602140"], [9463,"21","7","1","5","2",null,"P","Del Gobierno Central ","2007132","2007132","602140"], [9464,"21","7","1","5","2","1","P","Ley N° 20.595 y Sistema Chile Solidario ","2007132","2007132","602140"], [9465,"21","7","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","89829","89829","170590"], [9466,"21","7","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","41380","41380","79047"], [9467,"21","7","1","8","99",null,"P","Otros ","48449","48449","91543"], [9468,"21","7","1","9",null,null,"P","APORTE FISCAL ","12428241","12519124","4383168"], [9469,"21","7","1","9","1",null,"P","Libre ","12428241","12519124","4383168"], [9470,"21","7","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","4635","4635","0"], [9471,"21","7","1","10","3",null,"P","Vehículos ","4635","4635","0"], [9472,"21","7","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","478928","0"], [9473,"21","7","1","21",null,null,"P","GASTOS EN PERSONAL ","3834018","3924901","2084587"], [9474,"21","7","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","857511","857511","307349"], [9475,"21","7","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","14966","14966","11458"], [9476,"21","7","1","23","1",null,"P","Prestaciones Previsionales ","14955","14955","11458"], [9477,"21","7","1","23","3",null,"P","Prestaciones Sociales del Empleador ","11","11","0"], [9478,"21","7","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","9778371","9778371","2337367"], [9479,"21","7","1","24","1",null,"P","Al Sector Privado ","9770483","9770483","2337367"], [9480,"21","7","1","24","1","581","P","Aplicación Ley N° 20.422 ","7642035","7642035","1602313"], [9481,"21","7","1","24","1","582","P","Corporación de Ayuda al Niño Limitado ","807768","807768","323107"], [9482,"21","7","1","24","1","583","P","Programa de Atención Temprana ","501736","501736","103843"], [9483,"21","7","1","24","1","584","P","Promoción de la Autonomía y Atención de la Dependencia ","755846","755846","308104"], [9484,"21","7","1","24","1","586","P","Articulacion Intersectorial para la Inclusion de PcD ","63098","63098","0"], [9485,"21","7","1","24","7",null,"P","A Organismos Internacionales ","7888","7888","0"], [9486,"21","7","1","24","7","2","P","CEDDIS ","7888","7888","0"], [9487,"21","7","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","44971","44971","6460"], [9488,"21","7","1","29","3",null,"P","Vehículos ","15450","15450","0"], [9489,"21","7","1","29","4",null,"P","Mobiliario y Otros ","8921","8921","75"], [9490,"21","7","1","29","5",null,"P","Máquinas y Equipos ","5150","5150","169"], [9491,"21","7","1","29","6",null,"P","Equipos Informáticos ","5150","5150","0"], [9492,"21","7","1","29","7",null,"P","Programas Informáticos ","10300","10300","6216"], [9493,"21","7","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","478928","478929"], [9494,"21","7","1","34","7",null,"P","Deuda Flotante ","1000","478928","478929"], [9495,null,null,null,null,null,null,null,"RESULTADO",null,null,"-70252"], [9496,"21","8","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","48156","48156","67717"], [9497,"21","8","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","36989","36989","27026"], [9498,"21","8","1","8","99",null,"P","Otros ","11167","11167","40691"], [9499,"21","8","1","9",null,null,"P","APORTE FISCAL ","22167078","22247168","5200218"], [9500,"21","8","1","9","1",null,"P","Libre ","21850439","21930529","5031663"], [9501,"21","8","1","9","3",null,"P","Servicio de la Deuda Externa ","316639","316639","168555"], [9502,"21","8","1","15",null,null,"P","SALDO INICIAL DE CAJA ","82834","2866868","0"], [9503,"21","8","1","21",null,null,"P","GASTOS EN PERSONAL ","3140271","3220361","1613489"], [9504,"21","8","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","816297","816297","455811"], [9505,"21","8","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","17965674","17965674","4817217"], [9506,"21","8","1","24","1",null,"P","Al Sector Privado ","1037104","1037104","0"], [9507,"21","8","1","24","1","597","P","Consejo Nacional de Protección a la Ancianidad ","1037104","1037104","0"], [9508,"21","8","1","24","3",null,"P","A Otras Entidades Públicas ","16917894","16917894","4814960"], [9509,"21","8","1","24","3","700","P","Fondo Nacional del Adulto Mayor ","4240953","4240953","144914"], [9510,"21","8","1","24","3","709","P","Programa de Escuelas de Formación para Dirigentes Mayores ","142120","142120","13849"], [9511,"21","8","1","24","3","711","P","Escuela para Funcionarios Públicos ","51732","51732","0"], [9512,"21","8","1","24","3","713","P","Programa Turismo Social para el Adulto Mayor ","315489","315489","8083"], [9513,"21","8","1","24","3","716","P","Fondo Servicios de Atención al Adulto Mayor ","4148643","4148643","1943572"], [9514,"21","8","1","24","3","717","P","Programa Contra el Maltrato y Abuso al Adulto Mayor ","201834","201834","102839"], [9515,"21","8","1","24","3","720","P","Programa Beneficios Complementarios de Protección Social ","358961","358961","42382"], [9516,"21","8","1","24","3","721","P","Programa Fondo Subsidio ELEAM ","6337544","6337544","2160233"], [9517,"21","8","1","24","3","722","P","Programa de Cuidados Domiciliarios ","363444","363444","266988"], [9518,"21","8","1","24","3","723","P","Programa Centros Diurnos del Adulto Mayor ","757174","757174","132100"], [9519,"21","8","1","24","7",null,"P","A Organismos Internacionales ","10676","10676","2257"], [9520,"21","8","1","24","7","2","P","Organización Iberoamericana de Seguridad Social ","10676","10676","2257"], [9521,"21","8","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","59187","59187","26818"], [9522,"21","8","1","29","4",null,"P","Mobiliario y Otros ","11570","11570","6953"], [9523,"21","8","1","29","5",null,"P","Máquinas y Equipos ","6684","6684","464"], [9524,"21","8","1","29","6",null,"P","Equipos Informáticos ","27269","27269","16437"], [9525,"21","8","1","29","7",null,"P","Programas Informáticos ","13664","13664","2964"], [9526,"21","8","1","34",null,null,"P","SERVICIO DE LA DEUDA ","316639","3100673","2952589"], [9527,"21","8","1","34","2",null,"P","Amortización Deuda Externa ","296362","296362","157604"], [9528,"21","8","1","34","4",null,"P","Intereses Deuda Externa ","20277","20277","10951"], [9529,"21","8","1","34","7",null,"P","Deuda Flotante ","0","2784034","2784034"], [9530,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4597989"], [9531,"21","9","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","11","11","23126"], [9532,"21","9","1","5","1",null,"P","Del Sector Privado ","11","11","23126"], [9533,"21","9","1","5","1","1","P","Aplicación Ley N° 19.885 ","11","11","23126"], [9534,"21","9","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","87553","87553","725015"], [9535,"21","9","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","87553","87553","86682"], [9536,"21","9","1","8","99",null,"P","Otros ","0","0","638333"], [9537,"21","9","1","9",null,null,"P","APORTE FISCAL ","18018201","18048547","5865434"], [9538,"21","9","1","9","1",null,"P","Libre ","18018201","18048547","5865434"], [9539,"21","9","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","26799","26799"], [9540,"21","9","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1971128","0"], [9541,"21","9","1","21",null,null,"P","GASTOS EN PERSONAL ","6892379","7084324","3541009"], [9542,"21","9","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","3315118","5002461","726662"], [9543,"21","9","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","7371422","5519610","1885552"], [9544,"21","9","1","24","1",null,"P","Al Sector Privado ","4258470","4258470","1500000"], [9545,"21","9","1","24","1","29","P","Fondo de Iniciativas para la Superación de la Pobreza ","4258459","4252459","1500000"], [9546,"21","9","1","24","1","30","P","Aplicación Ley N° 19.885 ","11","11","0"], [9547,"21","9","1","24","1","32","P","Concurso Políticas Públicas PUC ","0","6000","0"], [9548,"21","9","1","24","2",null,"P","Al Gobierno Central ","404437","404437","0"], [9549,"21","9","1","24","2","1","P","Colaboración INE Encuesta ","404437","404437","0"], [9550,"21","9","1","24","3",null,"P","A Otras Entidades Públicas ","2708515","856703","385552"], [9551,"21","9","1","24","3","330","P","Encuesta Casen ","1919792","67980","0"], [9552,"21","9","1","24","3","335","P","Subsidio al Pago Electrónico de Prestaciones Monetarias ","788723","788723","385552"], [9553,"21","9","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","526846","529716","2252"], [9554,"21","9","1","29","4",null,"P","Mobiliario y Otros ","0","2870","1504"], [9555,"21","9","1","29","6",null,"P","Equipos Informáticos ","282220","282220","0"], [9556,"21","9","1","29","7",null,"P","Programas Informáticos ","244626","244626","748"], [9557,"21","9","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1997927","1996069"], [9558,"21","9","1","34","7",null,"P","Deuda Flotante ","1000","1997927","1996069"], [9559,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1511170"], [9560,"22","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","46681","46681","66628"], [9561,"22","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","42118","42118","63574"], [9562,"22","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","687","687","0"], [9563,"22","1","1","8","99",null,"P","Otros ","3876","3876","3054"], [9564,"22","1","1","9",null,null,"P","APORTE FISCAL ","6319346","6429844","3035221"], [9565,"22","1","1","9","1",null,"P","Libre ","6319346","6429844","3035221"], [9566,"22","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [9567,"22","1","1","21",null,null,"P","GASTOS EN PERSONAL ","5111336","5221834","2539625"], [9568,"22","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1148797","1148797","490631"], [9569,"22","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","105894","105894","26811"], [9570,"22","1","1","29","4",null,"P","Mobiliario y Otros ","2678","2678","1351"], [9571,"22","1","1","29","5",null,"P","Máquinas y Equipos ","1052","1052","969"], [9572,"22","1","1","29","6",null,"P","Equipos Informáticos ","55215","55215","23755"], [9573,"22","1","1","29","7",null,"P","Programas Informáticos ","46949","46949","736"], [9574,"22","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","340"], [9575,"22","1","1","34","7",null,"P","Deuda Flotante ","1000","1000","340"], [9576,null,null,null,null,null,null,null,"RESULTADO",null,null,"44442"], [9577,"22","1","4","9",null,null,"P","APORTE FISCAL ","1554158","1568341","529146"], [9578,"22","1","4","9","1",null,"P","Libre ","1554158","1568341","529146"], [9579,"22","1","4","21",null,null,"P","GASTOS EN PERSONAL ","731090","745273","332587"], [9580,"22","1","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","675221","675221","118698"], [9581,"22","1","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","147847","147847","5149"], [9582,"22","1","4","29","6",null,"P","Equipos Informáticos ","20600","20600","3780"], [9583,"22","1","4","29","7",null,"P","Programas Informáticos ","127247","127247","1369"], [9584,null,null,null,null,null,null,null,"RESULTADO",null,null,"72712"], [9585,"22","1","5","9",null,null,"P","APORTE FISCAL ","1156899","1176493","513354"], [9586,"22","1","5","9","1",null,"P","Libre ","1156899","1176493","513354"], [9587,"22","1","5","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [9588,"22","1","5","21",null,null,"P","GASTOS EN PERSONAL ","1010019","1029613","423089"], [9589,"22","1","5","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","145828","145828","41709"], [9590,"22","1","5","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1052","1052","0"], [9591,"22","1","5","29","7",null,"P","Programas Informáticos ","1052","1052","0"], [9592,"22","1","5","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [9593,"22","1","5","34","7",null,"P","Deuda Flotante ","10","10","0"], [9594,null,null,null,null,null,null,null,"RESULTADO",null,null,"48556"], [9595,"23","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1963117","1963117","996274"], [9596,"23","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","1963117","1963117","937843"], [9597,"23","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","0","0","37778"], [9598,"23","1","1","8","99",null,"P","Otros ","0","0","20653"], [9599,"23","1","1","9",null,null,"P","APORTE FISCAL ","127248447","137615460","62631726"], [9600,"23","1","1","9","1",null,"P","Libre ","127248447","137615460","62631726"], [9601,"23","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","15450","15450","4960"], [9602,"23","1","1","10","3",null,"P","Vehículos ","15450","15450","3223"], [9603,"23","1","1","10","4",null,"P","Mobiliario y Otros ","0","0","445"], [9604,"23","1","1","10","5",null,"P","Máquinas y Equipos ","0","0","83"], [9605,"23","1","1","10","6",null,"P","Equipos Informáticos ","0","0","1209"], [9606,"23","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","0","4032"], [9607,"23","1","1","12","10",null,"P","Ingresos por Percibir ","0","0","4032"], [9608,"23","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","0","495044","0"], [9609,"23","1","1","21",null,null,"P","GASTOS EN PERSONAL ","92849406","103715221","56764244"], [9610,"23","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","25662387","25163585","9280268"], [9611,"23","1","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","240756","240756","408313"], [9612,"23","1","1","23","1",null,"P","Prestaciones Previsionales ","240756","240756","408313"], [9613,"23","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","711543","711543","321564"], [9614,"23","1","1","24","1",null,"P","Al Sector Privado ","41200","41200","12000"], [9615,"23","1","1","24","1","1","P","Becas Postgrado ","41200","41200","12000"], [9616,"23","1","1","24","2",null,"P","Al Gobierno Central ","670343","670343","309564"], [9617,"23","1","1","24","2","1","P","Programa de Coordinación Reforma Judicial ","670343","670343","309564"], [9618,"23","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","1656394","1656394","328554"], [9619,"23","1","1","29","2",null,"P","Edificios ","736041","736041","0"], [9620,"23","1","1","29","3",null,"P","Vehículos ","84975","84975","16400"], [9621,"23","1","1","29","4",null,"P","Mobiliario y Otros ","141682","141682","11971"], [9622,"23","1","1","29","5",null,"P","Máquinas y Equipos ","291439","291439","16534"], [9623,"23","1","1","29","6",null,"P","Equipos Informáticos ","108707","108707","65357"], [9624,"23","1","1","29","7",null,"P","Programas Informáticos ","293550","293550","218292"], [9625,"23","1","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","8106528","8106528","1664958"], [9626,"23","1","1","31","2",null,"P","Proyectos ","8106528","8106528","1664958"], [9627,"23","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","0","495044","494858"], [9628,"23","1","1","34","7",null,"P","Deuda Flotante ","0","495044","494858"], [9629,null,null,null,null,null,null,null,"RESULTADO",null,null,"-5625767"], [9630,"24","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","30","441719","175052"], [9631,"24","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","10","10","15371"], [9632,"24","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","10","10","2498"], [9633,"24","1","1","8","99",null,"P","Otros ","10","441699","157183"], [9634,"24","1","1","9",null,null,"P","APORTE FISCAL ","40315214","40354271","6819749"], [9635,"24","1","1","9","1",null,"P","Libre ","39981167","40020224","6615489"], [9636,"24","1","1","9","2",null,"P","Servicio de la Deuda Interna ","334047","334047","204260"], [9637,"24","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","4395","0"], [9638,"24","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [9639,"24","1","1","21",null,null,"P","GASTOS EN PERSONAL ","5524978","5848463","2769350"], [9640,"24","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2179968","2237440","554331"], [9641,"24","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","31998845","31998845","7439175"], [9642,"24","1","1","24","3",null,"P","A Otras Entidades Públicas ","31998845","31998845","7439175"], [9643,"24","1","1","24","3","9","P","Empresa Nacional del Petróleo ","31998845","31998845","7439175"], [9644,"24","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","277396","339154","55418"], [9645,"24","1","1","29","4",null,"P","Mobiliario y Otros ","7446","38544","4227"], [9646,"24","1","1","29","5",null,"P","Máquinas y Equipos ","11088","17088","238"], [9647,"24","1","1","29","6",null,"P","Equipos Informáticos ","30900","46980","17635"], [9648,"24","1","1","29","7",null,"P","Programas Informáticos ","227962","236542","33318"], [9649,"24","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","334057","376483","359588"], [9650,"24","1","1","34","1",null,"P","Amortización Deuda Interna ","204260","204260","189318"], [9651,"24","1","1","34","3",null,"P","Intereses Deuda Interna ","129787","129787","129787"], [9652,"24","1","1","34","7",null,"P","Deuda Flotante ","10","42436","40483"], [9653,"24","1","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [9654,null,null,null,null,null,null,null,"RESULTADO",null,null,"-4183061"], [9655,"24","1","3","8",null,null,"P","OTROS INGRESOS CORRIENTES ","20","20","632923"], [9656,"24","1","3","9",null,null,"P","APORTE FISCAL ","8035105","7736964","1183709"], [9657,"24","1","3","9","1",null,"P","Libre ","8035105","7736964","1183709"], [9658,"24","1","3","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [9659,"24","1","3","21",null,null,"P","GASTOS EN PERSONAL ","95722","97581","47870"], [9660,"24","1","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","19981","19981","1500"], [9661,"24","1","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","7919412","7619412","1259105"], [9662,"24","1","3","24","2",null,"P","Al Gobierno Central ","2342992","2342992","1209105"], [9663,"24","1","3","24","2","2","P","Corporación de Fomento de la Producción ","1209105","1209105","1209105"], [9664,"24","1","3","24","2","4","P","Comité Innova Chile ","1133887","1133887","0"], [9665,"24","1","3","24","3",null,"P","A Otras Entidades Públicas ","5576420","5276420","50000"], [9666,"24","1","3","24","3","3","P","Apoyo al Desarrollo de Energías Renovables no Convencionales ","484100","484100","50000"], [9667,"24","1","3","24","3","8","P","Proyectos Energías Renovables no Convencionales ","5092320","4792320","0"], [9668,"24","1","3","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [9669,"24","1","3","34","7",null,"P","Deuda Flotante ","10","10","0"], [9670,"24","1","3","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [9671,null,null,null,null,null,null,null,"RESULTADO",null,null,"508157"], [9672,"24","1","4","8",null,null,"P","OTROS INGRESOS CORRIENTES ","20","20","146351"], [9673,"24","1","4","9",null,null,"P","APORTE FISCAL ","1760730","1643439","19414"], [9674,"24","1","4","9","1",null,"P","Libre ","1760730","1643439","19414"], [9675,"24","1","4","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [9676,"24","1","4","21",null,null,"P","GASTOS EN PERSONAL ","124070","211779","61010"], [9677,"24","1","4","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","30900","85900","9530"], [9678,"24","1","4","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1595470","1335470","0"], [9679,"24","1","4","24","3",null,"P","A Otras Entidades Públicas ","1595470","1335470","0"], [9680,"24","1","4","24","3","4","P","Aplicación Programa Energización Rural y Social ","1595470","1335470","0"], [9681,"24","1","4","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","10300","10300","0"], [9682,"24","1","4","34",null,null,"P","SERVICIO DE LA DEUDA ","10","10","0"], [9683,"24","1","4","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [9684,null,null,null,null,null,null,null,"RESULTADO",null,null,"95225"], [9685,"24","1","5","8",null,null,"P","OTROS INGRESOS CORRIENTES ","0","1765","81386"], [9686,"24","1","5","9",null,null,"P","APORTE FISCAL ","7569470","7366738","1991925"], [9687,"24","1","5","9","1",null,"P","Libre ","7569470","7366738","1991925"], [9688,"24","1","5","15",null,null,"P","SALDO INICIAL DE CAJA ","10","10","0"], [9689,"24","1","5","21",null,null,"P","GASTOS EN PERSONAL ","309000","227233","87636"], [9690,"24","1","5","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","556200","1629200","169504"], [9691,"24","1","5","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","6704270","5512070","2079717"], [9692,"24","1","5","24","1",null,"P","Al Sector Privado ","3486035","3615035","1418817"], [9693,"24","1","5","24","1","6","P","Agencia Chilena de Eficiencia Energética ","3486035","3615035","1418817"], [9694,"24","1","5","24","3",null,"P","A Otras Entidades Públicas ","3218235","1897035","660900"], [9695,"24","1","5","24","3","6","P","Aplicación Plan de Acción de Eficiencia Energética ","3218235","1897035","660900"], [9696,"24","1","5","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [9697,null,null,null,null,null,null,null,"RESULTADO",null,null,"-263546"], [9698,"24","2","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1266","1266","0"], [9699,"24","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","1374","1374","4437"], [9700,"24","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","687","687","1285"], [9701,"24","2","1","8","99",null,"P","Otros ","687","687","3152"], [9702,"24","2","1","9",null,null,"P","APORTE FISCAL ","4242354","4583187","1393831"], [9703,"24","2","1","9","1",null,"P","Libre ","4242354","4583187","1393831"], [9704,"24","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","687","4423","3736"], [9705,"24","2","1","10","3",null,"P","Vehículos ","0","3736","3736"], [9706,"24","2","1","10","4",null,"P","Mobiliario y Otros ","687","687","0"], [9707,"24","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","173392","0"], [9708,"24","2","1","21",null,null,"P","GASTOS EN PERSONAL ","2184576","2529145","1147993"], [9709,"24","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1936823","1936823","193704"], [9710,"24","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","124272","124272","24240"], [9711,"24","2","1","29","4",null,"P","Mobiliario y Otros ","5585","5585","1600"], [9712,"24","2","1","29","6",null,"P","Equipos Informáticos ","38765","38765","7298"], [9713,"24","2","1","29","7",null,"P","Programas Informáticos ","79922","79922","15342"], [9714,"24","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","173392","173392"], [9715,"24","2","1","34","7",null,"P","Deuda Flotante ","10","173392","173392"], [9716,"24","2","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [9717,null,null,null,null,null,null,null,"RESULTADO",null,null,"-137325"], [9718,"24","3","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","1779631","1779631","995760"], [9719,"24","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","121398","121398","84510"], [9720,"24","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","59353","59353","66180"], [9721,"24","3","1","8","99",null,"P","Otros ","62045","62045","18330"], [9722,"24","3","1","9",null,null,"P","APORTE FISCAL ","8155363","8330527","2590857"], [9723,"24","3","1","9","1",null,"P","Libre ","8155363","8330527","2590857"], [9724,"24","3","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","5768","5768","0"], [9725,"24","3","1","10","3",null,"P","Vehículos ","5768","5768","0"], [9726,"24","3","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","289971","289971","250300"], [9727,"24","3","1","12","10",null,"P","Ingresos por Percibir ","289971","289971","250300"], [9728,"24","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","10","392416","0"], [9729,"24","3","1","21",null,null,"P","GASTOS EN PERSONAL ","6988790","7163954","3669895"], [9730,"24","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","2429327","2429327","1024498"], [9731,"24","3","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","10","10","3170"], [9732,"24","3","1","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","3170"], [9733,"24","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","10218","10218","10218"], [9734,"24","3","1","24","7",null,"P","A Organismos Internacionales ","10218","10218","10218"], [9735,"24","3","1","24","7","1","P","Organismo Internacional de Energía Atómica - OIEA ","10218","10218","10218"], [9736,"24","3","1","25",null,null,"P","INTEGROS AL FISCO ","10599","10599","0"], [9737,"24","3","1","25","1",null,"P","Impuestos ","10599","10599","0"], [9738,"24","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","207627","207627","80819"], [9739,"24","3","1","29","5",null,"P","Máquinas y Equipos ","103000","103000","9738"], [9740,"24","3","1","29","6",null,"P","Equipos Informáticos ","20600","20600","3295"], [9741,"24","3","1","29","7",null,"P","Programas Informáticos ","84027","84027","67786"], [9742,"24","3","1","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","705550","705550","0"], [9743,"24","3","1","31","2",null,"P","Proyectos ","705550","705550","0"], [9744,"24","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","10","392416","392385"], [9745,"24","3","1","34","7",null,"P","Deuda Flotante ","10","392416","392385"], [9746,"24","3","1","35",null,null,"P","SALDO FINAL DE CAJA ","10","10","0"], [9747,null,null,null,null,null,null,null,"RESULTADO",null,null,"-1259558"], [9748,"24","4","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","39552","39552","70441"], [9749,"24","4","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","36050","36050","62798"], [9750,"24","4","1","8","99",null,"P","Otros ","3502","3502","7643"], [9751,"24","4","1","9",null,null,"P","APORTE FISCAL ","9878749","10055884","4457295"], [9752,"24","4","1","9","1",null,"P","Libre ","9878749","10055884","4457295"], [9753,"24","4","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","3090","3090","0"], [9754,"24","4","1","10","3",null,"P","Vehículos ","3090","3090","0"], [9755,"24","4","1","15",null,null,"P","SALDO INICIAL DE CAJA ","100","100","0"], [9756,"24","4","1","21",null,null,"P","GASTOS EN PERSONAL ","7897235","8074370","4145048"], [9757,"24","4","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1807272","1807272","506366"], [9758,"24","4","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","216784","216784","100019"], [9759,"24","4","1","29","5",null,"P","Máquinas y Equipos ","46834","46834","601"], [9760,"24","4","1","29","7",null,"P","Programas Informáticos ","169950","169950","99418"], [9761,"24","4","1","34",null,null,"P","SERVICIO DE LA DEUDA ","100","100","183704"], [9762,"24","4","1","34","7",null,"P","Deuda Flotante ","100","100","183704"], [9763,"24","4","1","35",null,null,"P","SALDO FINAL DE CAJA ","100","100","0"], [9764,null,null,null,null,null,null,null,"RESULTADO",null,null,"-407401"], [9765,"25","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","96628","96628","173555"], [9766,"25","1","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","94797","94797","132067"], [9767,"25","1","1","8","99",null,"P","Otros ","1831","1831","41488"], [9768,"25","1","1","9",null,null,"P","APORTE FISCAL ","20900247","21151801","8247596"], [9769,"25","1","1","9","1",null,"P","Libre ","20900247","21151801","8247596"], [9770,"25","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","510327","0"], [9771,"25","1","1","21",null,null,"P","GASTOS EN PERSONAL ","10438695","10690249","5597637"], [9772,"25","1","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","6226346","6226346","1311467"], [9773,"25","1","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","3818450","3818450","1204521"], [9774,"25","1","1","24","1",null,"P","Al Sector Privado ","2490401","2490401","174366"], [9775,"25","1","1","24","1","1","P","Instituciones Colaboradoras ","709381","709381","139690"], [9776,"25","1","1","24","1","3","P","Programa Recambio de Artefactos de Combustión a Leña y de Secado de Leña ","1781020","1781020","34676"], [9777,"25","1","1","24","3",null,"P","A Otras Entidades Públicas ","1296477","1296477","1018415"], [9778,"25","1","1","24","3","1","P","Fondo de Protección Ambiental ","1056290","1056290","935398"], [9779,"25","1","1","24","3","4","P","Certificación Ambiental Municipal ","114365","114365","8754"], [9780,"25","1","1","24","3","9","P","Modelo de Pronóstico de Calidad del Aire en la Región Metropolitana ","75822","75822","74263"], [9781,"25","1","1","24","3","13","P","Programa Multisectorial e-Parques ","50000","50000","0"], [9782,"25","1","1","24","7",null,"P","A Organismos Internacionales ","31572","31572","11740"], [9783,"25","1","1","24","7","1","P","Infraestructura Mundial de Información en Biodiversidad (GBIF) ","12620","12620","0"], [9784,"25","1","1","24","7","2","P","Plataforma Intergubernamental sobre Biodiversidad y Servicios de los Ecosistemas (IPBES) ","7210","7210","0"], [9785,"25","1","1","24","7","3","P","Programa de las Naciones Unidas para el Medio Ambiente (PNUMA) ","5871","5871","5870"], [9786,"25","1","1","24","7","4","P","Organización para la Cooperación y el Desarrollo Económico (OCDE) ","5871","5871","5870"], [9787,"25","1","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","513384","513384","122504"], [9788,"25","1","1","29","4",null,"P","Mobiliario y Otros ","25749","25749","7835"], [9789,"25","1","1","29","5",null,"P","Máquinas y Equipos ","126690","126690","7423"], [9790,"25","1","1","29","6",null,"P","Equipos Informáticos ","142865","142865","20533"], [9791,"25","1","1","29","7",null,"P","Programas Informáticos ","218080","218080","86713"], [9792,"25","1","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","510327","361507"], [9793,"25","1","1","34","7",null,"P","Deuda Flotante ","1000","510327","361507"], [9794,null,null,null,null,null,null,null,"RESULTADO",null,null,"-176485"], [9795,"25","2","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","6335","0"], [9796,"25","2","1","5","1",null,"P","Del Sector Privado ","0","6335","0"], [9797,"25","2","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","75717","75717","47160"], [9798,"25","2","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","73465","73465","43494"], [9799,"25","2","1","8","99",null,"P","Otros ","2252","2252","3666"], [9800,"25","2","1","9",null,null,"P","APORTE FISCAL ","10214504","10408559","5019365"], [9801,"25","2","1","9","1",null,"P","Libre ","10214504","10408559","5019365"], [9802,"25","2","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","0","323"], [9803,"25","2","1","10","4",null,"P","Mobiliario y Otros ","0","0","323"], [9804,"25","2","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","249190","0"], [9805,"25","2","1","21",null,null,"P","GASTOS EN PERSONAL ","7024219","7189780","3720896"], [9806,"25","2","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","1447443","1447443","597098"], [9807,"25","2","1","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","34829","0"], [9808,"25","2","1","23","3",null,"P","Prestaciones Sociales del Empleador ","0","34829","0"], [9809,"25","2","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1736808","1736808","614101"], [9810,"25","2","1","24","3",null,"P","A Otras Entidades Públicas ","1736808","1736808","614101"], [9811,"25","2","1","24","3","200","P","Administración de Procesos de Evaluación de Impacto Ambiental ","972385","972385","376014"], [9812,"25","2","1","24","3","300","P","Administración Sistema SEIA Electrónico ","764423","764423","238087"], [9813,"25","2","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","81751","81751","17872"], [9814,"25","2","1","29","3",null,"P","Vehículos ","16480","16480","15584"], [9815,"25","2","1","29","4",null,"P","Mobiliario y Otros ","1118","1118","335"], [9816,"25","2","1","29","5",null,"P","Máquinas y Equipos ","12360","12360","812"], [9817,"25","2","1","29","6",null,"P","Equipos Informáticos ","9069","9069","1018"], [9818,"25","2","1","29","7",null,"P","Programas Informáticos ","42724","42724","123"], [9819,"25","2","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","249190","249190"], [9820,"25","2","1","34","7",null,"P","Deuda Flotante ","1000","249190","249190"], [9821,null,null,null,null,null,null,null,"RESULTADO",null,null,"-132309"], [9822,"25","3","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","5628","5628","5551"], [9823,"25","3","1","8","1",null,"P","Recuperaciones y Reembolsos por Licencias Médicas ","5628","5628","5551"], [9824,"25","3","1","9",null,null,"P","APORTE FISCAL ","5180120","5253278","2308786"], [9825,"25","3","1","9","1",null,"P","Libre ","5180120","5253278","2308786"], [9826,"25","3","1","15",null,null,"P","SALDO INICIAL DE CAJA ","1000","1000","0"], [9827,"25","3","1","21",null,null,"P","GASTOS EN PERSONAL ","3521168","3634326","1832010"], [9828,"25","3","1","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","762455","762455","236269"], [9829,"25","3","1","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","560812","520812","92081"], [9830,"25","3","1","24","3",null,"P","A Otras Entidades Públicas ","560812","520812","92081"], [9831,"25","3","1","24","3","1","P","Programas de Fiscalización Ambiental ","560812","520812","92081"], [9832,"25","3","1","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","341313","341313","117888"], [9833,"25","3","1","29","4",null,"P","Mobiliario y Otros ","30294","30294","9026"], [9834,"25","3","1","29","5",null,"P","Máquinas y Equipos ","15450","15450","2741"], [9835,"25","3","1","29","6",null,"P","Equipos Informáticos ","58669","58669","29932"], [9836,"25","3","1","29","7",null,"P","Programas Informáticos ","236900","236900","76189"], [9837,"25","3","1","34",null,null,"P","SERVICIO DE LA DEUDA ","1000","1000","0"], [9838,"25","3","1","34","7",null,"P","Deuda Flotante ","1000","1000","0"], [9839,null,null,null,null,null,null,null,"RESULTADO",null,null,"36089"], [9840,"26","02","01","05",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","18006515","4063487"], [9841,"26","02","01","05","02",null,"P","Del Gobierno Central ","0","7461652","0"], [9842,"26","02","01","05","02","001","P","Instituto Nacional de Deportes (Partida 20) ","0","7461652","0"], [9843,"26","02","01","05","03",null,"P","De Otras Entidades Públicas ","0","10544863","4063487"], [9844,"26","02","01","05","03","008","P","Polla Chilena de Beneficencia ","0","10544863","4063487"], [9845,"26","02","01","06",null,null,"P","RENTAS DE LA PROPIEDAD ","0","4184","261"], [9846,"26","02","01","07",null,null,"P","INGRESOS DE OPERACIÓN ","0","1723875","320762"], [9847,"26","02","01","08",null,null,"P","OTROS INGRESOS CORRIENTES ","0","202279","267718"], [9848,"26","02","01","09",null,null,"P","APORTE FISCAL ","0","46468010","16800000"], [9849,"26","02","01","09","01",null,"P","Libre ","0","46468010","16800000"], [9850,"26","02","01","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","0","5150","0"], [9851,"26","02","01","10","03",null,"P","Vehículos ","0","5150","0"], [9852,"26","02","01","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","0","271104","0"], [9853,"26","02","01","12","10",null,"P","Ingresos por Percibir ","0","271104","0"], [9854,"26","02","01","21",null,null,"P","GASTOS EN PERSONAL ","0","8389290","4155297"], [9855,"26","02","01","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","3959695","1103703"], [9856,"26","02","01","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","0","140715","32885"], [9857,"26","02","01","23","01",null,"P","Prestaciones Previsionales ","0","33920","32885"], [9858,"26","02","01","23","03",null,"P","Prestaciones Sociales del Empleador ","0","106795","0"], [9859,"26","02","01","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","32561545","9083951"], [9860,"26","02","01","24","01",null,"P","Al Sector Privado ","0","24164031","7244516"], [9861,"26","02","01","24","01","337","P","Posicionamiento del Deporte de Alto Rendimiento ","0","11355722","3208554"], [9862,"26","02","01","24","01","338","P","Art.5° Letra e) D.L. 1.298 y Ley 19.135 ","0","5423","29"], [9863,"26","02","01","24","01","340","P","Art.1° Ley 19.135 C.O.CH. ","0","238964","120986"], [9864,"26","02","01","24","01","341","P","Art. 1° Ley 19.135 Fed. D. Nacional ","0","1253538","359777"], [9865,"26","02","01","24","01","345","P","Art. Unico Ley N° 19.909 ","0","152646","631"], [9866,"26","02","01","24","01","354","P","ADO - Chile ","0","391552","4730"], [9867,"26","02","01","24","01","357","P","Corporación ODESUR Santiago 2014 ","0","2500000","2500000"], [9868,"26","02","01","24","01","358","P","Chile se Pone en Forma - Deporte Recreativo ","0","1835104","114665"], [9869,"26","02","01","24","01","359","P","Chile se Pone en Forma - Deporte Competitivo ","0","5580295","879766"], [9870,"26","02","01","24","01","360","P","Desarrollo y Fortalecimiento Deportivo Comunal ","0","212592","20335"], [9871,"26","02","01","24","01","361","P","Programa de Normalización de Infraestructura Deportiva ","0","638195","35043"], [9872,"26","02","01","24","02",null,"P","Al Gobierno Central ","0","27595","0"], [9873,"26","02","01","24","02","001","P","Fondo Nacional para el Fomento del Deporte ","0","27595","0"], [9874,"26","02","01","24","03",null,"P","A Otras Entidades Públicas ","0","8369919","1839435"], [9875,"26","02","01","24","03","046","P","Centros de Alto Rendimiento ","0","797014","225269"], [9876,"26","02","01","24","03","057","P","Chile se Pone en Forma - Deporte Recreativo ","0","7397568","1536196"], [9877,"26","02","01","24","03","060","P","Recintos en Movimiento ","0","175337","77970"], [9878,"26","02","01","25",null,null,"P","INTEGROS AL FISCO ","0","247865","27613"], [9879,"26","02","01","25","01",null,"P","Impuestos ","0","247865","27613"], [9880,"26","02","01","29",null,null,"P","ADQUISICIÓN DE ACTIVOS NO FINANCIEROS ","0","634961","139517"], [9881,"26","02","01","29","03",null,"P","Vehículos ","0","20600","0"], [9882,"26","02","01","29","04",null,"P","Mobiliario y Otros ","0","38466","9238"], [9883,"26","02","01","29","05",null,"P","Máquinas y Equipos ","0","117668","32292"], [9884,"26","02","01","29","06",null,"P","Equipos Informáticos ","0","54124","40431"], [9885,"26","02","01","29","07",null,"P","Programas Informáticos ","0","315317","57556"], [9886,"26","02","01","29","99",null,"P","Otros Activos no Financieros ","0","88786","0"], [9887,"26","02","01","31",null,null,"P","INICIATIVAS DE INVERSIÓN ","0","4964342","226030"], [9888,"26","02","01","31","02",null,"P","Proyectos ","0","4964342","226030"], [9889,"26","02","01","32",null,null,"P","PRÉSTAMOS ","0","0","-2622"], [9890,"26","02","01","32","06",null,"P","Por Anticipos a Contratistas ","0","0","-2622"], [9891,"26","02","01","32","06","001","P","Anticipos a Contratistas ","0","1800000","0"], [9892,"26","02","01","32","06","002","P","Recuperacion por Anticipos a Contratistas ","0","-1800000","-2622"], [9893,"26","02","01","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","0","14313391","4044827"], [9894,"26","02","01","33","01",null,"P","Al Sector Privado ","0","1217934","132238"], [9895,"26","02","01","33","01","002","P","Aportes para Inversiones ","0","1217934","132238"], [9896,"26","02","01","33","03",null,"P","A Otras Entidades Públicas ","0","13095457","3912589"], [9897,"26","02","01","33","03","002","P","Aportes para Inversiones en Infraestructura Deportiva ","0","13095457","3912589"], [9898,"26","02","01","34",null,null,"P","SERVICIO DE LA DEUDA ","0","1330371","0"], [9899,"26","02","01","34","07",null,"P","Deuda Flotante ","0","1330371","0"], [9900,"26","02","01","35",null,null,"P","SALDO FINAL DE CAJA ","0","138942","0"], [9901,null,null,null,null,null,null,null,"RESULTADO",null,null,"2641027"], [9902,"26","02","02","05",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","133582","0"], [9903,"26","02","02","05","01",null,"P","Del Sector Privado ","0","105987","0"], [9904,"26","02","02","05","01","001","P","Donaciones ","0","105987","0"], [9905,"26","02","02","05","02",null,"P","Del Gobierno Central ","0","27595","0"], [9906,"26","02","02","05","02","002","P","Instituto Nacional de Deportes ","0","27595","0"], [9907,"26","02","02","08",null,null,"P","OTROS INGRESOS CORRIENTES ","0","371779","23059"], [9908,"26","02","02","08","99",null,"P","Otros ","0","371779","23059"], [9909,"26","02","02","09",null,null,"P","APORTE FISCAL ","0","3529365","800000"], [9910,"26","02","02","09","01",null,"P","Libre ","0","3529365","800000"], [9911,"26","02","02","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","0","225361","13997"], [9912,"26","02","02","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","0","3390545","1095627"], [9913,"26","02","02","24","01",null,"P","Al Sector Privado ","0","2531060","836713"], [9914,"26","02","02","24","01","337","P","Posicionamiento del Deporte de Alto Rendimiento ","0","316146","84365"], [9915,"26","02","02","24","01","346","P","Formación para el Deporte ","0","555125","321853"], [9916,"26","02","02","24","01","347","P","Deporte Recreativo ","0","735175","143988"], [9917,"26","02","02","24","01","348","P","Deporte de Competición ","0","718614","286507"], [9918,"26","02","02","24","01","349","P","Ciencias del Deporte ","0","206000","0"], [9919,"26","02","02","24","03",null,"P","A Otras Entidades Públicas ","0","859485","258914"], [9920,"26","02","02","24","03","050","P","Formación para el Deporte ","0","390558","138412"], [9921,"26","02","02","24","03","051","P","Deporte Recreativo ","0","238121","74204"], [9922,"26","02","02","24","03","052","P","Deporte de Competición ","0","230806","46298"], [9923,"26","02","02","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","0","332610","54098"], [9924,"26","02","02","33","03",null,"P","A Otras Entidades Públicas ","0","332610","54098"], [9925,"26","02","02","33","03","001","P","Aportes a Otras Entidades Públicas ","0","332610","54098"], [9926,"26","02","02","34",null,null,"P","SERVICIO DE LA DEUDA ","0","6488","0"], [9927,"26","02","02","34","07",null,"P","Deuda Flotante ","0","6488","0"], [9928,"26","02","02","35",null,null,"P","SALDO FINAL DE CAJA ","0","79722","0"], [9929,null,null,null,null,null,null,null,"RESULTADO",null,null,"-340663"], [9930,"50","1","1","1",null,null,"P","IMPUESTOS ","24931494137","24931494137","12263971637"], [9931,"50","1","1","1","1",null,"P","Impuestos a la Renta ","8512829931","8512829931","7008101364"], [9932,"50","1","1","1","1","1","P","Primera Categoría ","4426933998","4426933998","4543709531"], [9933,"50","1","1","1","1","2","P","Segunda Categoría, Sueldos, Salarios y Pensiones ","2188016676","2188016676","1236984917"], [9934,"50","1","1","1","1","3","P","Global Complementario ","443699798","443699798","477250261"], [9935,"50","1","1","1","1","4","P","Adicional ","1137391333","1137391333","580556391"], [9936,"50","1","1","1","1","5","P","Tasa 40% DL N° 2.398 de 1978 ","100576916","100576916","97913933"], [9937,"50","1","1","1","1","6","P","Artículo 21 Ley Impuesto a la Renta ","209214006","209214006","61232541"], [9938,"50","1","1","1","1","7","P","Término de Giro ","6348998","6348998","9677551"], [9939,"50","1","1","1","1","9","P","Impuesto Específico a la Actividad Minera ","648196","648196","776239"], [9940,"50","1","1","1","1","10","P","Instrumentos Deuda Art.104 N° 3 Ley Impuesto Renta ","10","10","0"], [9941,"50","1","1","1","2",null,"P","Impuesto al Valor Agregado ","12139876895","12139876895","5995710897"], [9942,"50","1","1","1","2","1","P","Tasa General Débitos ","48236561798","48236561798","22780771510"], [9943,"50","1","1","1","2","2","P","Tasa General Créditos ","-43913439478","-43913439478","-20395346495"], [9944,"50","1","1","1","2","101","P","Tasas Especiales Débitos ","476385989","476385989","219551354"], [9945,"50","1","1","1","2","102","P","Tasas Especiales Créditos ","-170784889","-170784889","-74256737"], [9946,"50","1","1","1","2","201","P","Tasa General de Importaciones ","7511153475","7511153475","3464991265"], [9947,"50","1","1","1","3",null,"P","Impuestos a Productos Específicos ","2108952632","2108952632","1132640611"], [9948,"50","1","1","1","3","1","P","Tabacos, Cigarros y Cigarrillos ","816536675","816536675","497205369"], [9949,"50","1","1","1","3","2","P","Derechos de Explotación ENAP ","1730400","1730400","1846217"], [9950,"50","1","1","1","3","3","P","Gasolinas, Petróleo Diesel y Otros ","1290685557","1290685557","633589025"], [9951,"50","1","1","1","4",null,"P","Impuestos a los Actos Jurídicos ","263935763","263935763","124987018"], [9952,"50","1","1","1","5",null,"P","Impuestos al Comercio Exterior ","353920797","353920797","169489323"], [9953,"50","1","1","1","5","1","P","Derechos Específicos de Internación ","38583","38583","128"], [9954,"50","1","1","1","5","2","P","Derechos Ad-Valorem ","371041576","371041576","175583396"], [9955,"50","1","1","1","5","3","P","Otros ","8348279","8348279","2782786"], [9956,"50","1","1","1","5","4","P","Sistemas de Pago ","-25507641","-25507641","-8876987"], [9957,"50","1","1","1","6",null,"P","Impuestos Varios ","252343738","252343738","149706145"], [9958,"50","1","1","1","6","1","P","Herencias y Donaciones ","45049468","45049468","12473476"], [9959,"50","1","1","1","6","2","P","Patentes Mineras ","80140633","80140633","47583423"], [9960,"50","1","1","1","6","4","P","Juegos de Azar ","100482474","100482474","43522002"], [9961,"50","1","1","1","6","6","P","Otros ","26671163","26671163","46127244"], [9962,"50","1","1","1","7",null,"P","Otros Ingresos Tributarios ","134630242","134630242","103020011"], [9963,"50","1","1","1","7","1","P","Reajuste de Impuestos de Declaración Anual ","5900900","5900900","32854270"], [9964,"50","1","1","1","7","2","P","Multas e Intereses por Impuestos ","128729342","128729342","70165741"], [9965,"50","1","1","1","9",null,"P","Sistemas de Pago de Impuestos ","1165004139","1165004139","-2419683732"], [9966,"50","1","1","1","9","1","P","Pagos Provisionales del Año ","4899581937","4899581937","2585197758"], [9967,"50","1","1","1","9","2","P","Créditos para Declaración Anual de Renta ","-5920042880","-5920042880","-6239655135"], [9968,"50","1","1","1","9","3","P","Devoluciones Determinadas Declaración Anual de Renta ","2217028655","2217028655","2598876509"], [9969,"50","1","1","1","9","4","P","Devoluciones de Renta ","-1982493058","-1982493058","-2261148418"], [9970,"50","1","1","1","9","5","P","Reintegro de Devoluciones de Renta ","16612373","16612373","11689495"], [9971,"50","1","1","1","9","101","P","IVA Remanente Crédito del Período ","41454226326","41454226326","20218190524"], [9972,"50","1","1","1","9","102","P","IVA Remanente Crédito Períodos Anteriores ","-34679251078","-34679251078","-17065403231"], [9973,"50","1","1","1","9","103","P","Devoluciones de IVA ","-6220145044","-6220145044","-3047368812"], [9974,"50","1","1","1","9","104","P","Reintegro de Devoluciones de IVA ","10564667","10564667","3350043"], [9975,"50","1","1","1","9","201","P","Devoluciones de Aduanas ","-7131750","-7131750","441814"], [9976,"50","1","1","1","9","202","P","Devoluciones de Otros Impuestos ","-6749934","-6749934","-1490951"], [9977,"50","1","1","1","9","301","P","Fluctuación Deudores del Período ","-343676121","-343676121","-207824111"], [9978,"50","1","1","1","9","302","P","Fluctuación Deudores de Períodos Anteriores ","181102159","181102159","113632942"], [9979,"50","1","1","1","9","303","P","Reajuste por Pago Fuera de Plazo ","22920672","22920672","16486482"], [9980,"50","1","1","1","9","401","P","Diferencias de Pago ","16975848","16975848","-46835521"], [9981,"50","1","1","1","9","501","P","Impuestos de Declaración y Pago Simultáneo Mensual de Empresas Constructoras ","-378423735","-378423735","-167208023"], [9982,"50","1","1","1","9","502","P","Recuperación Peajes Ley N° 19.764 ","-12188935","-12188935","-6096141"], [9983,"50","1","1","1","9","503","P","Imputación Patentes Código de Aguas ","-7903316","-7903316","-735641"], [9984,"50","1","1","1","9","504","P","Imputación Crédito SENCE Artículo 6° Ley N° 20.326 ","-291129","-291129","107332"], [9985,"50","1","1","1","9","505","P","Crédito Sistemas Solares Térmicos Ley N° 20.365 ","-6523316","-6523316","-4965770"], [9986,"50","1","1","1","9","601","P","Aplicación Artículo 8° Ley N° 18.566 ","0","0","1986"], [9987,"50","1","1","1","9","701","P","Conversión de Pagos en Moneda Extranjera ","1910811798","1910811798","1087114455"], [9988,"50","1","1","5",null,null,"P","TRANSFERENCIAS CORRIENTES ","16432850","500926552","487359868"], [9989,"50","1","1","5","1",null,"P","Del Sector Privado ","2468907","2654790","192883"], [9990,"50","1","1","5","2",null,"P","Del Gobierno Central ","13029790","497337609","486744951"], [9991,"50","1","1","5","3",null,"P","De Otras Entidades Públicas ","934153","934153","422034"], [9992,"50","1","1","6",null,null,"P","RENTAS DE LA PROPIEDAD ","222361060","222361060","85651327"], [9993,"50","1","1","6","2",null,"P","Dividendos ","28961832","28961832","26102021"], [9994,"50","1","1","6","3",null,"P","Intereses ","16619000","16619000","35052982"], [9995,"50","1","1","6","4",null,"P","Participación de Utilidades ","113212994","113212994","300000"], [9996,"50","1","1","6","99",null,"P","Otras Rentas de la Propiedad ","63567234","63567234","24196324"], [9997,"50","1","1","7",null,null,"P","INGRESOS DE OPERACIÓN ","18457221","18457221","1119766"], [9998,"50","1","1","7","1",null,"P","Venta de Bienes ","17296469","17296469","244603"], [9999,"50","1","1","7","2",null,"P","Venta de Servicios ","1160752","1160752","875163"], [10000,"50","1","1","8",null,null,"P","OTROS INGRESOS CORRIENTES ","158250487","158250487","100496710"], [10001,"50","1","1","8","2",null,"P","Multas y Sanciones Pecuniarias ","75926751","75926751","31743404"], [10002,"50","1","1","8","99",null,"P","Otros ","82323736","82323736","68753306"], [10003,"50","1","1","8","99","1","P","Devoluciones y Reintegros no Provenientes de Impuestos ","6281940","6281940","1951756"], [10004,"50","1","1","8","99","7","P","Aporte Fondo Retiro Funcionarios Públicos Ley N° 19.882 ","0","0","17308"], [10005,"50","1","1","8","99","8","P","Integros Ley N° 20.063 ","0","0","57"], [10006,"50","1","1","8","99","999","P","Otros ","76041796","76041796","66755513"], [10007,"50","1","1","10",null,null,"P","VENTA DE ACTIVOS NO FINANCIEROS ","231430","231430","242506"], [10008,"50","1","1","11",null,null,"P","VENTA DE ACTIVOS FINANCIEROS ","1614364882","1126625213","579506483"], [10009,"50","1","1","11","1",null,"P","Venta o Rescate de Títulos y Valores ","1459710372","972413359","868617693"], [10010,"50","1","1","11","3",null,"P","Operaciones de Cambio ","154654500","154211844","-289111210"], [10011,"50","1","1","11","99",null,"P","Otros Activos Financieros ","10","10","0"], [10012,"50","1","1","12",null,null,"P","RECUPERACIÓN DE PRESTAMOS ","10","10","-18007"], [10013,"50","1","1","12","4",null,"P","De Fomento ","10","10","-18007"], [10014,"50","1","1","14",null,null,"P","ENDEUDAMIENTO ","3131967115","3131967115","1324439520"], [10015,"50","1","1","15",null,null,"P","SALDO INICIAL DE CAJA ","5000000","5000000","0"], [10016,null,null,null,null,null,null,null,"RESULTADO",null,null,"14842769810"], [10017,"50","1","2","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","772738288","774718288","395422069"], [10018,"50","1","2","24","1",null,"P","Al Sector Privado ","688828270","690808270","352786672"], [10019,"50","1","2","24","1","2","P","Subvenciones ","2896527","2896527","1434845"], [10020,"50","1","2","24","1","3","P","Bonificación Región XII y la Antártica Chilena, y Subsidio Isla de Pascua ","18553936","18553936","8218479"], [10021,"50","1","2","24","1","5","P","Fondo Único de Prestaciones Familiares y Subsidios de Cesantía ","343361865","345041865","183646933"], [10022,"50","1","2","24","1","6","P","Subsidios de Cesantía Art.69 D.F.L. (T.y P.S.) N° 150, de 1981 ","10000","10000","234"], [10023,"50","1","2","24","1","13","P","Fondo Nacional de Subsidio Familiar ","197941838","197941838","100874100"], [10024,"50","1","2","24","1","14","P","Subsidio Agua Potable Art.1° Ley N° 18.778 ","63272651","63272651","25681847"], [10025,"50","1","2","24","1","17","P","Bonificación Deudores Hipotecarios Ley N° 19.199 ","10","10","0"], [10026,"50","1","2","24","1","19","P","Bonificación a la Contratación de Mano de Obra Ley N° 19.853 ","62418155","62418155","32770965"], [10027,"50","1","2","24","1","20","P","Subsidio Tarifas Eléctricas Art.151 D.F.L. (Economía) N°4, de 2006 ","10","10","0"], [10028,"50","1","2","24","1","21","P","Bonificación Permiso de Circulación Vehículos Híbridos Ley N°20.259 ","5974","5974","869"], [10029,"50","1","2","24","1","23","P","Beneficio Ley N° 20.330 para Deudores Crédito Universitario, Leyes N°19.287 y 20.027 ","367294","367294","27964"], [10030,"50","1","2","24","1","24","P","Aplicación Ley N° 20.493, Art. 3° N° 3) SIPCO ","10","10","0"], [10031,"50","1","2","24","1","25","P","Reembolso a Propietarios de Vehículos Ley N° 20.630 ","0","300000","130436"], [10032,"50","1","2","24","2",null,"P","Al Gobierno Central ","83910018","83910018","42635397"], [10033,"50","1","2","24","2","1","P","Fondo Único de Prestaciones Familiares y Subsidios de Cesantía ","83910018","83910018","42635397"], [10034,"50","1","2","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","50230714","50230714","21427984"], [10035,"50","1","2","33","1",null,"P","Al Sector Privado ","50230714","50230714","21427984"], [10036,"50","1","2","33","1","1","P","Bonificación por Inversiones de Riego y Drenaje Ley N°18.450 ","38046449","38046449","17879414"], [10037,"50","1","2","33","1","2","P","Fondo Fomento y Desarrollo de las Regiones Extremas ","2575000","2575000","1300208"], [10038,"50","1","2","33","1","3","P","Bonificación Forestal D.L. N° 701, de 1974 ","3830488","3830488","1720567"], [10039,"50","1","2","33","1","29","P","Bosque Nativo Ley N° 20.283 ","998377","998377","527795"], [10040,"50","1","2","33","1","30","P","Otros Subsidios ","4780400","4780400","0"], [10041,null,null,null,null,null,null,null,"RESULTADO",null,null,"-416850053"], [10042,"50","1","3","22",null,null,"P","BIENES Y SERVICIOS DE CONSUMO ","149994","149994","0"], [10043,"50","1","3","23",null,null,"P","PRESTACIONES DE SEGURIDAD SOCIAL ","189222943","189222943","100065528"], [10044,"50","1","3","23","1",null,"P","Prestaciones Previsionales ","63562084","63562084","35277777"], [10045,"50","1","3","23","1","1","P","Jubilaciones, Pensiones y Montepíos ","37597008","37597008","18726817"], [10046,"50","1","3","23","1","5","P","Fondo de Seguro Social de los Empleados Públicos ","10","10","5000000"], [10047,"50","1","3","23","1","17","P","Fondo Bono Laboral Ley N° 20.305 ","25965066","25965066","11550960"], [10048,"50","1","3","23","2",null,"P","Prestaciones de Asistencia Social ","125660849","125660849","64787751"], [10049,"50","1","3","23","2","3","P","Garantía Estatal Pensiones Mínimas ","125660849","125660849","64787751"], [10050,"50","1","3","23","3",null,"P","Prestaciones Sociales del Empleador ","10","10","0"], [10051,"50","1","3","23","3","1","P","Indemnización de Cargo Fiscal ","10","10","0"], [10052,"50","1","3","24",null,null,"P","TRANSFERENCIAS CORRIENTES ","1781464202","1253868195","185376038"], [10053,"50","1","3","24","1",null,"P","Al Sector Privado ","79017001","79167001","34955905"], [10054,"50","1","3","24","1","8","P","Reintegro Simplificado Gravámenes a Exportadores ","1687680","1687680","909411"], [10055,"50","1","3","24","1","9","P","Otras Devoluciones ","4224844","4224844","3828370"], [10056,"50","1","3","24","1","10","P","Indemnización Bienes Confiscados Ley N° 19.568 ","46835","46835","35570"], [10057,"50","1","3","24","1","11","P","Aporte Fondo de Cesantía Solidario Ley N° 19.728 ","9366755","9366755","4679559"], [10058,"50","1","3","24","1","12","P","Bonificación al Ahorro Previsional Voluntario Art.20 O D.L. N° 3.500, de 1980 ","10260936","10260936","-517207"], [10059,"50","1","3","24","1","26","P","Beneficio Ley N° 20.661, para Trabajadores Portuarios Eventuales ","0","150000","128589"], [10060,"50","1","3","24","1","28","P","De Aportes al Fondo Ley N° 20.444 ","10","10","0"], [10061,"50","1","3","24","1","30","P","Reembolso Gasto Electoral a Candidatos y Partidos Políticos, Ley N° 19.884 ","53429931","53429931","23173221"], [10062,"50","1","3","24","1","31","P","Bono Vocales de Mesa Ley N° 20.568 ","10","10","2718392"], [10063,"50","1","3","24","2",null,"P","Al Gobierno Central ","171831909","171831909","77866127"], [10064,"50","1","3","24","2","2","P","Préstamos Externos ","16801525","16801525","0"], [10065,"50","1","3","24","2","4","P","Otras ","375884","375884","622159"], [10066,"50","1","3","24","2","70","P","Fondo para la Educación Ley N° 20.630 ","154654500","154654500","77243968"], [10067,"50","1","3","24","3",null,"P","A Otras Entidades Públicas ","1530615282","1002869275","72362520"], [10068,"50","1","3","24","3","101","P","Transferencias y Devoluciones Varias ","270269","270269","-350588"], [10069,"50","1","3","24","3","104","P","Provisión para Financiamientos Comprometidos ","1052812591","774782528","43004385"], [10070,"50","1","3","24","3","105","P","Tribunal Constitucional Ley N° 17.997 ","4423559","4423559","2211780"], [10071,"50","1","3","24","3","107","P","Aporte al Fondo Común Municipal ","8791068","8791068","0"], [10072,"50","1","3","24","3","108","P","Tarifas de Cargo Fiscal en Acuerdos, Convenios o Tratados Internacionales ","2980820","2980820","2528472"], [10073,"50","1","3","24","3","110","P","Consejo para la Transparencia ","4606752","4721082","2284044"], [10074,"50","1","3","24","3","111","P","Tribunal Calificador de Elecciones ","570433","570433","292285"], [10075,"50","1","3","24","3","112","P","Tribunales Electorales Regionales ","2564593","2564593","1222373"], [10076,"50","1","3","24","3","120","P","Programa Contingencia contra el Desempleo ","10","10","0"], [10077,"50","1","3","24","3","121","P","Tribunal de Defensa de la Libre Competencia ","1900675","1900675","1145000"], [10078,"50","1","3","24","3","122","P","Provisión para Distribución Suplementaria ","200000000","3060724","0"], [10079,"50","1","3","24","3","123","P","Bonificaciones y Asignaciones Variables ","220500000","137609002","0"], [10080,"50","1","3","24","3","125","P","Aporte para Bonificación a Personal Municipal Zonas Extremas Ley N° 20.198 ","2808088","2808088","1432308"], [10081,"50","1","3","24","3","126","P","Aporte para Bonificación a Personal Asistentes de la Educación Zonas Extremas Ley N° 20.313 ","5146995","5146995","3012071"], [10082,"50","1","3","24","3","133","P","Instituto Nacional de Derechos Humanos ","2017710","2017710","1000000"], [10083,"50","1","3","24","3","134","P","Tribunales Ambientales ","3523491","3523491","1231417"], [10084,"50","1","3","24","3","146","P","Patentes de Acuicultura Municipalidades Ley N° 18.892 ","1917393","1917393","0"], [10085,"50","1","3","24","3","228","P","De Aportes al Fondo Ley N° 20.444 ","10","10","0"], [10086,"50","1","3","24","3","244","P","Municipalidades Art. 129 bis 19 Código de Aguas ","3054545","3054545","0"], [10087,"50","1","3","24","3","249","P","Bonificación retiro voluntario funcionarios municipales Ley N° 20.649 ","8832728","8832728","5160707"], [10088,"50","1","3","24","3","250","P","Prestaciones bienestar a funcionarios municipales de salud Ley N° 20.647 ","3893552","3893552","688266"], [10089,"50","1","3","24","3","251","P","Aporte para el pago de la asignación de mejoramiento de gestión municipal Ley N° 20.723 ","0","30000000","7500000"], [10090,"50","1","3","24","7",null,"P","A Organismos Internacionales ","10","10","191486"], [10091,"50","1","3","24","7","1","P","Organismos Financieros Internacionales ","10","10","191486"], [10092,"50","1","3","26",null,null,"P","OTROS GASTOS CORRIENTES ","7838780","7838780","12386141"], [10093,"50","1","3","26","2",null,"P","Compensaciones por Daños a Terceros y/o a la Propiedad ","7838770","7838770","12386141"], [10094,"50","1","3","26","2","1","P","Cumplimiento de Sentencias Ejecutoriadas ","10","10","4634733"], [10095,"50","1","3","26","2","3","P","Indemnizaciones Artículo 1° Transitorio Ley N° 20.504 ","7838760","7838760","7751408"], [10096,"50","1","3","26","3",null,"P","2% Constitucional ","10","10","0"], [10097,"50","1","3","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","30","743558","1529508292"], [10098,"50","1","3","30","1",null,"P","Compra de Títulos y Valores ","10","655320","1529508292"], [10099,"50","1","3","30","2",null,"P","Compra de Acciones y Participaciones de Capital ","10","88228","0"], [10100,"50","1","3","30","99",null,"P","Otros Activos Financieros ","10","10","0"], [10101,"50","1","3","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","723812176","724960416","267045145"], [10102,"50","1","3","33","1",null,"P","Al Sector Privado ","10","10","70000"], [10103,"50","1","3","33","1","28","P","De Aportes al Fondo Ley N° 20.444 ","10","10","70000"], [10104,"50","1","3","33","2",null,"P","Al Gobierno Central ","671868915","673017155","236876534"], [10105,"50","1","3","33","2","1","P","Patentes Mineras FNDR Ley N° 19.143 ","26097483","26097483","14884756"], [10106,"50","1","3","33","2","2","P","Fondo de Magallanes Ley N° 19.275 ","7886113","7886113","0"], [10107,"50","1","3","33","2","4","P","Empresa de los Ferrocarriles del Estado ","53905005","53905005","19286028"], [10108,"50","1","3","33","2","5","P","IVA Concesiones ","200527248","200527248","75711771"], [10109,"50","1","3","33","2","16","P","Casinos de Juego Gobiernos Regionales Ley N° 19.995 ","25807886","25807886","9680303"], [10110,"50","1","3","33","2","40","P","Patentes Geotérmicas FNDR Ley N° 19.657 ","88370","88370","0"], [10111,"50","1","3","33","2","144","P","Gobiernos Regionales Art. 129 bis 19 Código de Aguas ","19854545","19854545","8188915"], [10112,"50","1","3","33","2","145","P","Fondo de Inversión y Reconversión Regional ","52200000","52200000","32929032"], [10113,"50","1","3","33","2","146","P","Patentes de Acuicultura Gobiernos Regionales Ley N°18.892 ","1917394","1917394","868326"], [10114,"50","1","3","33","3",null,"P","A Otras Entidades Públicas ","51943251","51943251","30098611"], [10115,"50","1","3","33","3","1","P","Patentes Mineras Municipalidades Ley N° 19.143 ","26097483","26097483","20418305"], [10116,"50","1","3","33","3","16","P","Casinos de Juego Municipalidades Ley N° 19.995 ","25807885","25807885","9680306"], [10117,"50","1","3","33","3","40","P","Patentes Geotérmicas Municipalidades Ley N° 19.657 ","37873","37873","0"], [10118,"50","1","3","33","3","228","P","De Aportes al Fondo Ley N° 20.444 ","10","10","0"], [10119,"50","1","3","35",null,null,"P","SALDO FINAL DE CAJA ","5000000","5000000","0"], [10120,null,null,null,null,null,null,null,"RESULTADO",null,null,"-2094381144"], [10121,"50","1","4","28",null,null,"P","APORTE FISCAL PARA SERVICIO DE LA DEUDA ","133039219","133039219","66291904"], [10122,"50","1","4","28","1",null,"P","Amortización Deuda Interna ","14091979","14091979","10501463"], [10123,"50","1","4","28","1","3","P","Educación Superior ","5362221","5362221","2572222"], [10124,"50","1","4","28","1","25","P","Empresa de los Ferrocarriles del Estado ","7932004","7932004","7153788"], [10125,"50","1","4","28","1","29","P","Subsecretaría de Economía y Empresas de Menor Tamaño ","332534","332534","332534"], [10126,"50","1","4","28","1","31","P","Superintendencia de Valores y Seguros ","77982","77982","77982"], [10127,"50","1","4","28","1","36","P","Consejo Nacional de Televisión ","44311","44311","22010"], [10128,"50","1","4","28","1","42","P","Subsecretaría de Energía ","204260","204260","204260"], [10129,"50","1","4","28","1","44","P","Superintendencia de Salud ","138667","138667","138667"], [10130,"50","1","4","28","2",null,"P","Amortización Deuda Externa ","67041002","67041002","32251373"], [10131,"50","1","4","28","2","2","P","Subsecretaría de Desarrollo Regional y Administrativo ","30120051","30120051","12710833"], [10132,"50","1","4","28","2","9","P","Secretaría y Administración General ","1212615","1212615","644052"], [10133,"50","1","4","28","2","12","P","Subsecretaría de Educación ","998469","998469","522528"], [10134,"50","1","4","28","2","32","P","Corporación Nacional Forestal ","0","0","7113"], [10135,"50","1","4","28","2","41","P","Empresa de los Ferrocarriles del Estado ","20673383","20673383","10810660"], [10136,"50","1","4","28","2","47","P","Secretaría General de Gobierno ","182450","182450","99962"], [10137,"50","1","4","28","2","49","P","Inversión Sectorial de Salud ","1448211","1448211","757813"], [10138,"50","1","4","28","2","50","P","Dirección Nacional de Servicio Civil ","87524","87524","47073"], [10139,"50","1","4","28","2","60","P","Transantiago ","131496","131496","69828"], [10140,"50","1","4","28","2","62","P","Proyecto de Fortalecimiento Institucional, Poder Judicial ","286188","286188","150494"], [10141,"50","1","4","28","2","63","P","Biblioteca del Congreso ","124103","124103","66746"], [10142,"50","1","4","28","2","65","P","Dirección General de Relaciones Económicas Internacionales ","155260","155260","82061"], [10143,"50","1","4","28","2","68","P","Subsecretaría de Previsión Social ","1318914","1318914","704937"], [10144,"50","1","4","28","2","69","P","Modernización Administración Financiera del Estado - Proyecto SIGFE ","2589140","2589140","1350265"], [10145,"50","1","4","28","2","71","P","Contraloría General de la República ","519026","519026","284866"], [10146,"50","1","4","28","2","73","P","Subsecretaría de Economía y Empresas de Menor Tamaño. ","3425818","3425818","1867955"], [10147,"50","1","4","28","2","74","P","Dirección de Presupuestos ","31850","31850","17151"], [10148,"50","1","4","28","2","83","P","Servicio Nacional del Adulto Mayor ","296362","296362","157604"], [10149,"50","1","4","28","2","84","P","Secretaría y Administración General Ministerio de Obras Públicas ","208662","208662","217910"], [10150,"50","1","4","28","2","86","P","Subsecretaría de Prevención del Delito ","264971","264971","142002"], [10151,"50","1","4","28","2","88","P","Corporación Nacional de Desarrollo Indígena ","2966509","2966509","1539520"], [10152,"50","1","4","28","3",null,"P","Intereses Deuda Interna ","40211432","40211432","17457907"], [10153,"50","1","4","28","3","3","P","Educación Superior ","194485","194485","424274"], [10154,"50","1","4","28","3","25","P","Empresa de los Ferrocarriles del Estado ","39223994","39223994","16379040"], [10155,"50","1","4","28","3","29","P","Subsecretaría de Economía y Empresas de Menor Tamaño ","307357","307357","307357"], [10156,"50","1","4","28","3","31","P","Superintendencia de Valores y Seguros ","77982","77982","77982"], [10157,"50","1","4","28","3","36","P","Consejo Nacional de Televisión ","16173","16173","7600"], [10158,"50","1","4","28","3","42","P","Subsecretaría de Energía ","129787","129787","0"], [10159,"50","1","4","28","3","44","P","Superintendencia de Salud ","261654","261654","261654"], [10160,"50","1","4","28","4",null,"P","Intereses Deuda Externa ","11692971","11692971","6077661"], [10161,"50","1","4","28","4","2","P","Subsecretaría de Desarrollo Regional y Administrativo ","6089760","6089760","3312021"], [10162,"50","1","4","28","4","9","P","Secretaría y Administración General ","99375","99375","15043"], [10163,"50","1","4","28","4","12","P","Subsecretaría de Educación ","278869","278869","32988"], [10164,"50","1","4","28","4","32","P","Corporación Nacional Forestal ","0","0","548"], [10165,"50","1","4","28","4","41","P","Empresa de los Ferrocarriles del Estado ","1920707","1920707","1040111"], [10166,"50","1","4","28","4","47","P","Secretaría General de Gobierno ","101763","101763","56175"], [10167,"50","1","4","28","4","49","P","Inversión Sectorial de Salud ","266438","266438","151370"], [10168,"50","1","4","28","4","50","P","Dirección Nacional de Servicio Civil ","10790","10790","6176"], [10169,"50","1","4","28","4","60","P","Transantiago ","17798","17798","2800"], [10170,"50","1","4","28","4","62","P","Proyecto de Fortalecimiento Institucional CAPJ ","28728","28728","10580"], [10171,"50","1","4","28","4","63","P","Biblioteca del Congreso ","16037","16037","8757"], [10172,"50","1","4","28","4","65","P","Dirección General de Relaciones Económicas Internacionales ","49384","49384","11419"], [10173,"50","1","4","28","4","68","P","Subsecretaría de Previsión Social ","101192","101192","32567"], [10174,"50","1","4","28","4","69","P","Modernización Administración Financiera del Estado - Proyecto SIGFE ","203758","203758","24845"], [10175,"50","1","4","28","4","71","P","Contraloría General de la República ","183068","183068","108786"], [10176,"50","1","4","28","4","73","P","Subsecretaría de Economía y Empresas de Menor Tamaño ","988878","988878","582703"], [10177,"50","1","4","28","4","74","P","Dirección de Presupuestos ","2021","2021","1171"], [10178,"50","1","4","28","4","83","P","Servicio Nacional del Adulto Mayor ","20277","20277","10951"], [10179,"50","1","4","28","4","84","P","Secretaría y Administración General Ministerio de Obras Públicas ","93462","93462","7019"], [10180,"50","1","4","28","4","86","P","Subsecretaría de Prevención del Delito ","30046","30046","16257"], [10181,"50","1","4","28","4","87","P","Consejo de Defensa del Estado ","24348","24348","8452"], [10182,"50","1","4","28","4","88","P","Corporación Nacional de Desarrollo Indígena ","1097808","1097808","622379"], [10183,"50","1","4","28","4","89","P","Sistema Integrado de Comercio Exterior (SICEX) ","27852","27852","14543"], [10184,"50","1","4","28","4","90","P","Servicio Nacional de Capacitación y Empleo ","40612","40612","0"], [10185,"50","1","4","28","6",null,"P","Otros Gastos Financieros Deuda Externa ","1835","1835","3500"], [10186,"50","1","4","28","6","87","P","Consejo de Defensa del Estado ","1811","1811","1357"], [10187,"50","1","4","28","6","89","P","Sistema Integrado de Comercio Exterior (SICEX) ","24","24","2143"], [10188,"50","1","4","34",null,null,"P","SERVICIO DE LA DEUDA ","1151165798","1151165798","294950761"], [10189,"50","1","4","34","1",null,"P","Amortización Deuda Interna ","502900879","502900879","0"], [10190,"50","1","4","34","2",null,"P","Amortización Deuda Externa ","10","10","0"], [10191,"50","1","4","34","3",null,"P","Intereses Deuda Interna ","623445573","623445573","282646252"], [10192,"50","1","4","34","4",null,"P","Intereses Deuda Externa ","24819316","24819316","11944488"], [10193,"50","1","4","34","5",null,"P","Otros Gastos Financieros Deuda Interna ","10","10","358834"], [10194,"50","1","4","34","6",null,"P","Otros Gastos Financieros Deuda Externa ","10","10","1187"], [10195,null,null,null,null,null,null,null,"RESULTADO",null,null,"-361242665"], [10196,"50","1","5","27",null,null,"P","APORTE FISCAL LIBRE ","25283897048","25804375320","11474236038"], [10197,"50","1","5","27","1",null,"P","PRESIDENCIA DE LA REPÚBLICA ","16035825","16517510","7910950"], [10198,"50","1","5","27","1","1","P","Presidencia de la República ","16035825","16517510","7910950"], [10199,"50","1","5","27","2",null,"P","CONGRESO NACIONAL ","105813082","110392806","59504890"], [10200,"50","1","5","27","2","1","P","Senado ","36328826","37709838","21922071"], [10201,"50","1","5","27","2","2","P","Cámara de Diputados ","58347332","60421459","31967160"], [10202,"50","1","5","27","2","3","P","Biblioteca del Congreso ","10245708","11354305","5206479"], [10203,"50","1","5","27","2","4","P","Consejo Resolutivo de Asignaciones Parlamentarias ","891216","907204","409180"], [10204,"50","1","5","27","3",null,"P","PODER JUDICIAL ","373971457","380824751","168004973"], [10205,"50","1","5","27","3","1","P","Poder Judicial ","275139351","281668405","145735584"], [10206,"50","1","5","27","3","3","P","Corporación Administrativa del Poder Judicial ","95750869","95969009","21435118"], [10207,"50","1","5","27","3","4","P","Academia Judicial ","3081237","3187337","834271"], [10208,"50","1","5","27","4",null,"P","CONTRALORÍA GENERAL DE LA REPÚBLICA ","59662947","60740211","31140892"], [10209,"50","1","5","27","4","1","P","Contraloría General de la República ","59662947","60740211","31140892"], [10210,"50","1","5","27","5",null,"P","MINISTERIO DEL INTERIOR Y SEGURIDAD PÚBLICA ","1985109590","2019943662","878514161"], [10211,"50","1","5","27","5","2","P","Servicio de Gobierno Interior ","79606277","80216610","41380812"], [10212,"50","1","5","27","5","3","P","Servicio Electoral ","10533913","10662741","6716818"], [10213,"50","1","5","27","5","4","P","Oficina Nacional de Emergencia ","16275893","16692337","10923721"], [10214,"50","1","5","27","5","5","P","Subsecretaría de Desarrollo Regional y Administrativo ","273251085","288095130","87181695"], [10215,"50","1","5","27","5","7","P","Agencia Nacional de Inteligencia ","5228098","5305253","2780056"], [10216,"50","1","5","27","5","8","P","Subsecretaría de Prevención del Delito ","34892287","35325211","17578426"], [10217,"50","1","5","27","5","9","P","Servicio Nacional para Prevención y Rehabilitación Consumo de Drogas y Alcohol ","51399109","51535530","25116170"], [10218,"50","1","5","27","5","10","P","Subsecretaría del Interior ","53581966","74887307","52928348"], [10219,"50","1","5","27","5","31","P","Carabineros de Chile ","822781939","842358800","378254949"], [10220,"50","1","5","27","5","33","P","Policía de Investigaciones de Chile ","231968602","236965127","122160857"], [10221,"50","1","5","27","5","61","P","Gobierno Regional Región I Tarapacá ","17696370","16169328","1452347"], [10222,"50","1","5","27","5","62","P","Gobierno Regional Región II Antofagasta ","23328432","22068776","1328925"], [10223,"50","1","5","27","5","63","P","Gobierno Regional Región III Atacama ","20340802","19629556","1403611"], [10224,"50","1","5","27","5","64","P","Gobierno Regional Región IV Coquimbo ","25442750","23080314","8604000"], [10225,"50","1","5","27","5","65","P","Gobierno Regional Región V Valparaíso ","31574974","28685809","7351562"], [10226,"50","1","5","27","5","66","P","Gobierno Regional Región VI Libertador General Bernardo O'Higgins ","21482793","20491923","4550340"], [10227,"50","1","5","27","5","67","P","Gobierno Regional Región VII Maule ","28929482","27472994","4747401"], [10228,"50","1","5","27","5","68","P","Gobierno Regional Región VIII Bío-Bío ","46147616","43736077","18180939"], [10229,"50","1","5","27","5","69","P","Gobierno Regional Región IX Araucanía ","37542497","30346175","15690186"], [10230,"50","1","5","27","5","70","P","Gobierno Regional Región X Los Lagos ","25627077","23461116","16098920"], [10231,"50","1","5","27","5","71","P","Gobierno Regional Región XI Aysén del General Carlos Ibáñez del Campo ","20833556","21015854","7660722"], [10232,"50","1","5","27","5","72","P","Gobierno Regional Región XII Magallanes y Antártica Chilena ","19809347","19093571","11195730"], [10233,"50","1","5","27","5","73","P","Gobierno Regional Región Metropolitana de Santiago ","54605092","53275464","20463277"], [10234,"50","1","5","27","5","74","P","Gobierno Regional Región XIV Los Ríos ","18701352","17029988","8018124"], [10235,"50","1","5","27","5","75","P","Gobierno Regional Región XV Arica y Parinacota ","13528281","12342671","6746225"], [10236,"50","1","5","27","6",null,"P","MINISTERIO DE RELACIONES EXTERIORES ","64985738","66128629","33690000"], [10237,"50","1","5","27","6","1","P","Secretaría y Administración General y Servicio Exterior ","23017543","23058702","13339000"], [10238,"50","1","5","27","6","2","P","Dirección General de Relaciones Económicas Internacionales ","19503935","19999097","9880000"], [10239,"50","1","5","27","6","3","P","Dirección de Fronteras y Límites del Estado ","13054439","13587153","5849500"], [10240,"50","1","5","27","6","4","P","Instituto Antártico Chileno ","3677752","3704514","1782500"], [10241,"50","1","5","27","6","5","P","Agencia de Cooperación Internacional de Chile ","5732069","5779163","2839000"], [10242,"50","1","5","27","7",null,"P","MINISTERIO DE ECONOMÍA, FOMENTO Y TURISMO ","245212210","251189670","84150519"], [10243,"50","1","5","27","7","1","P","Subsecretaría de Economía y Empresas de Menor Tamaño ","132305626","129782439","34006115"], [10244,"50","1","5","27","7","2","P","Servicio Nacional del Consumidor ","8369220","8510388","3990439"], [10245,"50","1","5","27","7","3","P","Subsecretaría de Pesca y Acuicultura ","18003171","22573447","10351082"], [10246,"50","1","5","27","7","4","P","Servicio Nacional de Pesca y Acuicultura ","22517514","23692808","9143856"], [10247,"50","1","5","27","7","6","P","Corporación de Fomento de la Producción ","3172400","3172400","557900"], [10248,"50","1","5","27","7","7","P","Instituto Nacional de Estadísticas ","24194244","24345875","11549997"], [10249,"50","1","5","27","7","8","P","Fiscalía Nacional Económica ","6015811","5935843","2284661"], [10250,"50","1","5","27","7","9","P","Servicio Nacional de Turismo ","21639034","21770810","7675972"], [10251,"50","1","5","27","7","21","P","Comité de Inversiones Extranjeras ","2703609","2655524","1003476"], [10252,"50","1","5","27","7","23","P","Instituto Nacional de Propiedad Industrial ","5818448","5903252","2777014"], [10253,"50","1","5","27","7","24","P","Subsecretaría de Turismo ","473133","457250","151507"], [10254,"50","1","5","27","7","25","P","Superintendencia de Insolvencia y Reemprendimiento ","0","2389634","658500"], [10255,"50","1","5","27","8",null,"P","MINISTERIO DE HACIENDA ","290007386","294963774","159802644"], [10256,"50","1","5","27","8","1","P","Secretaría y Administración General ","18647334","18872763","7322120"], [10257,"50","1","5","27","8","2","P","Dirección de Presupuestos ","18973705","19238504","7839000"], [10258,"50","1","5","27","8","3","P","Servicio de Impuestos Internos ","109664712","112044357","68085700"], [10259,"50","1","5","27","8","4","P","Servicio Nacional de Aduanas ","50101344","50569209","25808857"], [10260,"50","1","5","27","8","5","P","Servicio de Tesorerías ","40787139","41305349","26754095"], [10261,"50","1","5","27","8","7","P","Dirección de Compras y Contratación Pública ","7266736","7347484","2666965"], [10262,"50","1","5","27","8","8","P","Superintendencia de Valores y Seguros ","12479761","12993372","6427683"], [10263,"50","1","5","27","8","15","P","Dirección Nacional del Servicio Civil ","8986589","9073800","3259168"], [10264,"50","1","5","27","8","16","P","Unidad de Análisis Financiero ","2234359","2264955","1141053"], [10265,"50","1","5","27","8","17","P","Superintendencia de Casinos de Juego ","3784885","3806628","1014444"], [10266,"50","1","5","27","8","30","P","Consejo de Defensa del Estado ","17080822","17447353","9483559"], [10267,"50","1","5","27","9",null,"P","MINISTERIO DE EDUCACIÓN ","6856400467","6848711548","2773049963"], [10268,"50","1","5","27","9","1","P","Subsecretaría de Educación ","5572050398","5558110874","2242871968"], [10269,"50","1","5","27","9","2","P","Superintendencia de Educación ","15877094","16198787","7260539"], [10270,"50","1","5","27","9","3","P","Agencia de Calidad de la Educación ","33250897","33368754","7865240"], [10271,"50","1","5","27","9","5","P","Dirección de Bibliotecas, Archivos y Museos ","40920474","41423373","16439000"], [10272,"50","1","5","27","9","8","P","Comisión Nacional de Investigación Científica y Tecnológica ","177223363","177346625","97816201"], [10273,"50","1","5","27","9","9","P","Junta Nacional de Auxilio Escolar y Becas ","637958621","638263058","234120000"], [10274,"50","1","5","27","9","11","P","Junta Nacional de Jardines Infantiles ","301750474","306214924","125565000"], [10275,"50","1","5","27","9","15","P","Consejo Nacional de Educación ","2031633","2094834","796500"], [10276,"50","1","5","27","9","16","P","Consejo Nacional de la Cultura y las Artes ","75337513","75690319","40315515"], [10277,"50","1","5","27","10",null,"P","MINISTERIO DE JUSTICIA ","762010883","771651951","355492488"], [10278,"50","1","5","27","10","1","P","Secretaría y Administración General ","157227546","158287828","68154308"], [10279,"50","1","5","27","10","3","P","Servicio Médico Legal ","28908087","29884824","12868750"], [10280,"50","1","5","27","10","4","P","Gendarmería de Chile ","332920598","340095103","156730516"], [10281,"50","1","5","27","10","5","P","Superintendencia de Quiebras ","2203495","552084","773333"], [10282,"50","1","5","27","10","7","P","Servicio Nacional de Menores ","195721301","197327665","94484673"], [10283,"50","1","5","27","10","9","P","Defensoría Penal Pública ","45029856","45504447","22480908"], [10284,"50","1","5","27","11",null,"P","MINISTERIO DE DEFENSA NACIONAL ","981802387","1007115511","497330427"], [10285,"50","1","5","27","11","1","P","Ejército de Chile ","456990397","468469811","228875658"], [10286,"50","1","5","27","11","5","P","Armada de Chile ","312686477","320417330","161206949"], [10287,"50","1","5","27","11","9","P","Fuerza Aérea de Chile ","182008532","187721762","94821160"], [10288,"50","1","5","27","11","18","P","Dirección General de Movilización Nacional ","1315454","1347420","367901"], [10289,"50","1","5","27","11","19","P","Instituto Geográfico Militar ","1479135","1541554","800322"], [10290,"50","1","5","27","11","20","P","Servicio Hidrográfico y Oceanográfico de la Armada de Chile ","3158638","3213534","1284914"], [10291,"50","1","5","27","11","22","P","Servicio Aerofotogramétrico de la FACH ","1049417","1071685","816270"], [10292,"50","1","5","27","11","23","P","Subsecretaría para las Fuerzas Armadas ","13247160","13424419","4434398"], [10293,"50","1","5","27","11","24","P","Subsecretaría de Defensa ","3041734","3082553","1470884"], [10294,"50","1","5","27","11","25","P","Estado Mayor Conjunto ","6825443","6825443","3251971"], [10295,"50","1","5","27","12",null,"P","MINISTERIO DE OBRAS PÚBLICAS ","1563681018","1567431001","610798796"], [10296,"50","1","5","27","12","1","P","Secretaría y Administración General ","18570292","18004431","8008341"], [10297,"50","1","5","27","12","2","P","Dirección General de Obras Públicas ","1522656896","1526253546","591783883"], [10298,"50","1","5","27","12","4","P","Dirección General de Aguas ","12212219","12556468","6097366"], [10299,"50","1","5","27","12","5","P","Instituto Nacional de Hidráulica ","1178838","1209155","648236"], [10300,"50","1","5","27","12","7","P","Superintendencia de Servicios Sanitarios ","9062773","9407401","4260970"], [10301,"50","1","5","27","13",null,"P","MINISTERIO DE AGRICULTURA ","348209904","353763022","150835782"], [10302,"50","1","5","27","13","1","P","Subsecretaría de Agricultura ","54515433","54625029","22466998"], [10303,"50","1","5","27","13","2","P","Oficina de Estudios y Políticas Agrarias ","4981788","5057447","2045477"], [10304,"50","1","5","27","13","3","P","Instituto de Desarrollo Agropecuario ","151644111","151660460","64476997"], [10305,"50","1","5","27","13","4","P","Servicio Agrícola y Ganadero ","68912806","70498661","27171626"], [10306,"50","1","5","27","13","5","P","Corporación Nacional Forestal ","59031782","63132209","31823689"], [10307,"50","1","5","27","13","6","P","Comisión Nacional de Riego ","9123984","8789216","2850995"], [10308,"50","1","5","27","14",null,"P","MINISTERIO DE BIENES NACIONALES ","11325628","11641182","2380000"], [10309,"50","1","5","27","14","1","P","Subsecretaría de Bienes Nacionales ","11325628","11641182","2380000"], [10310,"50","1","5","27","15",null,"P","MINISTERIO DEL TRABAJO Y PREVISIÓN SOCIAL ","5706930646","5895797815","2883774720"], [10311,"50","1","5","27","15","1","P","Subsecretaría del Trabajo ","15672972","40527215","21677159"], [10312,"50","1","5","27","15","2","P","Dirección del Trabajo ","51165303","52277795","27476813"], [10313,"50","1","5","27","15","3","P","Subsecretaría de Previsión Social ","5474612","5528019","1792165"], [10314,"50","1","5","27","15","5","P","Servicio Nacional de Capacitación y Empleo ","137456075","137725745","1570858"], [10315,"50","1","5","27","15","6","P","Superintendencia de Seguridad Social ","10294000","10476006","5034734"], [10316,"50","1","5","27","15","7","P","Superintendencia de Pensiones ","12396698","12619622","6140000"], [10317,"50","1","5","27","15","9","P","Instituto de Previsión Social ","4182246676","4344383467","2184423000"], [10318,"50","1","5","27","15","10","P","Instituto de Seguridad Laboral ","4716460","4403700","0"], [10319,"50","1","5","27","15","13","P","Caja de Previsión de la Defensa Nacional ","810471771","810687753","398909289"], [10320,"50","1","5","27","15","14","P","Dirección de Previsión de Carabineros de Chile ","477036079","477168493","236750702"], [10321,"50","1","5","27","16",null,"P","MINISTERIO DE SALUD ","3039310294","3226479407","1436157800"], [10322,"50","1","5","27","16","2","P","Fondo Nacional de Salud ","2511272198","2686454222","1267386989"], [10323,"50","1","5","27","16","4","P","Instituto de Salud Pública de Chile ","12000183","13783937","7366695"], [10324,"50","1","5","27","16","9","P","Subsecretaría de Salud Pública ","181374357","190823248","66961429"], [10325,"50","1","5","27","16","10","P","Subsecretaría de Redes Asistenciales ","324005459","324002073","89100000"], [10326,"50","1","5","27","16","11","P","Superintendencia de Salud ","10658097","11415927","5342687"], [10327,"50","1","5","27","17",null,"P","MINISTERIO DE MINERÍA ","36773535","37353931","16381911"], [10328,"50","1","5","27","17","1","P","Secretaría y Administración General ","10109178","10182650","5328605"], [10329,"50","1","5","27","17","2","P","Comisión Chilena del Cobre ","3618243","3683319","1730194"], [10330,"50","1","5","27","17","3","P","Servicio Nacional de Geología y Minería ","23046114","23487962","9323112"], [10331,"50","1","5","27","18",null,"P","MINISTERIO DE VIVIENDA Y URBANISMO ","1338731546","1348864869","681620572"], [10332,"50","1","5","27","18","1","P","Subsecretaría de Vivienda y Urbanismo ","210118980","162765113","61527337"], [10333,"50","1","5","27","18","2","P","Parque Metropolitano ","15739993","15902718","4768192"], [10334,"50","1","5","27","18","21","P","Serviu I Región ","33906038","31914779","8810235"], [10335,"50","1","5","27","18","22","P","Serviu II Región ","23368033","25550296","7981350"], [10336,"50","1","5","27","18","23","P","Serviu III Región ","15025083","18212511","8753766"], [10337,"50","1","5","27","18","24","P","Serviu IV Región ","42565049","40146816","19231116"], [10338,"50","1","5","27","18","25","P","Serviu V Región ","104432684","102696384","51630310"], [10339,"50","1","5","27","18","26","P","Serviu VI Región ","98731070","103319127","50066682"], [10340,"50","1","5","27","18","27","P","Serviu VII Región ","98269759","120677177","73403904"], [10341,"50","1","5","27","18","28","P","Serviu VIII Región ","171343450","177550624","123842551"], [10342,"50","1","5","27","18","29","P","Serviu IX Región ","88112135","94937479","46575656"], [10343,"50","1","5","27","18","30","P","Serviu X Región ","43202963","57515634","36329736"], [10344,"50","1","5","27","18","31","P","Serviu XI Región ","18949632","19334680","8513133"], [10345,"50","1","5","27","18","32","P","Serviu XII Región ","29133172","27691838","10826783"], [10346,"50","1","5","27","18","33","P","Serviu Región Metropolitana ","304476815","304046396","142682472"], [10347,"50","1","5","27","18","34","P","Serviu XIV Región ","26619848","30566618","18152854"], [10348,"50","1","5","27","18","35","P","Serviu XV Región ","14736842","16036679","8524495"], [10349,"50","1","5","27","19",null,"P","MINISTERIO DE TRANSPORTES Y TELECOMUNICACIONES ","647974454","665407223","241537063"], [10350,"50","1","5","27","19","1","P","Secretaría y Administración General de Transportes ","632036926","649602158","238315582"], [10351,"50","1","5","27","19","2","P","Subsecretaría de Telecomunicaciones ","15048318","14899647","2715000"], [10352,"50","1","5","27","19","3","P","Junta Aeronáutica Civil ","889210","905418","506481"], [10353,"50","1","5","27","20",null,"P","MINISTERIO SECRETARÍA GENERAL DE GOBIERNO ","93974790","44695112","16477907"], [10354,"50","1","5","27","20","1","P","Secretaría General de Gobierno ","14860996","15040143","6340761"], [10355,"50","1","5","27","20","2","P","Consejo Nacional de Televisión ","6960537","6994745","4905594"], [10356,"50","1","5","27","20","3","P","Instituto Nacional de Deportes ","72153257","22660224","5231552"], [10357,"50","1","5","27","21",null,"P","MINISTERIO DE DESARROLLO SOCIAL ","503776602","505214892","249888364"], [10358,"50","1","5","27","21","1","P","Subsecretaría de Servicios Sociales ","283609211","284085992","157362267"], [10359,"50","1","5","27","21","2","P","Fondo de Solidaridad e Inversión Social ","55068220","55324967","24515933"], [10360,"50","1","5","27","21","4","P","Servicio Nacional de la Mujer ","36083110","36305116","21363756"], [10361,"50","1","5","27","21","5","P","Instituto Nacional de la Juventud ","5828698","5901175","2599049"], [10362,"50","1","5","27","21","6","P","Corporación Nacional de Desarrollo Indígena ","70890482","71099442","28767094"], [10363,"50","1","5","27","21","7","P","Servicio Nacional de la Discapacidad ","12428241","12519124","4383168"], [10364,"50","1","5","27","21","8","P","Servicio Nacional del Adulto Mayor ","21850439","21930529","5031663"], [10365,"50","1","5","27","21","9","P","Subsecretaría de Evaluación Social ","18018201","18048547","5865434"], [10366,"50","1","5","27","22",null,"P","MINISTERIO SECRETARÍA GENERAL DE LA PRESIDENCIA DE LA REPÚBLICA ","9030403","11999578","4596917"], [10367,"50","1","5","27","22","1","P","Secretaría General de la Presidencia de la República ","9030403","11999578","4596917"], [10368,"50","1","5","27","23",null,"P","MINISTERIO PÚBLICO ","127248447","137615460","62631726"], [10369,"50","1","5","27","23","1","P","Ministerio Público ","127248447","137615460","62631726"], [10370,"50","1","5","27","24",null,"P","MINISTERIO DE ENERGÍA ","79622938","79736963","17958154"], [10371,"50","1","5","27","24","1","P","Subsecretaría de Energía ","57346472","56767365","9516171"], [10372,"50","1","5","27","24","2","P","Comisión Nacional de Energía ","4242354","4583187","1393831"], [10373,"50","1","5","27","24","3","P","Comisión Chilena de Energía Nuclear ","8155363","8330527","2590857"], [10374,"50","1","5","27","24","4","P","Superintendencia de Electricidad y Combustibles ","9878749","10055884","4457295"], [10375,"50","1","5","27","25",null,"P","MINISTERIO DEL MEDIO AMBIENTE ","36294871","36813638","15575747"], [10376,"50","1","5","27","25","1","P","Subsecretaría del Medio Ambiente ","20900247","21151801","8247596"], [10377,"50","1","5","27","25","2","P","Servicio de Evaluación Ambiental ","10214504","10408559","5019365"], [10378,"50","1","5","27","25","3","P","Superintendencia del Medio Ambiente ","5180120","5253278","2308786"], [10379,null,null,null,null,null,null,null,"RESULTADO",null,null,"-11474236038"], [10380,"50","1","9","13",null,null,"P","TRANSFERENCIAS PARA GASTOS DE CAPITAL ","283584871","283584871","74179163"], [10381,"50","1","9","13","2",null,"P","Del Gobierno Central ","283584871","283584871","74179163"], [10382,"50","1","9","13","2","50","P","De Operaciones Complementarias ","283584871","283584871","74179163"], [10383,"50","1","9","30",null,null,"P","ADQUISICIÓN DE ACTIVOS FINANCIEROS ","95886212","95886212","0"], [10384,"50","1","9","30","1",null,"P","Compra de Títulos y Valores ","95886212","95886212","0"], [10385,"50","1","9","33",null,null,"P","TRANSFERENCIAS DE CAPITAL ","187698659","187698659","74179163"], [10386,"50","1","9","33","2",null,"P","Al Gobierno Central ","187698649","187698649","74179163"], [10387,"50","1","9","33","2","3","P","Subsecretaría de Desarrollo Regional y Administrativo ","187698639","187698639","74179163"], [10388,"50","1","9","33","2","4","P","Empresa de los Ferrocarriles del Estado ","10","10","0"], [10389,"50","1","9","33","3",null,"P","A Otras Entidades Públicas ","10","10","0"], [10390,null,null,null,null,null,null,null,"RESULTADO",null,null,"0"] ]}